The following discussion should be read in conjunction with the consolidated financial statements and the accompanying Notes to Consolidated Financial Statements included in Item 8 of Part II of this Annual Report on Form 10-K.

BUSINESS OVERVIEW AND PURPOSE

Valvoline Inc. is a global vehicle and engine care company that continuously
powers the future of mobility through innovative services and products for
electric, hybrid, and internal combustion powertrains. Valvoline has
consistently led the way innovating and reinventing its services and products
for changing technologies and customer needs throughout its 155-year history.
Valvoline operates a fast-growing, best-in-class network of service center
stores, which are well positioned to serve evolving vehicle maintenance needs
with Valvoline's iconic products. In addition to its quick, easy, and trusted
quick lube oil change services and the legendary Valvoline-branded passenger car
motor oils, Valvoline provides a wide array of lubricants, chemicals, fluids,
and other complementary products and services, including leading the world's
supply of battery fluids to electric vehicle manufacturers, with each solution
tailored to help extend vehicle and engine range and efficiency.

Valvoline provides vehicle and engine care solutions to a range of customers,
including end consumers, original equipment manufacturers ("OEM"), mass market
and automotive parts retailers, small to large installers, vehicle fleets, and
distributors, among others. Valvoline operates and franchises approximately
1,600 service center locations and is the second and third largest chain in the
United States ("U.S.") and Canada, respectively, by number of stores. With sales
in more than 140 countries and territories, Valvoline's solutions are available
for every engine and powertrain, including high-mileage and heavy-duty
applications, and are offered at more than 80,000 locations worldwide.

Valvoline's fiscal year ends on September 30 of each year and Valvoline has two
reportable segments: Retail Services and Global Products with certain corporate
and non-operational items included in Corporate to reconcile to consolidated
results. Refer to Item 1 included in Part I of this Annual Report on Form 10-K
for a description of Valvoline's reportable segments.

RECENT DEVELOPMENTS



On October 12, 2021, Valvoline announced that it is accelerating its continued
transformation by pursuing a separation of its two reportable segments, Retail
Services and Global Products. Valvoline is evaluating the alternatives to
accomplish the separation, and no timetable has currently been established for
its completion. The separation is expected to provide both businesses with the
opportunity to pursue their respective strategic priorities, allocate capital to
drive success, and create significant and sustainable value for the Company's
shareholders.


                                       32

--------------------------------------------------------------------------------

FISCAL 2021 OVERVIEW



Fiscal 2021 was a remarkable year for growth and transformation at Valvoline.
The strategy to shift to a more services-driven business was strengthened as
Retail Services increased its contribution to total profitability. Key operating
highlights are presented below, each of which is discussed more fully in this
Annual Report on Form 10-K:

                    27%                                      32%                                   36%
              Growth in sales                      Increase in net income                 Growth in diluted EPS
                   21.2%                                     9%                                    16%
           Retail Services growth                  Retail Services growth                    Global Products
             in system-wide SSS                     in system-wide units                      volume growth
                                                        $218 million
                    28%                           Returned to shareholders                    $404 million
         Growth in adjusted EBITDA               through dividends and share           Cash flows from operations
                                                         repurchases


In addition to these results in fiscal 2021, the following key events occurred during the year:



•Completed the issuance of the 3.625% senior unsecured notes due 2031 (the "2031
Notes") with an aggregate principal amount of $535 million and used the net
proceeds, together with $312 million in cash and cash equivalents on hand, to
redeem its 4.375% senior unsecured notes due 2025 (the "2025 Notes") with an
aggregate principal amount of $800 million and pay related expenses and fees.

•Realigned the Company's global operations into two reportable segments, accelerating the strategic shift to a services-driven business.

•Began production at the blending and packaging plant in China, which is currently producing most of the Company's lubricant volume for the China market.


                                       33
--------------------------------------------------------------------------------

Summarized below are Valvoline's trends in consolidated sales and net income over the last two fiscal years:


                     [[Image Removed: vvv-20210930_g3.jpg]]

Retail Services



Retail Services marked its 15th consecutive year for system-wide
same-store-sales ("SSS") growth and added 132 net new stores to the system. The
table below highlights the exceptional growth in Retail Services over the last
two years:

                                                              Growth vs.      Growth vs.
(In millions, except store count)       Fiscal Year 2021         2020            2019
Segment sales                          $        1,221               38  %           49  %
System-wide store sales                $        1,970               30  %           39  %
System-wide store count                         1,594                9  %           15  %
Operating income                       $          321               54  %           57  %
Adjusted EBITDA                        $          382               55  %           60  %
                                                    Years ended September 30
                                              2021               2020            2019
System-wide SSS growth                           21.2   %          2.3  %         10.1  %



Global Products

Global Products continued to gain share in key international markets and
expanded distribution in North America, leveraging the strength of Valvoline's
brand and technology. Global Products has exhibited steady growth as shown in
below:

                                                        Growth vs.      Growth vs.
(In millions)                    Fiscal Year 2021          2020            2019
Segment sales                   $           1,760             20  %           12  %
Operating income                $             298              5  %           11  %
Adjusted EBITDA                 $             327              6  %           10  %
Lubricant sales (gallons)                   160.9             16  %            7  %



COVID-19 UPDATE

Valvoline has been able to substantially maintain its operations, demonstrating
growth and strong results while managing through the effects of the COVID-19
global pandemic. Management is unable to reasonably quantify the
                                       34
--------------------------------------------------------------------------------

impact of COVID-19 on its current year results due to their breadth and
variability given the current stage and duration of the pandemic. During fiscal
2021, demand has been strong amid uneven global recoveries as miles driven and
volumes have improved from the depths of the pandemic restrictions in fiscal
2020. Volumes across the business are ahead of pre-COVID trends and though
certain of the cost benefits experienced in the prior year that were in part
believed to have been prolonged due to or as a result of the pandemic, have
inverted with supply chain challenges and overwhelming demand, in addition to a
tightening labor market, in fiscal 2021, Valvoline has and continues to focus on
these challenges in order to minimize impacts on the business and its results.
In the face of these pressures, Valvoline delivered exceptional results in
fiscal 2021 and will continue to focus on passing through price increases and
managing supply chain bottlenecks during the first half of fiscal 2022.

Valvoline's wholly-owned lubricant blending and packaging plants and retail
service center stores have remained operational during fiscal 2021, while
managing through the lingering effects of the pandemic. The Company's priority
remains the safe operation of its facilities to protect its employees, customers
and business partners. The drive-through, stay-in-your-car service experience
and masking requirements continue to minimize contact between store teams and
customers. Procedures in Valvoline's global plants and offices also continue to
promote social distancing and masking requirements. Valvoline has established a
return-to-office protocol for its corporate headquarters in Lexington, Kentucky,
allowing employees that have been vaccinated to voluntarily return-to-office
beginning in July 2021, with global offices following similar protocols.
Management is continually monitoring the circumstances surrounding the pandemic
and following government guidelines supported by COVID-19 trend data to make
decisions regarding the safe operation of its offices and facilities.

The COVID-19 pandemic has continued to evolve and its future impact on Valvoline
will depend on a number of factors, including and among others, the ultimate
duration and severity of the pandemic and the success of vaccinations, boosters,
and restrictive measures on containing the spread and resurgences of the virus.
While the Company cannot predict the duration or the scale of the COVID-19
pandemic, or the effect it may continue to have on Valvoline's business, results
of operations, or liquidity, management continuously monitors the situation, the
sufficiency of its responses, and makes adjustments as needed.

