Log in
E-mail
Password
Show password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON
  1. Homepage
  2. Equities
  3. New Zealand
  4. New Zealand Stock Exchange
  5. Vector Limited
  6. Financials
    VCT   NZVCTE0001S7

VECTOR LIMITED

(VCT)
  Report
SummaryChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: June 2019 2020 2021 2022 2023 2024
Capitalization1 3 7793 6004 0503 900--
Enterprise Value (EV)1 6 4076 4827 1237 1357 2947 402
P/E ratio 45,5x37,9x21,0x21,1x20,6x19,8x
Yield 4,37%4,58%4,14%4,38%4,43%4,48%
Capitalization / Revenue 2,87x2,78x3,17x2,95x2,88x2,80x
EV / Revenue 4,86x5,01x5,57x5,39x5,38x5,31x
EV / EBITDA 13,2x11,3x11,2x11,0x11,1x10,8x
Price to Book 1,62x1,60x1,75x1,65x1,64x1,63x
Nbr of stocks (in thousands) 999 867999 882999 916999 918--
Reference price (NZD) 3,783,604,053,843,843,84
Announcement Date 08/22/201908/27/202008/23/2021---
1 NZD in Million
Previous periodNext period
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: June 2019 2020 2021 2022 2023 2024
Net sales1 1 3191 2941 2791 3241 3551 393
EBITDA1 486574634647660682
Operating profit (EBIT)1 239311364363365378
Operating Margin 18,1%24,0%28,5%27,5%26,9%27,1%
Pre-Tax Profit (EBT)1 137153256253260270
Net income1 82,995,4193181187193
Net margin 6,29%7,37%15,1%13,7%13,8%13,9%
EPS2 0,080,100,190,180,190,19
Dividend per Share2 0,170,170,170,170,170,17
Announcement Date 08/22/201908/27/202008/23/2021---
1 NZD in Million
2 NZD
Previous periodNext period
Income Statement Evolution (Quarterly data)
Fiscal Period: June 2018 S1 2020 S1
Net sales1 676700
EBITDA --
Operating profit (EBIT) --
Operating Margin --
Pre-Tax Profit (EBT) --
Net income --
Net margin --
EPS2 -0,08
Dividend per Share --
Announcement Date 02/28/201802/25/2020
1 NZD in Million
2 NZD
Balance Sheet Analysis
Fiscal Period: June 2019 2020 2021 2022 2023 2024
Net Debt1 2 6282 8823 0733 2353 3943 502
Net Cash position1 ------
Leverage (Debt / EBITDA) 5,41x5,02x4,85x5,00x5,14x5,13x
Free Cash Flow -70,3-----
ROE (Net Profit / Equities) 3,47%4,17%8,47%7,81%7,95%8,19%
Shareholders' equity1 2 3862 2882 2812 3232 3462 363
ROA (Net Profit / Asset) 1,40%-3,00%---
Assets1 5 934-6 450---
Book Value Per Share2 2,332,242,322,332,342,35
Cash Flow per Share2 0,350,400,500,560,590,61
Capex1 418476516523529470
Capex / Sales 31,7%36,8%40,4%39,5%39,0%33,7%
Announcement Date 08/22/201908/27/202008/23/2021---
1 NZD in Million
2 NZD
Previous periodNext period
Key data
Capitalization (NZD) 3 899 680 063
Capitalization (USD) 2 602 562 776
Net sales (NZD) 1 279 300 000
Net sales (USD) 854 572 400
Free-Float 24,9%
Free-Float capitalization (NZD) 970 486 637
Free-Float capitalization (USD) 647 681 952
Avg. Exchange 20 sessions (NZD) 283 346
Avg. Exchange 20 sessions (USD) 189 275
Average Daily Capital Traded 0,01%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA