Unless the context otherwise indicates or requires, references to (1) "the
Company," "we," "us" and "our" refer to Vertiv Holdings Co, a Delaware
corporation, and its consolidated subsidiaries following the business
combination; and (2) "Holdings" refers to Vertiv Holdings, LLC and its
subsidiaries prior to the business combination. In addition, dollar amounts are
stated in millions, except for per share amounts. You should read the following
discussion and analysis of our financial condition and results of operations in
conjunction with the condensed consolidated financial statements and the notes
thereto included elsewhere in this Quarterly Report on Form 10-Q and our Annual
Report on Form 10-K for the year ended December 31, 2021.

Cautionary Note Regarding Forward-looking Statements



This Quarterly Report on Form 10-Q, and other statements that Vertiv may make,
may contain forward-looking statements within the meaning of the Private
Securities Litigation Reform Act of 1995, with respect to Vertiv's future
financial or business performance, strategies or expectations, and as such are
not historical facts. This includes, without limitation, statements regarding
the financial position, capital structure, indebtedness, business strategy and
plans and objectives of Vertiv management for future operations. These
statements constitute projections, forecasts and forward-looking statements, and
are not guarantees of performance. Vertiv cautions that forward-looking
statements are subject to numerous assumptions, risks and uncertainties, which
change over time. Such statements can be identified by the fact that they do not
relate strictly to historical or current facts. When used in this Quarterly
Report on Form 10-Q, words such as "anticipate," "believe," "continue," "could,"
"estimate," "expect," "intend," "may," "might," "plan," "possible," "potential,"
"predict," "project," "should," "strive," "would" and similar expressions may
identify forward-looking statements, but the absence of these words does not
mean that a statement is not forward-looking.

The forward-looking statements contained or incorporated by reference in this
Quarterly Report on Form 10-Q are based on current expectations and beliefs
concerning future developments and their potential effects on Vertiv. There can
be no assurance that future developments affecting Vertiv will be those that
Vertiv has anticipated. Vertiv undertakes no obligation to update or revise any
forward-looking statements, whether as a result of new information, future
events or otherwise, except as may be required under applicable securities laws.
These forward-looking statements involve a number of risks, uncertainties (some
of which are beyond Vertiv's control) or other assumptions that may cause actual
results or performance to be materially different from those expressed or
implied by these forward-looking statements. Should one or more of these risks
or uncertainties materialize, or should any of the assumptions prove incorrect,
actual results may vary in material respects from those projected in these
forward-looking statements. Vertiv has previously disclosed risk factors in its
Securities and Exchange Commission ("SEC") reports, including those set forth in
its Annual Report on Form 10-K for the year ended December 31, 2021 filed with
the SEC. These risk factors and those identified elsewhere in this Quarterly
Report on Form 10-Q, among others, could cause actual results to differ
materially from historical performance and include, but are not limited to:
risks relating to the continued growth of Vertiv's customers' markets;
disruption of Vertiv's customers' orders or Vertiv's customers' markets; less
favorable contractual terms with large customers; risks associated with
governmental contracts; failure to mitigate risks associated with long-term
fixed price contracts; competition in the infrastructure technologies industry;
failure to obtain performance and other guarantees from financial institutions;
failure to realize sales expected from Vertiv's backlog of orders and contracts;
failure to properly manage Vertiv's supply chain or difficulties with
third-party manufacturers; our ability to forecast changes in prices, including
due to inflation in material, freight and/or labor costs, and timely implement
measures necessary to mitigate the impacts of any such changes; risks associated
with our significant backlog, including that the impacts of any measures taken
to mitigate inflation will not be reflected in our financial statements
immediately; failure to meet or anticipate technology changes; risks associated
with information technology disruption or security; risks associated with the
implementation and enhancement of information systems; failure to realize the
expected benefit from any rationalization, restructuring and improvement
efforts; Vertiv's ability to realize cost savings in connection with Vertiv's
restructuring program; disruption of, or changes in, Vertiv's independent sales
representatives, distributors and original equipment manufacturers; changes to
tax law; ongoing tax audits; costs or liabilities associated with product
liability; the global scope of Vertiv's operations; risks associated with
Vertiv's sales and operations in emerging markets; risks associated with future
legislation and regulation of Vertiv's customers' markets both in the United
States and abroad; Vertiv's ability to comply with various laws and regulations
and the costs associated with legal compliance; adverse outcomes to any legal
claims and proceedings filed by or against Vertiv; risks associated with current
or potential litigation or claims against Vertiv; Vertiv's ability to protect or
enforce its proprietary rights on which its business depends; third party
intellectual property infringement claims; liabilities associated with
environmental, health and safety matters, including risks associated with the
COVID-19 pandemic; failure to realize the value of goodwill and intangible
assets; exposure to fluctuations in foreign currency exchange rates; failure to
maintain internal controls over financial reporting; the unpredictability of
Vertiv's future operational results, including the ability to grow and manage
growth profitably; potential net losses in future periods; Vertiv's level of
indebtedness and the ability to incur additional indebtedness; Vertiv's ability
to comply with the covenants

                                       20

--------------------------------------------------------------------------------

Table of contents



and restrictions contained in our credit agreements, including restrictive
covenants that restrict operational flexibility; Vertiv's ability to comply with
the covenants and restrictions contained in our credit agreements that is not
fully within our control; Vertiv's ability to access funding through capital
markets; the Vertiv Stockholder's significant ownership and influence over the
Company; risks associated with Vertiv's obligations to pay the Vertiv
Stockholder portions of the tax benefits relating to pre-business combination
tax assets and attributes; resales of Vertiv's securities may cause volatility
in the market price of our securities; Vertiv's organizational documents contain
provisions that may discourage unsolicited takeover proposals; Vertiv's
certificate of incorporation includes a forum selection clause, which could
discourage or limit stockholders' ability to make a claim against it; the
ability of Vertiv's subsidiaries to pay dividends; volatility in Vertiv's stock
price due to various market and operational factors; risks associated with the
failure of industry analysts to provide coverage of Vertiv's business or
securities; the ability of Vertiv to grow and manage growth profitably, maintain
relationships with customers and suppliers and retain its management and key
employees; factors relating to the business, operations and financial
performance of Vertiv and its subsidiaries, including: global economic weakness
and uncertainty; Vertiv's ability to attract, train and retain key members of
its leadership team and other qualified personnel; the adequacy of Vertiv's
insurance coverage; a failure to benefit from future acquisitions; risks
associated with Vertiv's limited history of operating as an independent company;
and other risks and uncertainties indicated in Vertiv's SEC reports or documents
filed or to be filed with the SEC by Vertiv.

Forward-looking statements included in this Quarterly Report on Form 10-Q speak
only as of the date of this Quarterly Report on Form 10-Q or any earlier date
specified for such statements. The Company undertakes no obligation to update or
revise any forward-looking statements, whether as a result of new information,
future events or otherwise, except as may be filed with the SEC by Vertiv
required under applicable securities laws. All subsequent written or oral
forward-looking statements attributable to the Company or persons acting on the
Company's behalf may be qualified in their entirety by this Cautionary Note
Regarding Forward-Looking Statements.


                                       21

--------------------------------------------------------------------------------

Table of contents

Overview



We are a global leader in the design, manufacturing and servicing of critical
digital infrastructure technology that powers, cools, deploys, secures and
maintains electronics that process, store and transmit data. We provide this
technology to data centers, communication networks and commercial and industrial
environments worldwide. We aim to help create a world where critical
technologies always work, and where we empower the vital applications of the
digital world.

Outlook and Trends

Below is a summary of trends and events that are currently affecting, or may in the future affect, our business, operations and short-term outlook:



•COVID-19 Pandemic: Unprecedented measures have been taken by governments and
businesses to address the COVID-19 pandemic. These measures have included
periodic shelter-in-place orders, restrictions on travel and business
operations, temporary closures of businesses, quarantines, and attempts to
institute various regulatory requirements. As a result of this pandemic, global
economic activity has been significantly impacted, causing volatility and
disruption in global financial markets. These responsive measures taken by many
countries have affected, and could in the future materially impact, the
Company's business, results of operations, financial condition and stock price.

•The extent of the continuing impact of the COVID-19 pandemic on the Company's
operational and financial performance is uncertain and will depend on many
factors outside the Company's control, including, without limitation, the
extent, timing and duration of the pandemic; the availability, distribution and
effectiveness of vaccines; the imposition of protective public safety measures;
and the impact of the pandemic on the global economy and demand for products.
Refer to Part I, Item 1A of Form 10-K for the year ended December 31, 2021 filed
with the SEC under the heading "Risk Factors," for more information. The Company
continues to monitor the situation and will take further actions as may be
required by federal, state, or local governmental authorities, or that we
determine are in the best interests of our associates, customers, and
shareholders.

•Supply Chain Constraints and Cost Increases: During 2022, aspects of the
Company's business continue to be affected by the COVID-19 pandemic as well as
increased costs for materials, freight and labor. Despite continued strong
market demand, we expect that supply chain challenges and inflationary pressures
will continue throughout 2022, with critical part shortages driving the need for
additional spot buys at increased costs, and costs associated with premium
freight to meet customer commitments. Additionally, logistical issues have
significantly delayed the receipt of materials and, in some cases, the Company
cannot procure critical parts at any price, creating production and delivery
challenges pressuring the top and bottom line. The Company continues to take
actions to improve our ability to forecast inflationary headwinds and reflect
anticipated cost increases in our prices and will continue to take actions to
address shortages and inflationary pressures, which are expected to continue,
and may increase, throughout 2022. Based on first quarter results, we anticipate
continued pricing realization in the remainder of 2022, even within the current
more inflationary environment, as a result of the pricing actions undertaken by
the Company in the fourth quarter of 2021 and which we have and will continue to
take throughout 2022.



                                       22

--------------------------------------------------------------------------------

Table of contents

RESULTS OF OPERATIONS



Comparison of the Three Months Ended March 31, 2022 and Three Months Ended March
31, 2021

                                           Three months            Three months
                                          ended March 31,         ended March 31,
(Dollars in millions)                          2022                    2021                $ Change               % Change
Net sales                                $      1,156.4          $      1,098.4          $     58.0                      5.3  %
Cost of sales                                     852.8                   740.4               112.4                     15.2
Gross profit                                      303.6                   358.0               (54.4)                   (15.2)
Selling, general and administrative
expenses                                          292.2                   250.1                42.1                     16.8
Amortization of intangibles                        57.7                    31.8                25.9                     81.4
Restructuring costs                                 0.8                     2.0                (1.2)                   (60.0)
Foreign currency (gain) loss, net                  (1.3)                   (6.9)               (5.6)                   (81.2)

Other operating expense (income)                   (0.6)                    1.2                (1.8)                  (150.0)
Operating profit (loss)                           (45.2)                   79.8              (125.0)                  (156.6)
Interest expense, net                              29.3                    24.1                 5.2                     21.6
Loss on extinguishment of debt                        -                     0.4                (0.4)                  (100.0)
Change in fair value of warrant
liabilities                                       (94.9)                   13.6              (108.5)                  (797.8)
Income tax expense                                 11.9                    10.0                 1.9                     19.0
Net income (loss)                        $          8.5          $         31.7          $    (23.2)                   (73.2) %


Net Sales

Net sales were $1,156.4 in the first three months of 2022, an increase of $58.0,
or 5.3%, compared with $1,098.4 in the first three months of 2021. The increase
in sales was primarily driven by E&I sales of $87.5, partially offset offset by
the negative impacts from foreign currency of $18.3, and lower sales from a
divested business of $15.9. The impact of higher selling prices was offset by
lower volumes due to on-going supply chain constraints. By product offering,
critical infrastructure & solutions sales increased $37.0, which included
negative impacts from foreign currency of $2.4. Services & spares sales
increased $12.4, which included negative impacts from foreign currency of $8.3.
Integrated rack solutions sales increased $8.6, which included the negative
impacts from foreign currency of $7.6.

Excluding intercompany sales, net sales were $535.1 in the Americas, $332.8 in
Asia Pacific and $288.5 in EMEA. Movements in net sales by segment and offering
are each detailed in the Business Segments section below.

Cost of Sales



Cost of sales were $852.8 in the first three months of 2022, an increase of
$112.4, or 15.2% compared to the first three months of 2021. The increase in
cost of sales was primarily driven by E&I of $65.8 and increased commodity and
logistic costs, and supply chain constraints, partially offset by the impact of
lower volumes and fixed cost investments. Gross profit was $303.6 in the first
three months of 2022, or 26.3% of sales, compared to $358.0, or 32.6% of sales,
in the first three months of 2021.