Results for Fiscal 2020 compared to Fiscal 2019



For comparisons of Valvoline's consolidated results of operations and cash flows
for the fiscal years ended September 30, 2020 to September 30, 2019, refer Item
7 of Part II of the Annual Report on Form 10-K for the fiscal year ended
September 30, 2020, filed with the SEC on November 24, 2020.

Use of Non-GAAP Measures



To aid in the understanding of Valvoline's ongoing business performance, certain
items within this document are presented on an adjusted, non-GAAP basis. These
non-GAAP measures, presented both on a consolidated and reportable segment
basis, have limitations as analytical tools and should not be considered in
isolation from, or as an alternative to, or more meaningful than, the financial
statements presented in accordance with U.S. GAAP. The financial results
presented in accordance with U.S. GAAP and reconciliations of non-GAAP measures
included within this Annual Report on Form 10-K should be carefully evaluated.

The following are the non-GAAP measures management has included and how management defines them:

•EBITDA - defined as net income/loss, plus income tax expense/benefit, net interest and other financing expenses, and depreciation and amortization;



•Adjusted EBITDA - defined as EBITDA adjusted for certain unusual, infrequent or
non-operational activity not directly attributable to the underlying business,
which management believes impacts the comparability of operational results
between periods ("key items," as further described below);

•Segment adjusted EBITDA - defined as segment operating income adjusted for depreciation and amortization, in addition to key items impacting comparability;

•Free cash flow - defined as cash flows from operating activities less capital expenditures and certain other adjustments as applicable; and


                                       35
--------------------------------------------------------------------------------

•Discretionary free cash flow - defined as cash flows from operating activities less maintenance capital expenditures and certain other adjustments as applicable.



These measures are not prepared in accordance with U.S. GAAP and management
believes the use of non-GAAP measures on a consolidated and reportable segment
basis provides a useful supplemental presentation of Valvoline's operating
performance, enables comparison of financial trends and results between periods
where certain items may vary independent of business performance, and allows for
transparency with respect to key metrics used by management in operating the
business and measuring performance. The non-GAAP information used by management
may not be comparable to similar measures disclosed by other companies, because
of differing methods used in calculating such measures. For a reconciliation of
the most comparable U.S. GAAP measures to the non-GAAP measures, refer to the
"Results of Operations" and "Financial Position, Liquidity and Capital
Resources" sections below.

Management believes EBITDA measures provide a meaningful supplemental
presentation of Valvoline's operating performance due to the depreciable assets
associated with the nature of the Company's operations and income tax and
interest costs related to Valvoline's tax and capital structures, respectively.
Adjusted EBITDA measures exclude the impact of key items, which consist of
income or expenses associated with certain unusual, infrequent or
non-operational activity not directly attributable to the underlying business
that management believes impacts the comparability of operational results
between periods. Adjusted EBITDA measures enable comparison of financial trends
and results between periods where key items may vary independent of business
performance. Key items are often related to legacy matters or market-driven
events considered by management to be outside the comparable operational
performance of the business.

Key items may consist of adjustments related to: legacy businesses, including
the separation from Valvoline's former parent company and associated impacts of
related indemnities; significant acquisitions or divestitures;
restructuring-related matters; and other matters that are non-operational or
unusual in nature. Key items also include the following:

•Net pension and other postretirement plan expense/income - includes several
elements impacted by changes in plan assets and obligations that are primarily
driven by changes in the debt and equity markets, as well as those that are
predominantly legacy in nature and related to prior service to the Company from
employees (e.g., retirees, former employees, and current employees with frozen
benefits). These elements include (i) interest cost, (ii) expected return on
plan assets, (iii) actuarial gains/losses, and (iv) amortization of prior
service cost/credit. Significant factors that can contribute to changes in these
elements include changes in discount rates used to remeasure pension and other
postretirement obligations on an annual basis or upon a qualifying
remeasurement, differences between actual and expected returns on plan assets,
and other changes in actuarial assumptions, such as the life expectancy of plan
participants. Accordingly, management considers that these elements are more
reflective of changes in current conditions in global markets (in particular,
interest rates), outside the operational performance of the business, and are
also primarily legacy amounts that are not directly related to the underlying
business and do not have an immediate, corresponding impact on the compensation
and benefits provided to eligible employees for current service. Adjusted EBITDA
includes the costs of benefits provided to employees for current service,
including pension and other postretirement service costs.

•Changes in the last-in, first out ("LIFO") inventory reserve - charges or
credits recognized in Cost of sales to value certain lubricant inventories at
the lower of cost or market using the LIFO method. During inflationary or
deflationary pricing environments, the application of LIFO can result in
variability of the cost of sales recognized each period as the most recent costs
are matched against current sales, while preceding costs are retained in
inventories. LIFO adjustments are determined based on published prices, which
are difficult to predict and largely dependent on future events. The application
of LIFO can impact comparability and enhance the lag period effects between
changes in inventory costs and relating pricing adjustments.

Details with respect to the composition of key items recognized during the respective periods presented herein are set forth below in the "EBITDA and Adjusted EBITDA" section of "Results of Operations" that follows.



Management uses free cash flow and discretionary free cash flow as additional
non-GAAP metrics of cash flow generation. By including capital expenditures and
certain other adjustments, as applicable, management is able to provide an
indication of the ongoing cash being generated that is ultimately available for
both debt and equity
                                       36
--------------------------------------------------------------------------------



holders as well as other investment opportunities. Free cash flow includes the
impact of capital expenditures, providing a supplemental view of cash
generation. Discretionary free cash flow includes the impact of maintenance
capital expenditures, which are routine uses of cash that are necessary to
maintain the Company's operations and provides a supplemental view of cash flow
generation to maintain operations before discretionary investments in growth.
Free cash flow and discretionary free cash flow have certain limitations,
including that they do not reflect adjustments for certain non-discretionary
cash flows, such as mandatory debt repayments.

Key Business Measures



Valvoline tracks its operating performance and manages its business using
certain key measures, including system-wide, company-operated and franchised
store counts and same-store sales ("SSS"); system-wide store sales; and
lubricant volumes sold. Management believes these measures are useful to
evaluating and understanding Valvoline's operating performance and should be
considered as supplements to, not substitutes for, Valvoline's sales and
operating income, as determined in accordance with U.S. GAAP.

Sales in the Retail Services reportable segment are influenced by the number of
service center stores and the business performance of those stores. Stores are
considered open upon acquisition or opening for business. Temporary store
closings remain in the respective store counts with only permanent store
closures reflected in the activity and end of period store counts. SSS is
defined as sales by U.S. Retail Services service center stores
(company-operated, franchised and the combination of these for system-wide SSS),
with new stores including franchised conversions, excluded from the metric until
the completion of their first full fiscal year in operation as this period is
generally required for new store sales levels to begin to normalize. Differences
in SSS are calculated to determine the percentage change between comparative
periods.

Retail Services sales are limited to sales at company-operated stores, sales of
lubricants and other products to independent franchisees and Express Care
operators, and royalties and other fees from franchised stores. Although
Valvoline does not recognize store-level sales from franchised stores as sales
in its Consolidated Statements of Comprehensive Income, management believes
system-wide and franchised SSS comparisons, store counts, and total system-wide
store sales are useful to assess market position relative to competitors and
overall store and segment operating performance.

Management believes lubricant volumes sold in gallons by its consolidated subsidiaries is a useful measure in evaluating and understanding the operating performance of the Global Products segment. Volumes sold in other units of measure, including liters, are converted to gallons utilizing standard conversions.



RESULTS OF OPERATIONS

Consolidated review

The following summarizes the results of the Company's operations for the years ended September 30:



                                        2021                         2020                       Variance
(In millions)                  Amount       % of Sales      Amount       % of Sales       Amount       % Change
Sales                         $ 2,981          100.0  %    $ 2,353          100.0  %    $    628         26.7  %
Gross profit                  $   980           32.9  %    $   863           36.7  %    $    117         13.6  %
Net operating expenses        $   452           15.2  %    $   378           16.1  %    $     74         19.6  %
Operating income              $   528           17.7  %    $   485           20.6  %    $     43          8.9  %
Net income                    $   420           14.1  %    $   317           13.5  %    $    103         32.5  %



                                       37

--------------------------------------------------------------------------------









Sales

The following reconciles the year-over-year changes in sales:



(In millions)           2021 Change
Volume and mix         $        330

Price                           187

Currency exchange                39
Acquisitions                     72
Change in sales        $        628



Total sales increased from both segments delivering balanced contributions led
by the substantial volume growth compared to the prior year COVID-19 lows, in
addition to delivering robust expansion from the pre-pandemic period due to
strong ongoing demand across the business whereby sales in each region improved
over this period. Strong SSS, unit growth, and benefits from acquisitions
completed during the past year drove increased sales from Retail Services. In
addition, the pass through of raw material cost increases from across the
business, currency exchange, and favorable mix from the shift to synthetics and
branded products contributed further to the growth in sales during the year.

Gross profit

The following reconciles the year-over-year changes in gross profit:



(In millions)                  2021 Change
Volume and mix                $        170

Change in LIFO reserve                 (55)
Price and cost                         (29)
Currency exchange                       12
Acquisitions                            19
Change in gross profit        $        117



Gross profit improved driven by higher volumes in both reportable segments from
the prior year unfavorable impacts of the COVID-19 pandemic, in addition to
growth from the pre-pandemic period in fiscal 2019. These volume benefits
combined with favorable mix due to the ongoing shift to synthetics and branded
product sales, growth from acquisitions in Retail Services, and favorable
currency exchange were partially offset by rising raw material costs that led to
the negative impact of LIFO adjustments and lagged the pass through in pricing.

The decline in gross profit margin compared to the prior year was primarily the
result of significant raw material cost increases that began earlier in the year
and drove significant price-cost lag and unfavorable LIFO adjustments, in
addition to labor investments made in Retail Services, which more than offset
mix benefits. The lingering effects of price-cost lag and supply-chain
bottlenecks are expected to continue to adversely impact margins in the first
half of the next fiscal year as the Company executes incremental pricing actions
to drive cost recovery during fiscal 2022.

                                       38
--------------------------------------------------------------------------------









Net operating expenses

Details of the components of net operating expenses are summarized below for the
years ended September 30:

                                                             2021                                    2020                                  Variance
(In millions)                                   Amount            % of Sales            Amount            % of Sales             Amount            % Change
Selling, general and administrative
expenses                                       $  520                    17.5  %       $  442                    18.8  %       $    78                  17.6  %
Net legacy and separation-related income          (24)                   (0.8) %          (30)                   (1.3) %             6                 (20.0) %
Equity and other income, net                      (44)                   (1.5) %          (34)                   (1.4) %           (10)                 29.4  %
Net operating expenses                         $  452                    15.2  %       $  378                    16.1  %       $    74                  19.6  %



The increase in selling, general and administrative expenses was primarily due
to higher advertising expenses that were restricted in the prior year due to the
severity of the COVID-19 pandemic, increased variable compensation driven by the
Company's strong performance, in addition to investments made to support future
growth, including acquisitions of service center stores in Retail Services and
investments in information technology and sales, and to a lesser extent
unfavorable currency exchange. These increases were partially offset by a
decline in travel expenses that reflected a full year with significant
restrictions in place during the COVID-19 pandemic.

Net legacy and separation-related income was lower primarily as the current year
adjustments of tax-related indemnity obligations related to the settlement of
tax examinations resulted in lower reductions than the prior year adjustments
for the change in utilization expectations of certain legacy tax attributes.

The increase in equity and other income, net was primarily driven by increased
equity and royalty income attributable to the improved performance of the
Company's unconsolidated joint ventures, in addition to recoveries related to
the settlement of a Retail Services legal matter, and an increase in
international subsidies realized during the year.

Net pension and other postretirement plan income



Net pension and other postretirement plan income increased $67 million from the
prior year primarily due to the gain on pension and other postretirement plan
remeasurement of $72 million compared to a gain of $22 million in fiscal 2020.
This increased gain was primarily attributed to higher interest rates in the
current year remeasurement. In addition, lower interest cost recognized
throughout the year drove higher recurring non-service income.

Net interest and other financing expenses



Net interest and other financing expense increased $18 million during fiscal
2021 compared to the prior year. The increase was driven by higher debt
extinguishment costs of $17 million as the expenses associated with the current
year redemption of the 2025 Notes exceeded those incurred in connection with the
extinguishment of the 5.500% senior unsecured notes due 2024 with an aggregate
principal amount of $375 million (the "2024 Notes") in the prior year.

Income tax expense

The following summarizes income tax expense and the effective tax rate during the years ended September 30:



(In millions)                         2021        2020
Income tax expense                  $ 123       $ 134

Effective tax rate percentage 22.7 % 29.7 %





Lower income tax expense from the prior year was principally driven by benefits
associated with resolving tax examinations in the current year through
settlement and statute lapses. This decrease in expense coupled with prior year
income tax expense recognized to establish a $30 million valuation allowance on
certain legacy tax attributes led to a lower effective tax rate in fiscal 2021.
                                       39
--------------------------------------------------------------------------------










EBITDA and Adjusted EBITDA

The following reconciles net income to EBITDA and Adjusted EBITDA for the years
ended September 30:

(In millions)                                          2021       2020
Net income                                            $ 420      $ 317
Income tax expense                                      123        134
Net interest and other financing expenses               111         93
Depreciation and amortization                            92         66
EBITDA                                                  746        610

Net pension and other postretirement plan income (126) (59) Net legacy and separation-related income

                (24)       (30)
LIFO charge (credit)                                     41        (15)
Business interruption recovery                           (3)        (2)
Compensated absences benefits change                      -        (11)
Acquisition and divestiture-related costs                 -          2

Adjusted EBITDA (a)                                   $ 634      $ 495


(a)Net pension and other postretirement plan income (expenses) includes
remeasurement gains and losses and recurring non-service pension and other
postretirement net periodic income, which consists of interest cost, expected
return on plan assets and amortization of prior service credit. Refer to Note 10
of the Notes to Consolidated Financial Statements included in Item 8 of Part II
of this Annual Report on Form 10-K for further details.

Adjusted EBITDA increased $139 million, or 28%, compared to the prior year.
Retail Services provided exceptional SSS growth due to increased transactions
and improved average ticket, in addition to benefits from recent acquisitions.
Global Products had strong volume growth and product demand across all regions,
in addition to increased contributions from its unconsolidated joint ventures
and favorable currency exchange. These benefits were partially offset by
increased operating expenses principally to support growth, and to a lesser
extent, unfavorable margin impacts primarily attributed to price-cost lag as raw
material costs were declining in the prior year and rose significantly during
the current year.

Reportable Segment Review

During the third quarter of fiscal 2021, the Company realigned its global operations to manage its business through the following two reportable segments:



•Retail Services - services the passenger car and light truck quick lube market
in the United States and Canada with a broad array of preventive maintenance
services and capabilities performed through Valvoline's retail network of
Company-operated, independent franchise, and Express Care stores that service
vehicles with Valvoline products.

•Global Products - sells engine and automotive products in more than 140 countries and territories to mass market and automotive parts retailers, installers, and commercial customers, including original equipment manufacturers, to service light- and heavy-duty vehicles and equipment.



The Company's realignment supports its strategic initiatives to transition to a
services-driven business and enhances the ability to leverage Valvoline's brand
equity and product platforms across geographies. Valvoline's segments represent
components of the Company for which separate financial information is available
that is utilized on a regular basis by the chief operating decision maker in
allocating resources and evaluating performance of the business. Adjusted EBITDA
is the primary measure used in making these operating decisions, which Valvoline
defines as segment operating income adjusted for depreciation and amortization
and certain key items impacting comparability.

In connection with the realignment, the Company changed its allocation of certain indirect expenses for such costs to be recognized in each segment based on the estimated utilization of indirect resources. Costs to support


                                       40
--------------------------------------------------------------------------------



corporate functions and certain non-operational and corporate activity that is
not directly attributable to a particular segment are not included in the
segment operating results regularly utilized by the chief operating decision
maker. This activity is separately delineated within Corporate to reconcile to
consolidated results.

Results of Valvoline's reportable segments are presented based on how operations
are managed internally, including how the results are reviewed by the chief
operating decision maker. The structure and practices are specific to Valvoline;
therefore, the financial results of its reportable segments are not necessarily
comparable with similar information for other comparable companies.
Prior period segment financial information presented herein has been recast on a
basis that is consistent with the realignment of Valvoline's global operations.
Refer to the disclosures below for comparisons of Valvoline's reportable segment
results for fiscal years 2021 to 2020 and 2020 to 2019 under the current basis
of reporting.

Retail Services

Management believes the number of company-operated and franchised service center
stores as provided in the following tables is useful to assess the operating
performance of the Retail Services reporting segment.

                                                 System-wide stores (a)
                                            For the years ended September 30
                                             2021                         2020
             Beginning of period            1,462                         1,385
             Opened                            69                            72
             Acquired                          69                            12
             Closed                            (6)                           (7)
             End of period (b)              1,594                         1,462

                                            Number of stores at end of period
                                            For the years ended September 30
                                             2021                         2020
             Company-operated                 719                           584
             Franchised (b)                   875                           878

(a) System-wide store count includes franchised service center stores. Valvoline's

franchisees are distinct independent legal entities and Valvoline does not

consolidate the results of operations of its franchisees. (b) As of September 30, 2020, one franchised service center store included in the store

count was temporarily closed at the discretion of the respective independent operator

due to the impacts of COVID-19.





The Retail Services system unit growth over the prior year was the result of 63
net openings and 69 acquired stores, which along with the conversion of 50 net
stores within the system from franchised to company-operated, combined to add
132 net new company-operated and franchised stores in fiscal 2021. Organic
growth was driven by 30 new company-operated service center store openings, with
39 new store openings from franchisee expansion in key markets.

The following summarizes the results of the Retail Services reportable segment for the years ended September 30:


                                       41
--------------------------------------------------------------------------------










                                                                                                              Favorable (Unfavorable)
(In millions)                                        2021             2020             2019              2021 vs 2020            2020 vs 2019
Financial information
Retail Services segment sales                     $ 1,221          $   883          $   822                  38%                      7%

System-wide store sales (a)                       $ 1,970          $ 1,520          $ 1,419                  30%                      7%

Operating income (b)                              $   321          $   208          $   205                  54%                      1%
Key items                                               -                -                -
Depreciation and amortization                          61               39               34                  56%                     15%
Adjusted EBITDA                                   $   382          $   247          $   239                  55%                      3%

Operating margin (c)                                 26.3  %          23.6  %          24.9  %             270 bps                (130) bps
Adjusted EBITDA margin (c)                           31.3  %          28.0  %          29.1  %             330 bps                (110) bps

                                                                                       2021                  2020                    2019
Same-store sales growth
Company-operated (d)                                                                   19.6  %                     2.6  %               9.6  %
Franchised (a) (d)                                                                     22.4  %                     2.1  %              10.4  %
System-wide (a) (d)                                                                    21.2  %                     2.3  %              10.1  %


(a)Measure includes Valvoline franchisees, which are independent legal entities
and Valvoline does not consolidate the results of operations of its franchisees.
(b)Valvoline does not generally allocate activity below operating income to its
operating segments; therefore, the table above reconciles operating income to
adjusted EBITDA.
(c)Operating margin is calculated as operating income divided by sales, and
adjusted EBITDA margin is calculated as adjusted EBITDA divided by sales.
(d)Beginning in fiscal 2021, Valvoline determines SSS growth as sales by U.S.
Retail Services service center stores, with new stores, including franchise
conversions, excluded from the metric until the completion of their first full
fiscal year in operation. Previously, SSS growth was determined as sales by U.S.
Retail Services service center stores, with stores new to the U.S. Retail
Services system excluded from the metric until completion of their first full
fiscal year in operation. Prior period measures have been revised to conform to
the current basis of presentation.

2021 compared to 2020



Retail Services sales increased 38% during fiscal 2021 and nearly 50% from
pre-pandemic 2019 driven by SSS performance and unit additions. System-wide SSS
grew 21.2% compared to the prior year driven by increased transactions and high
single-digit growth in average ticket. Transactions benefited from customer base
expansion in addition to recovery from the most significant restrictions and
limited travel during the onset of the pandemic in the prior year. Average
ticket increases were driven by pricing and mix improvements, including the
shift to synthetics and higher non-oil change services. Year-over-year
system-wide unit growth of 9% also contributed to volumes and sales through the
addition of 132 net new stores.

Operating income and adjusted EBITDA growth were primarily due to strong SSS
performance, from an increase in transactions and higher average ticket from the
ongoing shift to synthetics, in addition to unit growth primarily driven by
acquisitions made during the year. This growth was partially offset by
reinstated advertising spending that was restricted by the pandemic in the prior
year, as well as incremental labor investments made during the year.

2020 compared to 2019

Fiscal 2020 sales increased over 2019 due to growth in system-wide SSS and average ticket, as well as 6% unit growth. These benefits were partially offset by the adverse effects on sales and volumes from limited travel in


                                       42
--------------------------------------------------------------------------------



response to the COVID-19 pandemic. Fiscal 2020 operating income and adjusted
EBITDA increased over 2019 due to benefits of mix improvements and lower
expenses due to controlled spending, partially offset by deleverage in labor
costs earlier in the fiscal year as a result of the COVID-19 slow-down in
volumes.

Global Products

The following tables summarizes the results of the Global Products reportable segment for the years ended September 30:



                                                                                                               Favorable (Unfavorable)
(In millions)                                        2021             2020             2019            2021 vs 2020                2020 vs 2019
Financial information
Sales by geographic region
North America (a)                                 $ 1,052          $   945          $   994                11%                         (5)%
 Europe, Middle East and Africa ("EMEA")              219              169              181                30%                         (7)%
 Asia Pacific                                         358              273              285                31%                         (4)%
 Latin America (a)                                    131               83              108                58%                         (23)%
Global Products segment sales                     $ 1,760          $ 1,470          $ 1,568                20%                         (6)%

Operating income (b)                              $   298          $   284          $   269                 5%                          6%
Key items:
Acquisition-related gain                                -                -               (4)
Business interruption expenses                          -                -                6
Depreciation and amortization                          29               25               25                16%                          -%
Adjusted EBITDA                                   $   327          $   309          $   296                 6%                          4%

Operating margin (c)                                 16.9  %          19.3  %          17.2  %          (240) bps                     210 bps
Adjusted EBITDA margin (c)                           18.6  %          21.0  %          18.9  %          (240) bps                     210 bps

Volume information
Lubricant sales (gallons)                           160.9            139.1            150.3                16%                         (7)%


(a)Valvoline includes the United States and Canada in its North America region.
Mexico is included within the Latin America region.
(b)Valvoline does not generally allocate activity below operating income to its
operating segments; therefore, the table above reconciles operating income to
adjusted EBITDA.
(c)Operating margin is calculated as operating income divided by sales, and
adjusted EBITDA margin is calculated as adjusted EBITDA divided by sales.

2021 compared to 2020



Global Products sales increased in fiscal 2021 related to higher volumes across
all regions, as the Company continued to gain share in key international markets
through the enhancement of its supply chain capabilities and investments in
brand marketing, as well as expanded distribution in North America. Sales growth
exceeded volume growth, demonstrating pass-through pricing progress, which
contributed to the increase in sales during the year in addition to favorable
currency exchange benefits.

Operating income and adjusted EBITDA increased in fiscal 2021 due to sales
growth driven by higher volumes across all regions, product mix benefits,
improved equity and royalty income, as well as currency exchange. These benefits
were partially offset by price-cost lag in the second half of fiscal 2021 due to
significant raw material cost increases and higher operating expenses to support
market share growth. Valvoline is currently executing incremental pricing
actions to drive cost recovery during fiscal 2022.
                                       43
--------------------------------------------------------------------------------










2020 compared to 2019

Global Products sales decreased during fiscal 2020 primarily related to reduced
volume due to the COVID-19 pandemic across all regions as well as unfavorable
currency exchange that more than offset the benefits from the Eastern European
acquisition completed in late fiscal 2019. Operating income and Adjusted EBITDA
increased in fiscal 2020 driven by improved margins combined with expense
reductions that offset the impact of lower volumes. These improvements were
largely the result of favorable product and channel mix in addition to lower raw
material costs and benefits from the operating expense reduction program.

FINANCIAL POSITION, LIQUIDITY AND CAPITAL RESOURCES

Overview



The Company closely manages its liquidity and capital resources. Valvoline's
liquidity requirements depend on key variables, including the level of
investment needed to support business strategies, the performance of the
business, capital expenditures, borrowing arrangements, and working capital
management. Capital expenditures, acquisitions, share repurchases, and dividend
payments are components of the Company's cash flow and capital management
strategy, which to a large extent, can be adjusted in response to economic and
other changes in the business environment. The Company has a disciplined
approach to capital allocation, which focuses on investing in key priorities
that support Valvoline's business and growth strategies and returning capital to
shareholders, while funding ongoing operations.

Cash flows

Valvoline's cash flows as reflected in the Consolidated Statements of Cash Flows are summarized as follows for the years ended September 30:



(In millions)                                                         2021                 2020
Cash, cash equivalents, and restricted cash - beginning of
period                                                           $       761          $       159

Cash provided by (used in):
Operating activities                                                     404                  372
Investing activities                                                    (400)                (222)
Financing activities                                                    (536)                 450

Effect of currency exchange rate changes on cash, cash equivalents, and restricted cash

                                           2                    2

(Decrease) increase in cash, cash equivalents, and restricted cash

                                                         (530)                 602

Cash, cash equivalents, and restricted cash - end of
period                                                           $       231          $       761



Operating activities

The increase in cash flows provided by operating activities during fiscal 2021
compared to 2020 was primarily driven by higher cash earnings, partially offset
by higher income tax payments of $28 million and unfavorable changes in working
capital, which included the effects of factoring $15 million of receivables in
the current year compared to $59 million of receivables in the prior year.

Investing activities



The increase in cash flows used in investing activities for fiscal 2021 compared
to 2020 was primarily due to increased investments in Retail Services growth
through the expansion of its store network via acquisitions of service center
stores. Valvoline invested approximately $365 million in Retail Services through
the acquisition and opening of 120 and 30 company-operated service center
stores, respectively, which compared to 35 and 36, respectively, in the prior
year. These increased investments are expected to continue driving growth and
                                       44
--------------------------------------------------------------------------------

transforming the business model and were partially offset by franchisee repayments of COVID-19 relief loans extended in the prior year, in addition to proceeds from the sale of service center stores to franchisees.



Valvoline is currently forecasting approximately $180 million to $200 million of
capital expenditures for full year fiscal 2022, funded primarily from operating
cash flows.

Financing activities

The increase in cash flows used in financing activities for fiscal 2021 compared to 2020 was primarily due to:



•Returning $74 million more in cash to shareholders through increased share
repurchases and dividends in the current year. These increases were due to share
repurchase activity being resumed following the suspension in the prior year at
the onset of the COVID-19 pandemic to preserve liquidity along with the 11%
increase in the dividend rate in the current year.

•Increasing net repayments on borrowings in the current year where the net
proceeds from the $535 million 2031 Notes and cash and cash equivalents were
used to redeem the $800 million 2025 Notes, and the prior year net proceeds
primarily related to the issuance of the 4.250% senior unsecured notes due 2030
with an aggregate principal amount of $600 million (the "2030 Notes").

Free cash flow



The following table sets forth free cash flow and discretionary cash flow and
reconciles cash flows from operating activities to both measures. As previously
noted, free cash flow has certain limitations, including that it does not
reflect adjustments for certain non-discretionary cash flows, such as mandatory
debt repayments. Refer to "Use of Non-GAAP Measures" within this Item 7 for
additional information regarding this non-GAAP measure.

                                                                                 For the years ended September 30
(In millions)                                                                       2021                               2020
Cash flows provided by operating activities                       $             404                               $       372
  Less: Maintenance capital expenditures                                        (36)                                      (30)
Discretionary free cash flow                                                    368                                       342
  Less: Growth capital expenditures                                            (108)                                     (121)
Free cash flow                                                    $             260                               $       221



The increase in free cash flow over the prior year was driven by higher cash
flows provided by operating activities, in addition to modestly lower growth
capital expenditures due in part to supply-chain driven delays in new company
store openings. These increases were partially offset by higher maintenance
capital expenditure requirements during the year.

Valvoline is currently forecasting $260 million to $300 million of free cash
flow for full year fiscal 2022 primarily due to the Company's overall growth
opportunities, partially offset by an increase in expected capital expenditures
driven by new company store construction due to the supply chain challenges
during fiscal 2021.

                                       45
--------------------------------------------------------------------------------









Debt

The following table summarizes Valvoline's debt as of September 30:



(In millions)                            2021          2020
2031 Notes (a)                         $   535       $     -
2030 Notes                                 600   0       600
2025 Notes (a)                               -           800
Term Loan                                  475           475

Trade Receivables Facility (b)              59            88
China Construction Facility                 39            18

Debt issuance costs and discounts (14) (19) Total debt

                               1,694         1,962
Current portion of long-term debt           17             -
Long-term debt                         $ 1,677       $ 1,962


(a)Issued 3.625% senior notes in January 2021 with the net proceeds of $528
million, together with cash and cash equivalents on hand, used to fully redeem
the 2025 Notes, with a total aggregate redemption price of $840 million. The
combination of these transactions reduced Valvoline's gross leverage and cost of
capital and lowers ongoing interest expense.
(b)Amendment in fiscal 2021 to extend maturity to April 2024 and modify the
eligibility requirements for certain receivables, which increased the remaining
borrowing capacity. The amendment also reduced the minimum required borrowing to
the lesser of (i) 33% of the total facility limit or (ii) the borrowing base
from the availability of eligible receivables, in addition to permitting up to a
30 consecutive day annual exemption from this requirement. Other relevant terms
and conditions of the Trade Receivables Facility were substantially unchanged
under this amendment.

Inclusive of the interest rate swap agreements, approximately 87% of Valvoline's
outstanding borrowings as of September 30, 2021 had fixed rates, with the
remainder bearing variable interest rates. As of September 30, 2021, Valvoline
was in compliance with all covenants of its debt obligations and had a combined
total of $586 million of remaining borrowing capacity under its Revolver and
Trade Receivables Facility. Credit facilities in place in China had
approximately $24 million of combined borrowing capacity remaining, $23 million
under the China Working Capital Facility and $1 million under the China
Construction Facility. Refer to Note 8 of the Notes to Consolidated Financial
Statements included in Item 8 of Part II of this Annual Report on Form 10-K for
additional details regarding the Company's debt instruments.

Material cash requirements

The Company's material cash requirements include the following contractual obligations and commitments as of September 30, 2021:



                                                     Less than        1-3        3-5
(In millions)                           Total         1 year         years      years       5 years  and more
Long-term debt                         $ 1,708      $       17      $ 529      $   27      $            1,135
Interest payments (a)                      445              56        105          90                     194
Operating lease obligations                380              50         88          68                     174
Finance lease obligations                  257              18         36          37                     166
Employee benefit obligations (b)           108              13         19          23                      53
Total                                  $ 2,898      $      154      $ 777      $  245      $            1,722


(a)Includes interest expense on both variable and fixed rate debt assuming no
prepayments. Variable interest rates have been assumed to remain constant
through the end of the term at the rates that existed as of September 30, 2021.
(b)Includes estimated funding of pension plans for fiscal 2022, as well as
projected benefit payments through fiscal 2031 for Valvoline's unfunded pension
plans. Excludes benefit payments from pension plan trust funds.

                                       46
--------------------------------------------------------------------------------

Pension and other postretirement plan obligations



During fiscal 2021, the Company made cash and non-cash contributions of
approximately $14 million to its U.S. non-qualified and non-U.S. pension plans.
Refer to Note 10 of the Notes to Consolidated Financial Statements in Item 8 of
Part II of this Annual Report on Form 10-K for additional information relating
to the Company's pension and other postretirement plans.

Dividend payments and share repurchases



During the year ended September 30, 2021, the Company paid $91 million of cash
dividends for $0.500 per common share and repurchased approximately 5 million
shares of its common stock for $127 million. Approximately 4 million shares were
repurchased for $100 million to complete the November 12, 2020 Board
authorization with the remainder of share repurchases made pursuant to the May
17, 2021 Board to repurchase up to $300 million of common stock through
September 30, 2024 (the "2021 Share Repurchase Authorization").

On November 11, 2021, the Board approved a quarterly cash dividend of $0.125 per
share of common stock. The dividend is payable December 15, 2021 to shareholders
of record on November 29, 2021. Additionally, the Company repurchased
approximately 0.5 million shares for an aggregate amount of $16 million from
October 1, 2021 through November 15, 2021 pursuant to the 2021 Share Repurchase
Authorization. The Company has $257 million in aggregate share repurchase
authority remaining under the 2021 Share Repurchase Authorization as of November
15, 2021.

The dividend and share repurchase authorization is part of a broader capital
allocation framework to deliver value to shareholders by first driving growth in
the business, organically and through acquisitions, and then returning excess
cash to shareholders through dividends and share repurchases. Future
declarations of quarterly dividends are subject to approval by the Board and may
be adjusted as business needs or market conditions change. The timing and amount
of any share repurchases will be based on the level of Valvoline's liquidity,
general business and market conditions and other factors, including alternative
investment opportunities.

Summary

As of September 30, 2021, cash and cash equivalents totaled $230 million, total
debt was $1.7 billion, and total remaining borrowing capacity was $586 million.
Valvoline's ability to generate positive cash flows from operations is dependent
on general economic conditions, the competitive environment in the industry, and
is subject to the business and other risk factors described in Item 1A of Part I
of this Annual Report on Form 10-K. If the Company is unable to generate
sufficient cash flows from operations, or otherwise comply with the terms of its
credit facilities, Valvoline may be required to seek additional financing
alternatives.

Management believes that the Company has sufficient liquidity based on its
current cash and cash equivalents position, cash generated from business
operations, and existing financing in place, to meet its required pension and
other postretirement plan contributions, debt servicing obligations, tax-related
and other material cash and operating requirements for the next twelve months.

NEW ACCOUNTING PRONOUNCEMENTS

For a discussion and analysis of recently issued and adopted accounting pronouncements and the impact on Valvoline, refer to Note 2 of the Notes to Consolidated Financial Statements in Item 8 of Part II of this Annual Report on Form 10-K.

CRITICAL ACCOUNTING ESTIMATES



The preparation of Valvoline's consolidated financial statements in conformity
with U.S. GAAP requires management to make estimates and assumptions that affect
the reported amounts of assets, liabilities, sales and expenses, and the
disclosures of contingent matters. Significant items that are subject to such
estimates and assumptions include, but are not limited to, employee benefit
obligations, business combinations, income taxes, and customer incentives.

                                       47
--------------------------------------------------------------------------------



Although management bases its estimates on historical experience and various
other assumptions that are believed to be reasonable under the circumstances,
actual results could differ significantly from the estimates under different
assumptions or conditions. Valvoline's significant accounting policies are
discussed in Note 2 of the Notes to Consolidated Financial Statements in Item 8
of Part II of this Annual Report on Form 10-K. The Company believes the
accounting estimates listed below are the most critical to aid in fully
understanding and evaluating the reported financial results, and require the
most difficult, subjective, or complex judgments, resulting from the need to
make estimates about the effects of matters that are inherently uncertain.

Employee benefit obligations

Effect if actual results differ


               Description                    Judgments and uncertainties            from assumptions
Valvoline sponsors defined benefit pension The Company's pension and other   Though management considers
and other postretirement plans in the U.S  postretirement benefit costs and  current market conditions and
and in certain countries outside the U.S.  obligations are dependent on      other relevant factors in
As of September 30, 2021, Valvoline's net  actuarial valuations and various  establishing these assumptions,
unfunded pension and other postretirement  assumptions that attempt to       the actuarial assumptions used
plan liabilities included in the           anticipate future events and are  may differ materially from
Consolidated Balance Sheet totaled $197    used in calculating the expense   actual results due to changing
million, and the U.S. plans represented    and liabilities relating to these market and economic conditions,
94% of this total obligation. Total        plans. These assumptions include  longer or shorter life spans of
pension and other postretirement net       estimates and judgments the       participants, and differences
periodic benefit income recognized in      Company makes about discount      between the actual and expected
fiscal 2021 was $123 million, inclusive of rates, expected long-term        

return on plan assets. These a $72 million remeasurement gain. investment return on plan assets, differences may result in a


                                           and mortality, among others.      significant impact to the amount
Valvoline recognizes the change in the     Significant assumptions the       of pension or other
fair value of plan assets and the net      Company must review and set       postretirement benefits cost
actuarial gains and losses calculated      annually and at each measurement  recorded or that may be
using updated actuarial assumptions as of  date related to its pension and   recorded. Changes in assumptions
the measurement date, which for Valvoline  other postretirement benefit      or asset values may have a
is September 30, and when a plan qualifies obligations are described further significant effect on the
for an interim remeasurement.              below.                           

measurement of expense or

income.


Refer to Note 10 of the Notes to
Consolidated Financial Statements included
in Item 8 for Part II of this Annual
Report on Form 10-K for additional
information regarding the Company's
pension and other postretirement plans.



Actuarial assumptions
Significant assumptions the Company must review and set annually and at each
measurement date related to its pension and other postretirement benefit
obligations are:

•Expected long-term return on plan assets - The expected long-term return on
plan assets assumption reflects the long-term average rate of return plan assets
are expected to earn. This assumption is determined considering each plan's
asset allocation targets and overall expected performance, including evaluation
of the most recent long-term historical returns, as applicable. The
weighted-average long-term expected rate of return on assets assumption was
4.34% for fiscal 2021. In fiscal 2021, the global pension plan assets generated
an actual weighted-average return of 6.39%, primarily driven by the market
performance of the plan assets of the U.S. qualified pension plans based on the
Company's investment strategy to hedge the movement in liabilities related to
changes in discount rates with investments of a matched duration that provide
offsetting returns aligned with changes in interest rates. The expected return
on plan assets is designed to be a long-term assumption, and therefore, actual
returns will be subject to year-to-year variances. The U.S. qualified pension
plans comprise the most significant portion of plan assets, and for fiscal 2022,
the expected rate of return on assets assumption for the U.S. qualified pension
plans will be 4.10%. The expected long-term return on plan assets assumption has
no impact on the reported net liability or net actuarial gains or losses upon
remeasurement, but does impact the recurring non-service net periodic income
recognized ratably throughout the year.
                                       48
--------------------------------------------------------------------------------



Valvoline's pension plans hold a variety of investments designed to diversify
risk. Plan assets are invested in equity securities, government and agency
securities, corporate debt, and other non-traditional assets such as hedge
funds. The investment goal of the pension plans is to achieve an adequate net
investment return to provide for future benefit payments to its participants.
Target asset allocation percentages as of September 30, 2021 for the U.S.
qualified pension plans were 83% fixed income and 17% equity investments. The
U.S. qualified pension plans are managed by professional investment managers
that operate under investment management contracts that include specific
investment guidelines, requiring among other actions, adequate diversification
and prudent use of risk management practices such as portfolio constraints
relating to established benchmarks. Valvoline's investment strategy and
management practices relative to plan assets of non-U.S. plans generally are
consistent except in those countries where investment of plan assets is dictated
by applicable regulations. Holding all other assumptions constant, a
hypothetical 1.00% change in the expected long-term return on plan assets
assumption for the U.S. qualified pension plans would impact fiscal 2021
recurring non-service pension income by $19 million.

•Discount rate - Reflects the rates at which benefits could effectively be
settled and is based on current investment yields of high-quality corporate
bonds. Consistent with historical practice, the Company uses an
actuarially-developed full yield curve approach, the above mean yield curve, to
match the timing of cash flows of expected future benefit payments from the
plans by applying specific spot rates along the yield curve to determine the
assumed discount rate. Valvoline's fiscal 2021 expense, excluding actuarial
gains and losses, for both U.S. and non-U.S. pension plans was determined using
the spot discount rate as of the beginning of the fiscal year. The service cost
and interest cost discount rates for fiscal 2021 pension expense were 1.55% and
1.91%, respectively, and 3.03% and 1.83%, respectively, for other postretirement
expense. The weighted-average discount rate at the end of fiscal 2021 was 2.70%
for the pension plans and 2.67% for the postretirement health and life plans.

The following table illustrates the estimated impact on hypothetical pension and other postretirement expense that would have resulted from a one percentage point change in discount rates in isolation of impacts on other significant assumptions in the years ended September 30:



(In millions)                                                             2021                  2020

Increase (decrease) in pension and other postretirement plan expense - 1.00% decrease in discount rates:



Pension benefits
Increase in benefit obligation                                       $        247          $        263
Increased return on plan assets (a)                                          (211)         $       (218)
Estimated hypothetical increase in expense                                     36                    45

Other postretirement benefits
Increase in benefit obligation                                                  5                     5

Total estimated hypothetical increase in expense                     $      

41 $ 50

(a) The U.S. qualified pension plans employ an investing strategy to match the duration of its


             obligation and investments. These plans represent 92% of 

Valvoline's total gross pension plan


             obligation as of September 30, 2021 and 2020. This strategy 

hedges approximately 93% and 90%


             of the movement in liabilities related to changes in discount 

rates as of September 30, 2021


             and 2020, respectively. Therefore, when discount rates change, 

asset returns generally mirror


             the impacts, minimizing the net impact to the consolidated 

financial statements. This


             estimated impact does not include increased returns of other 

plan assets that may also


             benefit from increased interest rates.



•Mortality - The mortality assumption for Valvoline's U.S. pension and other
postretirement plans is utilizes the Society of Actuaries PRI-2012 mortality
base tables and a mortality improvement scale that follows the 2021 Trustees
Report of the Social Security Administration Intermediate Alternative as
reflected in the MSS-2021 improvement scale. Valvoline's international plans
utilize mortality assumptions similar to the U.S., whereby the assumptions are
generally based upon country-specific base mortality tables updated for the most
currently available improvement scales that have been published by reliable
authorities in each
                                       49
--------------------------------------------------------------------------------

jurisdiction. Valvoline believes the updated mortality improvement scales provide a reasonable assessment of current mortality trends and is an appropriate estimate of future mortality projections.



Other assumptions, including the rate of compensation increase and healthcare
cost trend rate, do not have a significant impact on Valvoline's pension and
other postretirement benefit plan costs and obligations based upon current plan
provisions that have generally frozen benefits and limited costs.

Business combinations

Effect if actual results differ


              Description                     Judgments and uncertainties              from assumptions

Valvoline acquired 134 service center Purchase price allocations contain

    If actual results are materially
stores during fiscal 2021 for an         uncertainties because they require    different than the assumptions
aggregate purchase price of $282         management to make significant        used to determine fair value of
million. The Company allocates the       estimates and assumptions and to      the assets acquired and
purchase price of an acquired business   apply judgment to estimate the fair   liabilities assumed through a
to its identifiable assets acquired and  value of assets acquired and          business combination, or the
liabilities assumed at the acquisition   liabilities assumed, particularly     useful lives of the acquired
date based upon their estimated fair     with respect to intangible assets.    intangible assets, it is
values. The excess of the fair value of                                        possible that adjustments to the
purchase consideration over the fair     Management estimates the fair value   carrying values of such assets
value of these assets acquired and       of assets acquired and liabilities    and liabilities will have a
liabilities assumed is recorded as       assumed based on quoted market        material impact on the Company's
goodwill or if the fair value of the     prices, the carrying value of the     financial position and results
assets acquired and liabilities assumed  acquired assets and widely accepted   of operations. Furthermore, if
exceed the purchase price consideration, valuation techniques, including       actual results are not
a bargain purchase gain is recorded.     discounted cash flows and market   

consistent with estimates or


                                         multiple analyses.                    assumptions, the Company may be
Goodwill is tested at the reporting unit                                       exposed to an impairment charge
level for impairment on an annual basis  Critical estimates in valuing         that could materially adversely
during the fourth fiscal quarter as of   intangible assets include, but are    impact its consolidated
July 1 or more frequently if certain     not limited to, estimates about:      financial position and results
events occur indicating that the         expected future cash flows from    

of operations. carrying value of goodwill may be customers, including revenue and impaired. Valvoline's reporting units operating expenses; royalty and

       There were no impairments to
are consistent with its reportable       customer attrition rates; proprietary intangible assets recognized by
segments of Retail Services and Global   technology obsolescence curve; the    the Company during fiscal 2021,
Products, and had goodwill of $513       acquired company's brand awareness    2020, or 2019. During fiscal
million and $131 million, respectively,  and market position; the market       2021, Valvoline performed a
as of September 30, 2021.                awareness of the acquired 

company's quantitative impairment


                                         branded technology solutions and      assessment of goodwill and
Total other intangible assets were $131  services; assumptions about the       determined that each reporting
million, net of $44 million of           period of time the brands will        unit had a fair value that
accumulated amortization as of September continue to be valuable; as well as   exceeded its carrying value by
30, 2021. Other intangible assets are    discount rates. The Company's         at least 130% and more.
evaluated for impairment whenever events estimates of fair value are based     Qualitative and quantitative
or changes in circumstances indicate the upon reasonable assumptions, but      goodwill impairment assessments
carrying amount may not be recoverable.  which are inherently uncertain and    performed during fiscal 2020 and
Various factors are considered in        unpredictable. Assumptions may be     2019, respectively, also
determining whether a trigger requiring  incomplete or inaccurate, and         indicated no impairments.
impairment assessment has occurred, such unanticipated events and
as, but not limited to, changes in the   circumstances may occur.
expected use of the assets, changes in
technology or development of alternative
assets, changes in economic conditions,
changes in operating performance and
changes in expected future cash flows.


                                       50
--------------------------------------------------------------------------------










Income taxes
                                                                           

Effect if actual results


          Description                    Judgments and uncertainties             differ from assumptions
Valvoline is subject to income   Valuation allowances are established when    If the Company is unable to
taxes in the United States and   necessary on a jurisdictional basis to       generate sufficient future
numerous international           reduce deferred tax assets to the amounts    taxable income, there is a
jurisdictions. Judgment in       expected to be realized when it is more      material change in the actual
forecasting taxable income using likely than not that some portion or all of  effective tax rates, the time
historical and projected future  a deferred tax asset will not be realized.   period within which the
operating results is required in The determination as to whether a deferred   underlying temporary
determining Valvoline's          tax asset will be realized is based on the   differences become taxable or
provision for income taxes and   evaluation of positive and negative          deductible, or if the tax laws
the related assets and           evidence, which includes historical          change unfavorably, then
liabilities.                     profitability, future market growth, 

future Valvoline could be required to


                                 taxable income, the expected timing of the   increase the valuation
The provision for income taxes   reversals of existing temporary differences  allowance against deferred tax
includes current income taxes as and tax planning strategies. The Company     assets, resulting in an
well as deferred income taxes.   assesses deferred taxes and the adequacy or  increase in income tax expense
Under U.S. GAAP, deferred tax    need for a valuation allowance on a          and the effective tax rate.
assets and liabilities are       quarterly basis.
determined based on differences                                               Each change of income tax
between the financial reporting  The Company is subject to ongoing tax        expense of $5 million would
and tax basis of assets and      examinations and assessments in various      impact the fiscal 2021
liabilities and are measured     jurisdictions. At any time, multiple tax     effective tax rate by one
using enacted tax rates and laws years are subject to audit by the various    percentage point.
that are expected to be in       tax authorities and a number of years may
effect when the deferred assets  elapse before a particular matter, for which
or liabilities are expected to   a liability has been established, is audited
be settled or realized. The      and fully resolved or clarified. In
effect of changes in tax rates   evaluating the exposures associated with
on deferred taxes is recognized  various tax filing positions, the Company
in the period in which such      may record liabilities for such exposures.
changes are enacted.             Valvoline generally adjusts its liabilities
                                 for unrecognized tax benefits and related
                                 indemnification obligations through earnings
                                 in the period in which an uncertain tax
                                 position is effectively settled, the statute
                                 of limitations expires for the relevant
                                 taxing authority to examine the tax
                                 position, or when more information becomes
                                 available. Although management believes that
                                 the judgments and estimates discussed herein
                                 are reasonable, actual results could differ,
                                 and may materially increase or decrease the
                                 effective tax rate, as well as impact the
                                 Company's operating results.



                                       51

--------------------------------------------------------------------------------









Customer incentives
                                                                           

Effect if actual results differ


            Description                  Judgments and uncertainties               from assumptions
Valvoline records revenue for the   Variable consideration is recorded as The cost of these programs
amount that reflects the            a reduction of the transaction price  recognized as a reduction of sales
consideration the Company is        at the time of sale and is primarily  totaled $402 million, $332 million
expected to be entitled to based on estimated utilizing the most likely   and $346 million in the
when control of the promised good   amount method that is expected to be  Consolidated Statements of
or service is transferred to the    earned as the Company is able to      Comprehensive Income for the years
customer. The nature of Valvoline's estimate the anticipated discounts    ended September 30, 2021, 2020 and
contracts with customers often give within a sufficiently narrow range of 2019, respectively.
rise to variable consideration that possible outcomes based on its
generally decrease the transaction  extensive historical experience with  A 10% change in the reserves for
price and consist primarily of      certain customers, similar programs   customer incentive programs as of
promotional rebates and customer    and management's judgment with        September 30, 2021 would have
pricing discounts based on          respect to estimating customer        affected net earnings by
achieving certain levels of sales   participation and performance levels. approximately $7 million in fiscal
activity.                           Variable consideration is reassessed  

2021.


                                    at each reporting date and
                                    adjustments are made, when necessary.

© Edgar Online, source Glimpses