Company Valuation: Uxin Limited

Data adjusted to current consolidation scope
Fiscal Period: December 2022 2023 2024 2025 2026 2027
Capitalization 1 932.6 233.8 6,352 5,129 5,129 -
Change - -74.93% 2,616.89% -19.25% 0% -
Enterprise Value (EV) 932.6 233.8 6,352 5,129 5,636 5,846
Change - -74.93% 2,616.89% -19.25% 9.9% 3.71%
P/E ratio -0.89x -6.84x -31.2x - -8,348x -18,846x
PBR - - - - -4,667x -4,231x
PEG - 0.1x 0.4x - - 338.3x
Capitalization / Revenue - 0.11x 4.62x 1.53x 0.74x 0.38x
EV / Revenue - 0x 0x 1.53x 0.74x 0.38x
EV / EBITDA - - - - -67,100,745x 108,907,890x
EV / EBIT - - - - -56,514,480x 162,320,841x
EV / FCF - - - - - -
FCF Yield - - - - - -
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -222.7 -7.262 -1.083 - -0.00298 -0.00132
Distribution rate - - - - - -
Net sales 1 - 2,170 1,375 3,344 6,936 13,574
EBITDA - - -176.1 - -76.43 47.09
EBIT - -376.1 -312.5 - -90.75 31.6
Net income -152.4 - - - -194.8 -86.15
Net Debt - - - - 507.5 716.8
Reference price 2 198.64 49.71 33.79 24.88 24.88 24.88
Nbr of stocks (in thousands) 4,695 4,703 187,946 206,169 206,169 -
Announcement Date 7/28/22 8/14/23 7/31/24 - - -
1CNY in Million2CNY
Estimates

P/E ratio, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 736M
90.31x3.28x28.92x-.--% 62.67B
18.33x0.34x9.12x-.--% 6.92B
34.15x1.92x11.08x-.--% 3.2B
20.49x0.71x12.58x1.43% 1.35B
11.23x0.38x8.79x2.74% 893M
13.3x0.37x6.83x8.01% 496M
18.09x3.11x12.25x3.73% 444M
Average 29.42x 1.45x 12.79x 2.27% 9.59B
Weighted average by Cap. 78.28x 2.86x 25.60x 0.13%
See all sector valuations

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Equities
  3. UXIN Stock
  4. Valuation Uxin Limited