The following discussion and analysis should be read in conjunction with the
Annual Report on Form 10-K for the fiscal year ended September 30, 2021, as well
as the condensed consolidated financial statements and the accompanying Notes to
Condensed Consolidated Financial Statements included in Item 1 of Part I in this
Quarterly Report on Form 10-Q.

BUSINESS OVERVIEW AND PURPOSE

Valvoline Inc. is a global vehicle and engine care company that continuously
powers the future of mobility through innovative services and products for
electric, hybrid and internal combustion powertrains. Valvoline has consistently
led the way innovating and reinventing its services and products for changing
technologies and customer needs throughout its 155-year history. Valvoline
operates a fast-growing, best-in-class network of service center stores, which
are well positioned to serve evolving vehicle maintenance needs with Valvoline's
iconic products. In addition to its quick, easy and trusted quick lube oil
change services and the legendary Valvoline-branded passenger car motor oils,
Valvoline provides a wide array of lubricants, chemicals, fluids, and other
complementary products and services, including leading the world's supply of
battery fluids to electric vehicle manufacturers, with each solution tailored to
help extend vehicle and engine range and efficiency.

Valvoline provides vehicle and engine care solutions to a range of customers,
including end consumers, OEMs, mass market and automotive parts retailers, small
to large installers, vehicle fleets, and distributors, among others. Valvoline
operates and franchises more than 1,600 service center locations and is the
second and third largest chain in the United States ("U.S.") and Canada,
respectively, by number of stores. With sales in more than 140 countries and
territories, Valvoline's solutions are available for every engine and
powertrain, including high-mileage and heavy-duty applications, and are offered
at more than 80,000 locations worldwide.
                                       18
--------------------------------------------------------------------------------

BUSINESS STRATEGY

Valvoline is focused on the following key business and growth strategies in fiscal 2022:



•Executing the strategic separation of Valvoline's two business segments, Retail
Services and Global Products, to create sustainable value for the Company's
stakeholders and best position the segments for continued long-term success by
allowing Retail Services to continue its growth and focus on leveraging its
world class service model and providing Global Products with the opportunity to
focus and allocate capital to its own strategic priorities;

•Aggressively growing Retail Services through organic service center expansion,
opportunistic acquisitions, and franchisee growth, while rapidly diversifying
and expanding retail service offerings and capabilities through a quick, easy,
and trusted customer experience delivered by hands-on experts;

•Accelerating Global Products market share growth through continued development
of and investment in key global emerging and high value markets by fully
leveraging brand equity and product platforms to drive speed, efficiency, and
value across the business and customer interactions, while increasing
penetration of Valvoline's full product portfolio;

•Expanding capabilities to serve future transport vehicles by continuing to
develop relationships with electric vehicle OEMs and leveraging innovation in
the delivery of future services and products in direct and adjacent markets; and

•Building a strong foundation enabled by data and technology to make Valvoline easy to do business with.



RECENT DEVELOPMENTS

Strategic separation

On October 12, 2021, Valvoline announced its intention to pursue a separation of
its two reportable segments, Retail Services and Global Products. Valvoline is
making progress and evaluating alternatives to accomplish the separation of
these two strong businesses. Consummation of the separation will be subject to
final approval by Valvoline's Board, and no timetable has currently been
established for completion of the separation. Valvoline's results this quarter
highlight the independent strengths of both of its reportable segments, and
separation is expected to enable the two businesses to enhance focus on their
distinct customer bases, strategies for continued growth, and operational needs.

COVID-19 update



Valvoline has been able to substantially maintain its operations, demonstrating
growth and strong results, while managing through the effects of the COVID-19
global pandemic. Management is unable to reasonably quantify the impact of
COVID-19 on its current year results. The continually evolving COVID-19 pandemic
remains uncertain and its future impact on Valvoline will depend on a number of
factors, including among others, the duration and severity of the spread of
COVID-19, emerging variants, vaccine and booster effectiveness, public
acceptance of safety protocols, and government measures, including vaccine
mandates, implemented at the local and federal levels designed to slow and
contain the spread of COVID-19, among others. While the Company cannot predict
the duration or the scale of the COVID-19 pandemic, or the effect it may
continue to have on Valvoline's business, results of operations, or liquidity,
management continuously monitors the situation, the sufficiency of its
responses, and makes adjustments as needed. For more information, refer to Risk
Factors included in Item 1A of Part I in Valvoline's Annual Report on Form 10-K
for the fiscal year ended September 30, 2021.

FIRST FISCAL QUARTER 2022 OVERVIEW

The following were the significant events for the first fiscal quarter of 2022, each of which is discussed more fully in this Quarterly Report on Form 10-Q:


                                       19
--------------------------------------------------------------------------------


•Valvoline reported net income of $87 million and diluted earnings per share of
$0.48 in the three months ended December 31, 2021. Net income was flat compared
to the prior year period and diluted EPS grew 2%.

•Retail Services sales increased 36% over the prior year driven by system-wide
same-store-sales ("SSS") growth of 24.7% and the addition of 102 net new stores
to the system from the prior year. Operating income and adjusted EBITDA
increased 45% and 40%, respectively, over the prior year primarily due to strong
top-line growth and margin expansion.

•Global Products sales grew 28% over the prior year primarily attributable to
expanded distribution in North America and higher volumes in China and EMEA.
Operating income and adjusted EBITDA decreased 20% and 18%, respectively, from
the prior year primarily due to transitory supply chain costs and lingering
price-cost lag that compared to modestly favorable price-cost lag in the prior
year.

•The Company returned $54 million to its shareholders through payment of a cash
dividend of $0.125 per share during the quarter and repurchasing approximately
1 million shares of Valvoline common stock.

Use of Non-GAAP Measures



To supplement the financial measures prepared in accordance with U.S. GAAP,
certain items within this document are presented on an adjusted basis. These
non-GAAP measures, presented both on a consolidated and reportable segment
basis, have limitations as analytical tools and should not be considered in
isolation from, or as an alternative to, or more meaningful than, the financial
statements presented in accordance with U.S. GAAP. The financial results
presented in accordance with U.S. GAAP and reconciliations of non-GAAP measures
included within this Quarterly Report on Form 10-Q should be carefully
evaluated.

The following are the non-GAAP measures management has included and how management defines them:

•EBITDA - defined as net income/loss, plus income tax expense/benefit, net interest and other financing expenses, and depreciation and amortization;



•Adjusted EBITDA - defined as EBITDA adjusted for certain unusual, infrequent or
non-operational activity not directly attributable to the underlying business,
which management believes impacts the comparability of operational results
between periods ("key items," as further described below);

•Segment adjusted EBITDA - defined as segment operating income adjusted for depreciation and amortization, in addition to key items impacting comparability;

•Free cash flow - defined as cash flows from operating activities less capital expenditures and certain other adjustments as applicable; and

•Discretionary free cash flow - defined as cash flows from operating activities less maintenance capital expenditures and certain other adjustments as applicable.



These measures are not prepared in accordance with U.S. GAAP and management
believes the use of non-GAAP measures on a consolidated and reportable segment
basis provides a useful supplemental presentation of Valvoline's operating
performance, enables comparison of financial trends and results between periods
where certain items may vary independent of business performance, and allows for
transparency with respect to key metrics used by management in operating the
business and measuring performance. The non-GAAP information used by management
may not be comparable to similar measures disclosed by other companies, because
of differing methods used in calculating such measures. For a reconciliation of
the most comparable U.S. GAAP measures to the non-GAAP measures, refer to the
"Results of Operations" and "Financial Position, Liquidity and Capital
Resources" sections below.

Management believes EBITDA measures provide a meaningful supplemental
presentation of Valvoline's operating performance due to the depreciable assets
associated with the nature of the Company's operations and interest costs
related to Valvoline's capital structure. Adjusted EBITDA measures exclude the
impact of key items, which consist of income or expenses associated with certain
unusual, infrequent or non-operational activity not directly
                                       20
--------------------------------------------------------------------------------

attributable to the underlying business that management believes impacts the
comparability of operational results between periods. Adjusted EBITDA measures
enable comparison of financial trends and results between periods where key
items may vary independent of business performance. Key items are often related
to legacy matters or market-driven events considered by management to be outside
the comparable operational performance of the business.

Key items may consist of adjustments related to: legacy businesses, including
the separation from Valvoline's former parent company and associated impacts of
related indemnities; significant acquisitions or divestitures;
restructuring-related matters; and other matters that are non-operational or
unusual in nature. Key items also include the following:

•Net pension and other postretirement plan expense/income - includes several
elements impacted by changes in plan assets and obligations that are primarily
driven by changes in the debt and equity markets, as well as those that are
predominantly legacy in nature and related to prior service to the Company from
employees (e.g., retirees, former employees, current employees with frozen
benefits). These elements include (i) interest cost, (ii) expected return on
plan assets, (iii) actuarial gains/losses, and (iv) amortization of prior
service cost/credit. Significant factors that can contribute to changes in these
elements include changes in discount rates used to remeasure pension and other
postretirement obligations on an annual basis or upon a qualifying
remeasurement, differences between actual and expected returns on plan assets,
and other changes in actuarial assumptions, such as the life expectancy of plan
participants. Accordingly, management considers that these elements are more
reflective of changes in current conditions in global financial markets (in
particular, interest rates) and are outside the operational performance of the
business and are also primarily legacy amounts that are not directly related to
the underlying business and do not have an immediate, corresponding impact on
the compensation and benefits provided to eligible employees for current
service. Adjusted EBITDA includes the costs of benefits provided to employees
for current service, including pension and other postretirement service costs.

•Changes in the last-in, first-out ("LIFO") inventory reserve - charges or
credits recognized in Cost of sales to value certain lubricant inventories at
the lower of cost or market using the LIFO method. During inflationary or
deflationary pricing environments, the application of LIFO can result in
variability of the cost of sales recognized each period as the most recent costs
are matched against current sales, while preceding costs are retained in
inventories. LIFO adjustments are determined based on published prices, which
are difficult to predict and largely dependent on future events. The application
of LIFO can impact comparability and enhance the lag period effects between
changes in inventory costs and relating pricing adjustments.

Details with respect to the composition of key items recognized during the respective periods presented herein are set forth below in the "EBITDA and Adjusted EBITDA" section of "Results of Operations" that follows.



Management uses free cash flow and discretionary free cash flow as additional
non-GAAP metrics of cash flow generation. By including capital expenditures and
certain other adjustments, as applicable, management is able to provide an
indication of the ongoing cash being generated that is ultimately available for
both debt and equity holders as well as other investment opportunities. Free
cash flow includes the impact of capital expenditures, providing a supplemental
view of cash generation. Discretionary free cash flow includes the impact of
maintenance capital expenditures, which are routine uses of cash that are
necessary to maintain the Company's operations and provides a supplemental view
of cash flow generation to maintain operations before discretionary investments
in growth. Free cash flow and discretionary free cash flow have certain
limitations, including that they do not reflect adjustments for certain
non-discretionary cash flows, such as mandatory debt repayments. The amount of
mandatory versus discretionary expenditures can vary significantly between
periods.

Key Business Measures



Valvoline tracks its operating performance and manages its business using
certain key measures, including system-wide, company-operated and franchised
store counts and SSS, and lubricant volumes sold. Management believes these
measures are useful to evaluating and understanding Valvoline's operating
performance and should be considered as supplements to, not substitutes for,
Valvoline's sales and operating income, as determined in accordance with U.S.
GAAP.

                                       21
--------------------------------------------------------------------------------

Sales in the Retail Services reportable segment are influenced by the number of
service center stores and the business performance of those stores. Stores are
considered open upon acquisition or opening for business. Temporary store
closings remain in the respective store counts with only permanent store
closures reflected in the activity and end of period store counts. SSS is
defined as sales by U.S. Retail Services service center stores
(company-operated, franchised and the combination of these for system-wide SSS),
with new stores including franchised conversions, excluded from the metric until
the completion of their first full fiscal year in operation as this period is
generally required for new store sales levels to begin to normalize. Differences
in SSS are calculated to determine the percentage change between comparative
periods. Retail Services sales are limited to sales at company-operated stores,
sales of lubricants and other products to independent franchisees and Express
Care operators and royalties and other fees from franchised stores. Although
Valvoline does not recognize store-level sales from franchised stores as revenue
in its Condensed Consolidated Statements of Comprehensive Income, management
believes system-wide and franchised SSS comparisons and store counts are useful
to assess market position relative to competitors and overall store and segment
operating performance.

