|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 37.55 USD | -0.27% |
|
+2.32% | -16.56% |
Company Valuation: Versant Media Group, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|
| Capitalization 1 | 6,559 | 5,428 | - | - |
| Change | - | -17.24% | - | - |
| Enterprise Value (EV) 1 | 6,559 | 6,772 | 6,799 | 6,766 |
| Change | - | 3.25% | 0.4% | -0.48% |
| P/E ratio | - | 8.48x | 3.84x | 3.3x |
| PBR | - | - | - | - |
| PEG | - | - | 0x | 0.2x |
| Capitalization / Revenue | 0.98x | 0.85x | 0.89x | 0.89x |
| EV / Revenue | 0.98x | 1.06x | 1.11x | 1.11x |
| EV / EBITDA | 3.01x | 3.51x | 3.95x | 4.25x |
| EV / EBIT | 4.67x | 7.45x | 4.98x | 4.57x |
| EV / FCF | - | 5.65x | 7.08x | 7.79x |
| FCF Yield | - | 17.7% | 14.1% | 12.8% |
| Dividend per Share 2 | - | 1.125 | 1.563 | 1.563 |
| Rate of return | - | 2.99% | 4.15% | 4.15% |
| EPS 2 | - | 4.44 | 9.815 | 11.42 |
| Distribution rate | - | 25.3% | 15.9% | 13.7% |
| Net sales 1 | 6,688 | 6,367 | 6,122 | 6,079 |
| EBITDA 1 | 2,180 | 1,932 | 1,722 | 1,593 |
| EBIT 1 | 1,404 | 908.9 | 1,365 | 1,479 |
| Net income 1 | 930 | 599.5 | 1,120 | 1,057 |
| Net Debt 1 | - | 1,344 | 1,371 | 1,338 |
| Reference price 2 | 45.00 | 37.65 | 37.65 | 37.65 |
| Nbr of stocks (in thousands) | 145,756 | 144,169 | - | - |
| Announcement Date | 3/3/26 | - | - | - |
1USD in Million2USD
Estimates
P/E ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 8.48x | 1.06x | 3.51x | 2.99% | 5.43B | |
| -513.29x | 2.48x | 10.83x | -.--% | 68.05B | |
| 14.08x | 1.61x | 7.57x | 0.98% | 23.38B | |
| 9.65x | 2.28x | 6.18x | 3.36% | 7.25B | |
| 4.96x | 0.88x | 6.38x | 17.29% | 6.48B | |
| 13.21x | 1.15x | 6.64x | 1.25% | 4.97B | |
| 6.71x | 0.49x | 1.69x | - | 3.27B | |
| 13.56x | 3.36x | 6.52x | 2.68% | 2.53B | |
| 22.81x | 1.59x | 19.55x | - | 2.38B | |
| Average | -46.65x | 1.66x | 7.65x | 4.08% | 13.75B | |
| Weighted average by Cap. | -277.01x | 2.05x | 9.06x | 1.6% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- VSNT Stock
- Valuation Versant Media Group, Inc.
Select your edition
All financial news and data tailored to specific country editions
