|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 14.61 CNY | +1.88% |
|
+2.03% | +3.47% |
| Jan. 16 | Hkbn Ltd. Enters into the Distribution Framework Agreement with Venustech (Hk) | CI |
| 25-10-28 | Venustech Group Inc. Reports Earnings Results for the Nine Months Ended September 30, 2025 | CI |
Company Valuation: Venustech Group Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 27,270 | 26,418 | 24,646 | 32,919 | 19,154 | 17,699 | 17,699 | - |
| Change | - | -3.12% | -6.71% | 33.57% | -41.81% | -7.6% | 0% | - |
| Enterprise Value (EV) 1 | 25,801 | 25,065 | 23,306 | 28,003 | 17,207 | 15,065 | 13,239 | 15,172 |
| Change | - | -2.85% | -7.02% | 20.16% | -38.55% | -12.45% | -12.12% | 14.6% |
| P/E ratio | 34x | 31x | 38.9x | 34.6x | -83.3x | -104x | 40.4x | 48.3x |
| PBR | 4.56x | 3.96x | 3.36x | 2.76x | 1.69x | 1.57x | 1.46x | 1.51x |
| PEG | - | 4.44x | -1.4x | 2.1x | 1x | 4x | -0x | -2.9x |
| Capitalization / Revenue | 7.47x | 6.02x | 5.55x | 7.27x | 5.78x | 6.94x | 4.84x | 4.82x |
| EV / Revenue | 7.07x | 5.71x | 5.25x | 6.18x | 5.19x | 5.91x | 3.62x | 4.13x |
| EV / EBITDA | 25.3x | 23.2x | 39.8x | 29.5x | -157x | 367x | 23.4x | 28.3x |
| EV / EBIT | 29.1x | 26.8x | 35.9x | 36.4x | -55.5x | -87.2x | 25.9x | 33.8x |
| EV / FCF | 59.9x | -193x | -94.1x | -50.8x | -29.6x | 16.9x | 12x | - |
| FCF Yield | 1.67% | -0.52% | -1.06% | -1.97% | -3.37% | 5.93% | 8.36% | - |
| Dividend per Share 2 | 0.051 | 0.025 | 0.2 | 0.27 | - | - | 0.1512 | 0.0267 |
| Rate of return | 0.17% | 0.09% | 0.77% | 1% | - | - | 1.03% | 0.18% |
| EPS 2 | 0.86 | 0.92 | 0.67 | 0.78 | -0.19 | -0.141 | 0.3617 | 0.3023 |
| Distribution rate | 5.93% | 2.72% | 29.9% | 34.6% | - | - | 41.8% | 8.82% |
| Net sales 1 | 3,650 | 4,386 | 4,437 | 4,529 | 3,315 | 2,549 | 3,654 | 3,675 |
| EBITDA 1 | 1,021 | 1,080 | 584.9 | 949.6 | -109.7 | 41.06 | 566.3 | 536.7 |
| EBIT 1 | 885.5 | 936.1 | 648.3 | 769.4 | -310.2 | -172.7 | 510.5 | 449.2 |
| Net income 1 | 792.8 | 861.5 | 626.1 | 735.3 | -226.3 | -170.7 | 441.7 | 366.6 |
| Net Debt 1 | -1,469 | -1,353 | -1,340 | -4,916 | -1,947 | -2,633 | -4,459 | -2,526 |
| Reference price 2 | 29.21 | 28.53 | 26.08 | 27.00 | 15.82 | 14.61 | 14.61 | 14.61 |
| Nbr of stocks (in thousands) | 933,584 | 925,982 | 945,002 | 1,219,208 | 1,210,768 | 1,211,400 | 1,211,400 | - |
| Announcement Date | 3/2/21 | 4/7/22 | 4/19/23 | 2/22/24 | 4/14/25 | - | - | - |
1CNY in Million2CNY
Estimates
P/E ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -103.62x | 5.91x | 366.86x | -.--% | 2.56B | |
| 84.19x | 10.36x | 32.63x | -.--% | 115B | |
| -495.93x | 20.79x | 78.04x | -.--% | 104B | |
| 35.78x | 9x | 24.49x | -.--% | 63.6B | |
| -192.38x | 14.69x | 55.69x | -.--% | 20.64B | |
| 20.13x | 6.05x | 14.13x | -.--% | 19.39B | |
| 20.4x | 4.57x | 8.9x | 2.03% | 15.24B | |
| -30.03x | 9.23x | -537.12x | -.--% | 11.17B | |
| -31.32x | 7.65x | 40.67x | -.--% | 8.54B | |
| 121.27x | 6.7x | 84.89x | 0.21% | 8.66B | |
| Average | -57.15x | 9.50x | 16.92x | 0.22% | 36.94B | |
| Weighted average by Cap. | -115.82x | 12.63x | 29.87x | 0.09% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- 002439 Stock
- Valuation Venustech Group Inc.
Select your edition
All financial news and data tailored to specific country editions
