Log in
Log in
E-mail
Password

Show password
Remember
Forgot password ?
Become a member for free
Sign up
Become a member for free
Sign up
New member
Sign up for FREE
New customer
Discover our services
  1. Homepage
  2. Equities
  3. United States
  4. OTC Markets
  5. Verano Holdings Corp.
  6. Financials
    VRNOF   CA92338D1015

VERANO HOLDINGS CORP.

(VRNOF)
  Report
Delayed OTC Markets  -  02:08 2022-08-10 pm EDT
5.450 USD   +2.44%
07:02aVerano Releases Signature Reserve and Essence Branded Product Lines in Four Additional Core Cannabis Markets
GL
07:01aVerano Releases Signature Reserve and Essence Branded Product Lines in Four Additional Core Cannabis Markets
AQ
08/08VERANO : Initial Statement of Beneficial Ownership - Form 3
PU
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2021 2022 2023 2024
Capitalization1 3 9981 779--
Enterprise Value (EV)2 4 1892 1161 9932 009
P/E ratio -19,2x56,0x15,0x-
Yield ----
Capitalization / Revenue 5,42x1,89x1,43x1,40x
EV / Revenue 5,68x2,24x1,61x1,58x
EV / EBITDA 13,0x5,58x3,87x3,90x
Price to Book -1,15x1,15x1,15x
Nbr of stocks (in thousands) 316 153334 653--
Reference price (USD) 12,65,325,325,32
Announcement Date 04/26/2022---
1 CAD in Million
2 USD in Million
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Net sales1 66,02297389431 2411 269
EBITDA1 -102323379515515
Operating profit (EBIT)1 -213108192297294
Operating Margin -93,0%14,6%20,3%23,9%23,2%
Pre-Tax Profit (EBT)1 -20392,0196280-
Net income1 -18,4124-14,724,3117-
Net margin -27,9%54,3%-1,99%2,57%9,40%-
EPS2 ---0,660,100,36-
Dividend per Share ------
Announcement Date 01/04/202104/08/202104/26/2022---
1 USD in Million
2 USD
Estimates
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4
Net sales1 207211202219249273
EBITDA1 11183,680,884,6102113
Operating profit (EBIT)1 18744,819,743,057,365,5
Operating Margin 90,2%21,2%9,73%19,7%23,0%24,0%
Pre-Tax Profit (EBT)1 -45,836,133,146,955,3
Net income1 -27,2-7,003,3811,416,0
Net margin -12,9%-3,46%1,54%4,56%5,87%
EPS2 --0,05-0,020,010,040,05
Dividend per Share ------
Announcement Date 11/16/202104/26/202205/25/2022---
1 USD in Million
2 USD
Previous periodNext period
Estimates
Balance Sheet Analysis
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Net Debt1 -36,7191337214230
Net Cash position1 ------
Leverage (Debt / EBITDA) -0,36x0,59x0,89x0,42x0,45x
Free Cash Flow1 -17,039,9-17,9125102
ROE (Net Profit / Equities) -70,1%-1,81%13,0%19,0%-
Shareholders' equity1 -177811187614-
ROA (Net Profit / Asset) -38,0%-1,02%9,00%13,0%-
Assets1 -3271 438270897-
Book Value Per Share2 ---4,624,614,62
Cash Flow per Share2 --0,650,340,60-
Capex1 -60,414122311175,0
Capex / Sales -26,4%19,1%23,6%8,93%5,91%
Announcement Date 01/04/202104/08/202104/26/2022---
1 USD in Million
2 USD
Estimates
Key data
Capitalization (CAD) 2 292 369 741
Capitalization (USD) 1 779 237 613
Net sales (USD) 737 850 000
Number of employees 3 888
Sales / Employee (USD) 189 776
Free-Float 74,5%
Free-Float capitalization (CAD) 1 708 605 593
Free-Float capitalization (USD) 1 326 145 291
Avg. Exchange 20 sessions (USD) 2 346 584
Average Daily Capital Traded 0,10%
EPS & Dividend
Change in Enterprise Value/EBITDA