Log in
Log in
Or log in with
GoogleGoogle
Twitter Twitter
Facebook Facebook
Apple Apple     
Sign up
Or log in with
GoogleGoogle
Twitter Twitter
Facebook Facebook
Apple Apple     

VERISK ANALYTICS, INC.

(VRSK)
  Report
Real-time Estimate Cboe BZX  -  09:51:13 2023-02-07 am EST
173.60 USD   -1.88%
09:01aHOVER and Verisk Collaborate to Enable a Faster and More Efficient Claims Solution
PR
02/06Tractable teams up with Verisk to offer AI-powered estimates for property damage
PR
02/06Tractable Teams Up with Verisk to Offer Ai-Powered Estimates for Property Damage
CI
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisionsFunds 
Valuation
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Capitalization1 24 47233 75236 86227 67027 670-
Enterprise Value (EV)1 27 43936 74739 89630 82930 27030 107
P/E ratio 55,3x48,2x56,1x26,5x35,4x29,7x
Yield 0,67%0,52%0,51%0,70%0,74%0,80%
Capitalization / Revenue 9,39x12,1x12,3x9,57x10,8x10,0x
EV / Revenue 10,5x13,2x13,3x10,7x11,8x10,9x
EV / EBITDA 22,4x26,7x27,1x21,3x22,0x19,9x
Enterprise Value (EV) / FCF 37,1x44,7x45,0x36,9x35,6x32,3x
FCF Yield 2,70%2,24%2,22%2,71%2,81%3,10%
Price to Book 10,8x12,5x13,1x14,4x11,5x10,2x
Nbr of stocks (in thousands) 163 870162 590161 161156 388156 388-
Reference price (USD) 149208229177177177
Announcement Date 02/18/202002/23/202102/22/2022---
1 USD in Million
Previous periodNext period
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Net sales1 2 6072 7852 9992 8912 5732 757
EBITDA1 1 2241 3771 4701 4491 3751 514
Operating profit (EBIT)1 6971 0381 0011 4371 0901 229
Operating Margin 26,7%37,3%33,4%49,7%42,4%44,6%
Pre-Tax Profit (EBT)1 5688988751 3169691 106
Net income1 4507136661 063751842
Net margin 17,3%25,6%22,2%36,8%29,2%30,5%
EPS2 2,704,314,086,685,005,95
Free Cash Flow1 740821887835850933
FCF margin 28,4%29,5%29,6%28,9%33,0%33,8%
FCF Conversion 60,4%59,7%60,4%57,6%61,8%61,6%
Dividend per Share2 1,001,081,161,231,301,42
Announcement Date 02/18/202002/23/202102/22/2022---
1 USD in Million
2 USD
Previous periodNext period
Estimates
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2
Net sales1 776746745615623643
EBITDA1 359381384327319350
Operating profit (EBIT)1 266285277247248277
Operating Margin 34,2%38,1%37,1%40,2%39,8%43,1%
Pre-Tax Profit (EBT)1 611242245215218251
Net income1 506198189169162194
Net margin 65,2%26,5%25,4%27,4%26,0%30,1%
EPS2 3,131,241,201,071,061,27
Dividend per Share2 0,310,310,310,300,320,33
Announcement Date 05/03/202208/02/202211/01/2022---
1 USD in Million
2 USD
Previous periodNext period
Estimates
Balance Sheet Analysis
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Net Debt1 2 9662 9953 0343 1602 6002 437
Net Cash position1 ------
Leverage (Debt / EBITDA) 2,42x2,18x2,06x2,18x1,89x1,61x
Free Cash Flow1 740821887835850933
ROE (Net Profit / Equities) 33,7%33,6%31,3%37,9%39,4%357%
Shareholders' equity1 1 3362 1192 1262 8071 908235
ROA (Net Profit / Asset) 11,3%11,4%11,3%12,8%12,6%15,9%
Assets1 3 9976 2465 8988 2815 9695 287
Book Value Per Share2 13,916,617,412,315,317,4
Cash Flow per Share2 5,744,977,086,486,777,62
Capex1 217247268261236242
Capex / Sales 8,32%8,86%8,95%9,04%9,17%8,78%
Announcement Date 02/18/202002/23/202102/22/2022---
1 USD in Million
2 USD
Previous periodNext period
Estimates
Key data
Capitalization (USD) 27 669 719 993
Net sales (USD) 2 998 600 000
Number of employees 9 367
Sales / Employee (USD) 320 124
Free-Float 28,5%
Free-Float capitalization (USD) 7 889 330 233
Avg. Exchange 20 sessions (USD) 163 767 266
Average Daily Capital Traded 0,59%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA