Log in
E-mail
Password
Show password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON
  1. Homepage
  2. Equities
  3. Malaysia
  4. BURSA MALAYSIA
  5. V.S. Industry Berhad
  6. Financials
    VS   MYL6963OO002

V.S. INDUSTRY BERHAD

(VS)
  Report
SummaryChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: July 2019 2020 2021 2022 2023 2024
Capitalization1 2 1852 5775 2424 466--
Enterprise Value (EV)1 2 2442 4495 2684 2054 1644 023
P/E ratio 13,7x22,6x21,5x15,8x12,6x11,8x
Yield 3,67%1,87%3,04%3,43%3,82%4,22%
Capitalization / Revenue 0,55x0,79x1,31x0,93x0,80x0,75x
EV / Revenue 0,56x0,76x1,32x0,88x0,75x0,68x
EV / EBITDA 7,62x9,74x12,0x8,38x6,87x6,17x
Price to Book 1,36x1,51x2,56x2,01x1,83x1,67x
Nbr of stocks (in thousands) 3 641 7913 708 6263 798 8133 817 378--
Reference price (MYR) 0,600,701,381,171,171,17
Announcement Date 09/26/201909/28/202009/24/2021---
1 MYR in Million
Previous periodNext period
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: July 2019 2020 2021 2022 2023 2024
Net sales1 3 9783 2434 0024 7975 5595 938
EBITDA1 294251439502606652
Operating profit (EBIT)1 220160337391500545
Operating Margin 5,54%4,92%8,42%8,15%8,99%9,17%
Pre-Tax Profit (EBT)1 174152329385486530
Net income1 158116245290367399
Net margin 3,96%3,57%6,13%6,05%6,61%6,72%
EPS2 0,040,030,060,070,090,10
Dividend per Share2 0,020,010,040,040,040,05
Announcement Date 09/26/201909/28/202009/24/2021---
1 MYR in Million
2 MYR
Previous periodNext period
Income Statement Evolution (Quarterly data)
Balance Sheet Analysis
Fiscal Period: July 2019 2020 2021 2022 2023 2024
Net Debt1 59,3-25,8---
Net Cash position1 -129-262303443
Leverage (Debt / EBITDA) 0,20x-0,51x0,06x-0,52x-0,50x-0,68x
Free Cash Flow1 101202-117247211395
ROE (Net Profit / Equities) 10,4%7,66%13,1%13,4%15,3%15,2%
Shareholders' equity1 1 5181 5131 8752 1722 4002 633
ROA (Net Profit / Asset) 5,64%4,33%7,63%7,89%8,90%8,84%
Assets1 2 7932 6793 2143 6764 1244 517
Book Value Per Share2 0,440,460,540,580,640,70
Cash Flow per Share2 0,060,090,030,090,080,11
Capex1 12512123410782,684,4
Capex / Sales 3,14%3,72%5,84%2,23%1,49%1,42%
Announcement Date 09/26/201909/28/202009/24/2021---
1 MYR in Million
2 MYR
Previous periodNext period
Key data
Capitalization (MYR) 4 466 332 063
Capitalization (USD) 1 064 502 243
Net sales (MYR) 4 002 302 000
Net sales (USD) 955 613 639
Number of employees 8 430
Sales / Employee (MYR) 474 769
Sales / Employee (USD) 113 359
Free-Float 66,4%
Free-Float capitalization (MYR) 2 963 745 427
Free-Float capitalization (USD) 706 376 868
Avg. Exchange 20 sessions (MYR) 7 723 591
Avg. Exchange 20 sessions (USD) 1 844 131
Average Daily Capital Traded 0,17%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA