Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON

MarketScreener Homepage  >  Equities  >  NSE India Stock Exchange  >  Vedanta Limited    VEDL   INE205A01025

VEDANTA LIMITED

(VEDL)
  Report
SummaryChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization1 1 031 715683 934239 532789 836--
Entreprise Value (EV)1 1 168 025953 494452 2621 171 0771 113 2741 042 556
P/E ratio 9,82x9,67x-3,59x9,69x7,58x7,45x
Yield 7,63%10,2%6,03%8,71%7,08%7,38%
Capitalization / Revenue 1,12x0,75x0,29x0,94x0,82x0,81x
EV / Revenue 1,27x1,05x0,54x1,39x1,15x1,07x
EV / EBITDA 4,59x3,97x2,19x4,41x3,69x3,37x
Price to Book 1,60x1,10x0,44x1,35x1,27x1,18x
Nbr of stocks (in thousands) 3 713 2103 707 9633 702 1983 703 804--
Reference price (INR) 27818464,7213213213
Last update 05/03/201805/07/201906/06/202002/28/202102/28/202102/28/2021
1 INR in Million
Estimates
Income Statement Evolution
Annual Income Statement Data
Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales1 918 660909 010835 450840 728966 178974 953
EBITDA1 254 700240 120206 870265 694301 519309 506
Operating profit (EBIT)1 191 870158 200115 940191 024225 541227 325
Operating Margin 20,9%17,4%13,9%22,7%23,3%23,3%
Pre-Tax Profit (EBT)1 195 690135 600-82 590160 606195 020200 504
Net income1 103 42070 650-66 64081 772104 536106 432
Net margin 11,3%7,77%-7,98%9,73%10,8%10,9%
EPS2 28,319,1-18,022,028,128,6
Dividend per Share2 21,218,93,9018,615,115,7
Last update 05/03/201805/07/201906/06/202002/28/202102/28/202102/28/2021
1 INR in Million
2 INR
Estimates
Balance Sheet Analysis
Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt1 136 310269 560212 730381 240323 437252 719
Net Cash position1 ------
Leverage (Debt / EBITDA) 0,54x1,12x1,03x1,43x1,07x0,82x
Free Cash Flow1 78 800148 120114 840142 098174 079167 454
ROE (Net Profit / Equities) 16,7%10,9%5,68%14,7%17,1%16,4%
Shareholders' equity1 620 039647 096-1 173 384558 102609 894650 295
ROA (Net Profit / Asset) 5,39%3,65%1,72%6,50%8,20%7,40%
Assets1 1 919 1301 933 138-3 870 1431 258 0371 274 8271 438 266
Book Value Per Share2 174167147157168180
Cash Flow per Share2 53,263,852,161,968,468,5
Capex1 74 34089 42078 14063 18383 59089 631
Capex / Sales 8,09%9,84%9,35%7,52%8,65%9,19%
Last update 05/03/201805/07/201906/06/202002/28/202102/28/202102/28/2021
1 INR in Million
2 INR
Estimates
Finances - Leverage
Financial data source
© 2021 S&P Global Market Intelligence
Key data
Capitalization (INR)
789 836 231 362
Capitalization (USD)
10 857 332 987
Net sales (INR)
835 450 000 000
Net sales (USD)
11 465 715 800
Number of employees
80 000
Sales / Employee (INR)
10 443 125
Sales / Employee (USD)
143 321
Free-Float
41,8%
Free-Float capitalization (INR)
329 905 974 226
Free-Float capitalization (USD)
4 534 989 501
Avg. Exchange 20 sessions (INR)
4 015 263 180
Avg. Exchange 20 sessions (USD)
55 105 472
Average Daily Capital Traded
0,5%
EPS & Dividend