Management believes lubricant volumes sold in gallons by its consolidated subsidiaries is a useful measure in evaluating and understanding the operating performance of the Global Products segment. Volumes sold in other units of measure, including liters, are converted to gallons utilizing standard conversions.



RESULTS OF OPERATIONS

Consolidated review

The following summarizes the results of the Company's operations for the three
months ended December 31:

                                        2021                        2020                     Variance
(In millions)                  Amount      % of Sales      Amount      % of Sales       Amount          %
Sales                         $  858          100.0  %    $  653          100.0  %    $    205        31.4  %
Gross profit                  $  244           28.4  %    $  228           34.9  %    $     16         7.0  %
Net operating expenses        $  123           14.3  %    $  104           15.9  %    $     19        18.3  %
Operating income              $  121           14.1  %    $  124           19.0  %    $     (3)       (2.4) %
Net income                    $   87           10.1  %    $   87           13.3  %    $      -           -  %



Sales

The following provides a reconciliation of the increase in sales from the prior
year:

                              Year-over-year change
(In millions)         Three months ended December 31, 2021
Volume and mix       $                                 104

Price                                                   90

Acquisitions                                            11
Change in sales      $                                 205



Volumes grew across the business and product mix improved, leading to top-line
expansion, as demand for Valvoline's products and services remains robust and
market share gains benefited both segments. Additionally, the Company made
ongoing progress in the price pass-through of raw material cost increases, which
further drove higher sales. Retail Services sales were 36% higher led by SSS
that increased nearly 25% across the system, in addition to growth from unit
additions and acquisitions. Global Products sales increased 28% with 13% volume
growth and top-line expansion across all regions.

The changes to reportable segment sales and the drivers thereof are discussed in further detail in the "Reportable Segment Review" section below.


                                       22
--------------------------------------------------------------------------------

Gross profit



The table below provides a reconciliation of the increase in gross profit from
the prior year:

                                    Year-over-year change
(In millions)               Three months ended December 31, 2021
Volume and mix             $                                  50

Change in LIFO reserve                                        (2)
Price and cost                                               (33)

Acquisitions                                                   1

Change in gross profit     $                                  16



The increase in gross profit was primarily driven by higher volumes and mix
improvements in both segments, partially offset by the lag in passing through
raw material cost increases, transitory supply chain inefficiencies that
included higher logistics and manufacturing costs, and to a lesser degree, the
negative impact of LIFO adjustments in the rising cost environment. Acquisitions
contributed a muted benefit to gross profit due to new store ramp up costs.

The declines in gross profit margin rates were primarily the result of higher
raw material costs, supply chain challenges, and the dilutive impact from
passing through cost increases, which more than offset mix improvements.
Management continues to closely monitor the raw material cost environment and
make progress in passing through the cost increases that began in fiscal 2021.

The changes to reportable segment gross profit and the drivers thereof are discussed in further detail in the "Reportable Segment Review" section below.

Net operating expenses

The table below summarizes the components of net operating expenses for the three months ended December 31:



                                                                 2021                                   2020                              Variance
(In millions)                                       Amount            % of Sales           Amount            % of Sales            Amount             %
Selling, general and administrative expenses       $  135                   15.7  %       $  117                   17.9  %       $    18             15.4  %
Legacy and separation-related expenses                  3                    0.3  %            1                    0.1  %       $     2            200.0  %
Equity and other income, net                          (15)                  (1.7) %          (14)                  (2.1) %            (1)             7.1  %
Net operating expenses                             $  123                   14.3  %       $  104                   15.9  %       $    19             18.3  %


Selling, general and administrative expenses increased primarily related to investments made to support future growth, including advertising and promotion, information technology, and acquisition-related costs.



Legacy and separation-related expenses increased primarily due to to costs
incurred in the current year in planning for the separation of the Retail
Services and Global Products segments. The Company expects to incur incremental
costs during fiscal 2022 associated with planning for the proposed separation,
including legal, tax and accounting, and other professional advisory and
consulting fees. These costs cannot currently reasonably be estimated given the
uncertainties in the manner and timing of separation.

The increase in Equity and other income, net was primarily driven by income for
research lab testing, which was partially offset by lower insurance recoveries
in the current year.

                                       23
--------------------------------------------------------------------------------

Net pension and other postretirement plan income



Net pension and other postretirement plan income decreased $4 million from the
prior year. This decline was due to lower expected returns on plan assets as a
result of the shift in asset allocation of the U.S. qualified plans toward a
higher mix of fixed income securities, in addition to a reduction in the
amortization of prior service credits into income from certain other
postretirement plan amendments that ceased amortization beginning in fiscal
2022.

Net interest and other financing expenses

Net interest and other financing expenses decreased $3 million related to lower outstanding borrowings compared to the prior year.

Income tax expense



The following table summarizes income tax expense and the effective tax rate:

                                             Three months ended December 31
(In millions)                             2021                                 2020
Income tax expense                  $         26                             $  30
Effective tax rate percentage               23.0    %                       

25.6 %





The decreases in the effective tax rate and income tax expense were principally
driven by discrete benefits in the current year compared to unfavorable discrete
impacts in the prior year.

EBITDA and Adjusted EBITDA

The following table reconciles net income to EBITDA and Adjusted EBITDA:



                                                                        Three months ended December 31
(In millions)                                                              2021                   2020
Net income                                                          $            87          $        87
Income tax expense                                                               26                   30
Net interest and other financing expenses                                        17                   20
Depreciation and amortization                                                    25                   21
EBITDA                                                                          155                  158
Net pension and other postretirement plan income (a)                             (9)                 (13)
Legacy and separation-related expenses                                            3                    1
LIFO charge                                                                       6                    4
Information technology transition costs                                           1                    -
Business interruption recovery                                                    -                   (1)

Adjusted EBITDA                                                     $           156          $       149



(a)Net pension and other postretirement plan income includes remeasurement gains
and losses, when applicable, and recurring non-service pension and other
postretirement net periodic income, which consists of interest cost, expected
return on plan assets and amortization of prior service credits. Refer to Note 6
in the Notes to Condensed Consolidated Financial Statements in Item 1 of Part I
in this Quarterly Report on Form 10-Q for further details.

Adjusted EBITDA improved $7 million from the prior year driven by strong
top-line growth across both segments from higher volumes and ongoing progress in
passing through raw material cost increases. Top-line growth and profit
expansion in Retail Services were partially offset by price-cost lag and supply
chain inefficiencies, in addition to increased operating expenses.

                                       24
--------------------------------------------------------------------------------

Reportable segment review The Company manages its business through the following two reportable segments:



•Retail Services - services the passenger car and light truck quick lube market
in the United States and Canada with a broad array of preventive maintenance
services and capabilities performed through Valvoline's retail network of
company-operated and independent franchised service center stores, in addition
to independent Express Care stores that service vehicles with Valvoline
products.

•Global Products - sells engine and automotive preventive maintenance products
in more than 140 countries to retailers, installers, and commercial customers,
including OEMs, to service light- and heavy-duty vehicles and equipment.

These segments represent components of the Company for which separate financial
information is available that is utilized on a regular basis by the chief
operating decision maker in allocating resources and evaluating performance of
the business. Adjusted EBITDA is the primary measure used in making these
operating decisions, which Valvoline defines as segment operating income
adjusted for depreciation and amortization and certain key items impacting
comparability.

Costs to support corporate functions and certain non-operational and corporate activity that is not directly attributable to a particular segment are not included in the segment operating results regularly utilized by the chief operating decision maker. This activity is separately delineated within Corporate to reconcile to consolidated results.



Results of Valvoline's reportable segments are presented based on how operations
are managed internally, including how the results are reviewed by the chief
operating decision maker. The structure and practices are specific to Valvoline;
therefore, the financial results of its reportable segments are not necessarily
comparable with similar information for other comparable companies.

Retail Services



Management believes the number of company-operated and franchised service center
stores as provided in the following tables is useful to assess the operating
performance of the Retail Services reportable segment.

                                                                                                                 System-wide stores (a)
                                                                                        Fourth Quarter
                                                             First Quarter 2022              2021               Third Quarter 2021          Second Quarter 2021          First Quarter 2021
Beginning of period                                                1,594                        1,569                 1,548                        1,533                       1,462
Opened                                                                32                           21                    17                           13                          18
Acquired                                                              12                            7                     5                            3                          54
Closed                                                                (3)                          (3)                   (1)                          (1)                         (1)
End of period                                                      1,635                        1,594                 1,569                        1,548                       1,533

                                                                                                           Number of stores at end of period
                                                                                        Fourth Quarter
                                                             First Quarter 2022              2021               Third Quarter 2021          Second Quarter 2021          First Quarter 2021
Company-owned                                                        738                          719                   698                          673                         663
Franchised                                                           897                          875                   871                          875                         870


(a)System-wide store count includes franchised service center stores. Valvoline
franchises are independent legal entities, and Valvoline does not consolidate
the results of operations of its franchisees.

The year over year change of 102 net new company-operated and franchised stores
was the result of 75 net openings and 27 acquired stores. Organic service center
store growth was driven by 25 net company-operated
                                       25
--------------------------------------------------------------------------------

service center store openings and 50 net new franchisee store openings from expansion in key markets. In addition, 23 net stores converted within the system from franchise to company-operated.



The following summarizes the results of the Retail Services reportable segment:

                                       Three months ended
                                          December 31
(In millions)                        2021                2020       Favorable (Unfavorable)
Financial information
Retail Services segment sales    $    346              $ 254                        36     %

Operating income (b)             $     81              $  56                        45     %
Key items                               -                  -
Depreciation and amortization          17                 14                        21     %
Adjusted EBITDA                  $     98              $  70                        40     %

Operating margin (c)                 23.4   %           22.0  %                    140   bps
Adjusted EBITDA margin (c)           28.3   %           27.6  %                     70   bps

                                                                Three months ended
                                                                    December 31
                                                         2021                2020
Same-store sales growth
Company-operated (c)                                    22.1  %                    6.1     %
Franchised (a) (d)                                      26.8  %                    6.0     %
System-wide (a) (d)                                     24.7  %                    6.0     %


(a)Measure includes Valvoline franchisees, which are independent legal entities.
Valvoline does not consolidate the results of operations of its franchisees.
(b)Valvoline does not generally allocate activity below operating income to its
operating segments; therefore, the table above reconciles operating income to
adjusted EBITDA.
(c)Operating margin is calculated as operating income divided by sales, and
adjusted EBITDA margin is calculated as adjusted EBITDA divided by sales.
(d)Valvoline determines SSS growth as sales by U.S. Retail Services service
center stores, with new stores, including franchise conversions, excluded from
the metric until the completion of their first full fiscal year in operation.
Retail Services sales increased 36% for the first quarter compared to the prior
year primarily due to strong SSS performance and unit additions. System-wide SSS
grew 24.7% compared to the prior year led by increased transactions where
leveraging data analytics capabilities drove customer base expansion. Solid
contributions from growth in average ticket were largely due to pricing and
premiumization that further contributed to system-wide SSS performance and
highlighted in-store service delivery. The addition of 102 net new stores to the
system through acquisitions and new service center store openings also
contributed to sales growth from the prior year.

Operating income and adjusted EBITDA increased from the prior year outpacing
sales growth and driving margin expansion. This growth was driven by the strong
top-line performance and improved leverage from mature stores that have been
open greater than three years and combined to more than offset the ramp up costs
of new stores and challenges of the raw material cost environment.


                                       26
--------------------------------------------------------------------------------

Global Products



The following table summarizes the results of the Global Products reportable
segment:

                                                             Three months ended
                                                                 December 31
(In millions)                                           2021                      2020            Favorable (Unfavorable)

Financial information
Sales by geographic region
North America (a)                                 $        304                $      235                          29     %
Europe, Middle East and Africa ("EMEA")                     67                        51                          31     %
Asia Pacific                                               104                        83                          25     %
Latin America (a)                                           37                        30                          23     %
Global Products segment sales                     $        512                $      399                          28     %

Operating income (b)                              $         70                $       88                         (20)    %
Key items                                                    -                         -
Depreciation and amortization                                7                         6                          17     %
Adjusted EBITDA                                   $         77                $       94                         (18)    %

Operating margin (c)                                      13.7   %                  22.1  %                     (840)  bps
Adjusted EBITDA margin (c)                                15.0   %                  23.6  %                     (860)  bps

Volume information
Lubricant sales (gallons)                                 43.1                      38.0                          13     %

(a) Valvoline includes the United States and Canada in its North America region. Mexico

is included within the Latin America region. (b) Valvoline does not generally allocate activity below operating income to its

operating segments; therefore, the table above reconciles operating income to

adjusted EBITDA. (c) Operating margin is calculated as operating income divided by sales, and adjusted

EBITDA margin is calculated as adjusted EBITDA divided by sales.





Global Products sales increased from the prior year due to growth across all
regions. The ongoing progress in price pass-through of raw material cost
increases drove sales growth that outpaced volumes, which were up 13% from the
prior year. Volume increases were led by expanded distribution in North America
and growth in Asia Pacific, notably China, in addition to higher volumes in
EMEA. Favorable mix further contributed to the increase in sales over the prior
year as a result of higher branded and premium product mix.

Operating income and adjusted EBITDA decreased primarily related to price-cost
lag due to raw material cost increases and supply chain disruptions that were
partially offset by higher volumes and product mix benefits. Valvoline expects
to continue to passing through pricing to recover raw material cost increases.

FINANCIAL POSITION, LIQUIDITY AND CAPITAL RESOURCES

Overview



The Company closely manages its liquidity and capital resources. Valvoline's
liquidity requirements depend on key variables, including the level of
investment needed to support business strategies, the performance of the
business, capital expenditures, borrowing arrangements, and working capital
management. Capital expenditures, acquisitions, share repurchases, and dividend
payments are components of the Company's cash flow and capital management
strategy, which to a large extent, can be adjusted in response to economic and
other changes in the business environment. The Company has a disciplined
approach to capital allocation, which focuses on investing in key
                                       27
--------------------------------------------------------------------------------

priorities that support Valvoline's business and growth strategies and returning capital to shareholders, while funding ongoing operations.

Cash flows

Cash flows as reflected in the Condensed Consolidated Statements of Cash Flows are summarized as follows for the three months ended December 31:



(In millions)                                                         2021                 2020
Cash, cash equivalents and restricted cash - beginning of
period                                                           $       231          $       761

Cash provided by (used in):
Operating activities                                                      32                   79
Investing activities                                                     (46)                (245)
Financing activities                                                     (63)                 (73)

Effect of currency exchange rate changes on cash, cash equivalents and restricted cash

                                            -                    6

Decrease increase in cash, cash equivalents and restricted cash

                                                                     (77)                (233)

Cash, cash equivalents and restricted cash - end of period $ 154 $ 528





Operating activities

The decrease in cash flows provided by operating activities of $47 million from
the prior year was primarily due to a timing-related unfavorable increase in net
working capital, largely attributed to growth in accounts receivable from
top-line expansion. In the current year period, net working capital (current
assets, excluding cash and cash equivalents, minus current liabilities,
excluding long-term debt due within one year) increased $85 million compared to
a $35 million increase in the prior year.

Investing activities



The decrease in cash flows used in investing activities of $199 million was
primarily due to lower current year acquisition activity of $204 million, which
was partially offset by repayments of franchisee COVID relief loans that were
$6 million higher in the prior year.

Financing activities



The decrease in cash flows used in financing activities of $10 million was
primarily due to $27 million of lower share repurchases in the current year,
which were partially offset by net proceeds from borrowings that were
$12 million higher in the prior year. Lower share repurchases were the result of
shifting to a consistent share buyback strategy in the second half of fiscal
2021, and higher net proceeds from borrowings in the prior year largely related
to the China Construction Facility as the blending and packaging plant began
production in December 2020.

Free cash flow



The following sets forth free cash flow and discretionary free cash flow and
reconciles cash flows from operating activities to both measures. These free
cash flow measures have certain limitations, including that they do not reflect
adjustments for certain non-discretionary cash flows, such as mandatory debt
repayments. Refer to the "Use of Non-GAAP Measures" section included above in
this Item 2 for additional information regarding these non-GAAP measures.
                                       28
--------------------------------------------------------------------------------


                                                               Three months ended
                                                                  December 31
     (In millions)                                               2021              2020
     Cash flows provided by operating activities        $       32                $ 79
     Less: Maintenance capital expenditures                     (6)                 (5)
     Discretionary free cash flow                               26                  74
     Less: Growth capital expenditures                         (29)                (30)
     Free cash flow                                     $       (3)               $ 44

The decrease in free cash flow over the prior year was driven by lower cash flows provided by operating activities as maintenance and growth capital expenditures were relatively flat. Management continues to expect strong free cash flow generation in fiscal 2022 of $260 million to $300 million.

Debt



Inclusive of the interest rate swap agreements, approximately 87% of Valvoline's
outstanding borrowings at December 31, 2021 had fixed interest rates, with the
remainder bearing variable rates. Valvoline was in compliance with all covenants
of its debt obligations as of December 31, 2021 and had a combined total of
$587 million of remaining borrowing capacity under its Revolver and Trade
Receivables Facility. Credit facilities in place in China had approximately $28
million of combined borrowing capacity remaining, $24 million under the China
Working Capital Facility and $4 million under the China Construction Facility.
Refer to Note 4 of the Notes to Condensed Consolidated Financial Statements for
additional details regarding the Company's debt instruments.

Dividend payments and share repurchases



During the three months ended December 31, 2021, the Company paid cash dividends
of $0.125 per common share for $23 million and repurchased nearly 1 million
shares of its common stock for $31 million pursuant to the May 2021 Board
authorization to repurchase up to $300 million of common stock through September
30, 2024 (the "2021 Share Repurchase Authorization").

On January 24, 2022, the Board declared a quarterly cash dividend of $0.125 per
share of Valvoline common stock. The dividend is payable on March 15, 2022 to
shareholders of record on February 28, 2022. Additionally, the Company
repurchased shares of Valvoline common stock for $10 million during January
2022, leaving the Company with $232 million in aggregate share repurchase
authority remaining under the 2021 Share Repurchase Authorization as of February
1, 2022.

Future declarations of quarterly dividends are subject to approval by the Board
and may be adjusted as business needs or market conditions change, while the
timing and amount of any future share repurchases will be based on the level of
Valvoline's liquidity, general business and market conditions and other factors,
including alternative investment opportunities.

Summary



As of December 31, 2021, cash and cash equivalents totaled $152 million, total
debt was $1.7 billion, and total remaining borrowing capacity under the
Company's Revolver and Trade Receivables Facility was $586 million. Valvoline's
ability to generate positive cash flows from operations is dependent on general
economic conditions, the competitive environment in the industry, and is subject
to the business and other risk factors described in Item 1A of Part I of the
Annual Report on Form 10-K for the year ended September 30, 2021. If the Company
is unable to generate sufficient cash flows from operations, or otherwise comply
with the terms of its credit facilities, Valvoline may be required to seek
additional financing alternatives.

Management believes that the Company has sufficient liquidity based on its current cash and cash equivalents position, cash generated from business operations, and existing financing to meet its required pension and other


                                       29
--------------------------------------------------------------------------------

postretirement plan contributions, debt servicing obligations, tax-related and other material cash and operating requirements for the next twelve months.

NEW ACCOUNTING PRONOUNCEMENTS



For a discussion and analysis of recently issued accounting pronouncements and
the impacts on Valvoline, refer to Note 1 in the Notes to Condensed Consolidated
Financial Statements in Item 1 of Part I of this Quarterly Report on Form 10-Q.

CRITICAL ACCOUNTING ESTIMATES



The Company's critical accounting estimates are discussed in detail in Item 7 of
Part II in Valvoline's Annual Report on Form 10-K for the fiscal year ended
September 30, 2021. Management reassessed the critical accounting estimates as
disclosed in the Annual Report on Form 10-K and determined there were no changes
in the three months ended December 31, 2021.

© Edgar Online, source Glimpses