Company Valuation: Vanda Pharmaceuticals Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Capitalization 1 874.1 418.2 242.8 279.3 521.2 426.8 - -
Change - -52.16% -41.95% 15.04% 86.62% -18.12% - -
Enterprise Value (EV) 1 874.1 418.2 242.8 279.3 521.2 253.5 265.7 426.8
Change - -52.16% -41.95% 15.04% 86.62% -51.36% 4.79% 60.62%
P/E ratio 27.1x 67.2x 106x -14.5x -2.36x -3.23x -9.12x 167x
PBR - - - - - 1.92x 2.3x -
PEG - -0.8x -1.7x 0x -0x 0.1x 0.1x -2x
Capitalization / Revenue 3.25x 1.64x 1.26x 1.41x 2.41x 1.66x 1.21x 0.94x
EV / Revenue 3.25x 1.64x 1.26x 1.41x 2.41x 0.99x 0.75x 0.94x
EV / EBITDA - - - - - - - -
EV / EBIT 20.7x 66.1x -17.4x -6.87x -3.45x -1.58x -3.73x -291x
EV / FCF - - - -13.6x -4.72x -1.9x -5.03x 56.9x
FCF Yield - - - -7.33% -21.2% -52.7% -19.9% 1.76%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 0.58 0.11 0.04 -0.33 -3.74 -2.236 -0.792 0.0433
Distribution rate - - - - - - - -
Net sales 1 268.7 254.4 192.6 198.8 216.1 257.1 353.3 453.8
EBITDA 45.01 - - - - - - -
EBIT 1 42.16 6.329 -13.95 -40.66 -151.2 -160.7 -71.22 -1.467
Net income 1 33.15 6.275 2.509 -18.9 -220.5 -133.5 -55.5 -1
Net Debt 1 - - - - - -173.2 -161.1 -
Reference price 2 15.690 7.390 4.220 4.790 8.820 7.220 7.220 7.220
Nbr of stocks (in thousands) 55,712 56,590 57,532 58,308 59,097 59,108 - -
Announcement Date 2/23/22 2/8/23 2/7/24 2/13/25 2/11/26 - - -
1USD in Million2USD
Estimates

P/E ratio, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-3.23x0.99x - - 427M
27.95x7.4x22.05x0.05% 49.79B
18.25x5.44x12.35x1.62% 46.97B
-59.72x19.31x-65.3x-.--% 33.42B
-18.17x4.01x-7.52x-.--% 24.15B
28.54x5.58x15.51x-.--% 18.97B
23.1x4.04x12.35x-.--% 17.25B
-393.24x32.84x1807.92x-.--% 16.25B
-15.77x1757.99x-21.98x-.--% 15.25B
-205.97x50.1x-198.99x-.--% 14.68B
Average -59.83x 188.77x 175.15x 0.19% 23.72B
Weighted average by Cap. -37.54x 124.91x 109.63x 0.33%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. VNDA Stock
  4. Valuation Vanda Pharmaceuticals Inc.