|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 1.450 CAD | -2.03% |
|
+0.69% | -16.67% |
| Mar. 12 | Verano Holdings Corp., Q4 2025 Earnings Call, Mar 12, 2026 | |
| Mar. 12 | Verano Holdings Corp. Closes $195 Million Senior Secured Term Loan Refinancing Agreement | CI |
Company Valuation: Verano Holdings Corp.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 3,995 | 1,123 | 1,532 | 438.8 | 461 | 386.7 | - | - |
| Change | - | -71.9% | 36.45% | -71.36% | 5.05% | -16.12% | - | - |
| Enterprise Value (EV) 1 | 4,186 | 1,537 | 1,900 | 764.9 | 461 | 608.6 | 572.5 | 476.4 |
| Change | - | -63.29% | 23.65% | -59.74% | -39.73% | 32.04% | -5.94% | -16.78% |
| P/E ratio | -253x | -3.92x | -13.1x | -1.25x | -1.79x | -7.15x | -7.98x | -9.68x |
| PBR | - | 0.81x | 1.23x | 0.45x | - | 0.49x | - | - |
| PEG | - | -0x | 0.2x | -0x | 0.1x | 0.1x | 0.8x | 0.6x |
| Capitalization / Revenue | 5.41x | 1.28x | 1.63x | 0.5x | 0.56x | 0.47x | 0.44x | 0.4x |
| EV / Revenue | 5.67x | 1.75x | 2.02x | 0.87x | 0.56x | 0.73x | 0.65x | 0.5x |
| EV / EBITDA | 13x | 4.75x | 6.23x | 2.89x | 2.01x | 2.68x | 2.33x | 1.72x |
| EV / EBIT | 40x | 23.1x | 20.3x | 8.45x | 6.05x | 6.27x | 4.81x | 2.53x |
| EV / FCF | 105x | -61.9x | 25.9x | 58.2x | - | 5.76x | 4.03x | 4.96x |
| FCF Yield | 0.95% | -1.62% | 3.86% | 1.72% | - | 17.4% | 24.8% | 20.2% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -0.05 | -0.81 | -0.34 | -0.98 | -0.71 | -0.1489 | -0.1333 | -0.11 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 737.8 | 879.4 | 938.5 | 878.6 | 821.5 | 829.8 | 875 | 962.3 |
| EBITDA 1 | 322.5 | 323.6 | 304.9 | 264.5 | 229.2 | 227 | 245.3 | 277.6 |
| EBIT 1 | 104.6 | 66.49 | 93.66 | 90.52 | 76.18 | 97.11 | 119.1 | 188.6 |
| Net income 1 | -14.68 | -269.2 | -112.7 | -341.9 | -257.9 | -61.09 | -49.63 | 28.4 |
| Net Debt 1 | 190.8 | 413.9 | 368 | 326.1 | - | 222 | 185.9 | 89.79 |
| Reference price 2 | 12.635 | 3.177 | 4.452 | 1.223 | 1.269 | 1.064 | 1.064 | 1.064 |
| Nbr of stocks (in thousands) | 316,153 | 353,366 | 344,072 | 358,747 | 363,246 | 363,246 | - | - |
| Announcement Date | 4/26/22 | 3/30/23 | 2/29/24 | 2/27/25 | 3/12/26 | - | - | - |
1USD in Million2USD
Estimates
P/E ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -5.8x | 0.74x | 2.71x | - | 387M | |
| 16.54x | 1.22x | 9.98x | 1.81% | 16.99B | |
| 8.1x | 1.06x | 8.59x | 5.3% | 4.86B | |
| 29.64x | 1.9x | 14.42x | 1.34% | 3.5B | |
| 11.01x | 1.24x | 5.79x | 2.19% | 2.48B | |
| 13.54x | - | - | - | 1.99B | |
| 10.57x | - | - | - | 1.94B | |
| 6.23x | 2.12x | 6.16x | 5.47% | 1.67B | |
| Average | 11.23x | 1.38x | 7.94x | 3.22% | 4.23B | |
| Weighted average by Cap. | 15.00x | 1.32x | 9.62x | 2.57% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Equities
- VRNO Stock
- Valuation Verano Holdings Corp.
Select your edition
All financial news and data tailored to specific country editions