Selling, General and Administrative Expenses



Selling, general and administrative expenses (SG&A) were $292.2 in the first
three months of 2022, an increase of $42.1 compared to the first three months of
2021. SG&A as a percentage of sales was 25.3% for the three months ended March
31, 2022 compared with 22.8% in the three months ended March 31, 2021. The
increase in SG&A was primarily driven by E&I costs of $12.5, increased research
and development spend of $7.4, higher commissions of $7.5 as a result of higher
order volume, and increased employee compensation costs.

Other Operating Expenses



Other operating expenses include amortization of intangibles, restructuring
costs, foreign currency (gain) loss, and other operating expense (income). Other
expenses were $56.6 for the first three months of 2022, which was a $28.5
increase from the first three months of 2021. The increase was primarily due to
an increase in amortization of intangibles of $25.9 associated with the
acquisition of E&I on November 1, 2021.

                                       23

--------------------------------------------------------------------------------

Table of contents

Loss on Extinguishment of Debt

Loss on extinguishment of debt was $0.4 for the first three months of 2021 related to lender fees associated with the Term Loan Amendment. This was not repeated in 2022.

Change in Fair Value of Warrant Liabilities



Change in fair value of warrant liabilities represents the mark-to-market fair
value adjustments to the outstanding warrants issued in connection with the IPO
of our predecessor, GS Acquisition Holdings Corp. The change in fair value of
the outstanding warrants liability during the first three months of 2022 and
2021 resulted in a gain of $94.9 and a loss of $13.6, respectively. The change
in fair value of stock warrants was the result of changes in market prices and
other observable inputs deriving the value of the financial instruments.

Interest Expense



Interest expense, net, was $29.3 in the first three months of 2022 compared to
$24.1 in the first three months of 2021. The $5.2 increase was primarily due to
a $9.4 increase related to the Senior Secured Notes due 2028, slightly offset by
a $1.8 decrease in accretion expense associated with the Tax Receivable
Agreement, and $1.3 decrease as a result of the term loan refinancing in the
first three months of 2021.

Income Taxes

Income tax expense was $11.9 in the first three months of 2022 compared to $10.0
in the first three months of 2021. The effective rate in the first three months
of 2022 was primarily influenced by the mix of income between our U.S. and
non-U.S. operations, net of changes in valuation allowances which is offset by
non-taxable changes in fair value of the warrant liabilities. In the first three
months of 2021, income tax expense was primarily influenced by the mix of income
between our U.S. and non-U.S. operations, and reflects the negative impact of
GILTI which is partially offset by changes in valuation allowance in the U.S.

The tax expense in the first three months of 2022 was $1.9 higher than the first three months of 2021 primarily due to the change in mix of income in the countries in which we operate.

Business Segments




The following is detail of business segment results for the three months ended
March 31, 2022. Segment profitability is defined as operating profit (loss).
Segment margin represents segment operating profit (loss) expressed as a
percentage of segment net sales. For reconciliations of segment net sales and
earnings to the Company's consolidated results, see "Note 13 - Segment
Information", of the Company's condensed consolidated financial statements.
Segment net sales are presented excluding intercompany sales.

Americas
                                                Three Months Ended           Three Months Ended
(Dollars in millions)                             March 31, 2022               March 31, 2021             $ Change               % Change
Net sales                                     $         535.1              $         501.5              $     33.6                      6.7  %
Operating profit (loss)                                  57.9                        126.4                   (68.5)                   (54.2) %
Margin                                                   10.8      %                  25.2      %


Americas net sales of $535.1 in the first three months of 2022 increased $33.6,
or 6.7% from the first three months of 2021. The increase in sales was primarily
driven by E&I sales of $17.1 and higher selling prices with volumes relatively
flat with prior year. By product offering, net sales increased in critical
infrastructure & solutions by $15.1 mostly due to E&I sales. Service & spares
increased by $10.5 due to improved customer site availability. Integrated rack
solutions increased by $8.0 primarily due to higher rack power distribution unit
sales. Americas net sales were negatively impacted by foreign currency of
approximately $0.1.

Operating profit (loss) in the first three months of 2022 was $57.9, a decrease
of $68.5 compared with the first three months of 2021. Margin declined primarily
due to increased commodity and logistic costs exceeding price realization.

                                       24

--------------------------------------------------------------------------------


  Table of contents

Asia Pacific
                                                Three Months Ended           Three Months Ended
(Dollars in millions)                             March 31, 2022               March 31, 2021             $ Change               % Change
Net sales                                     $         332.8              $         357.4              $    (24.6)                    (6.9) %
Operating profit (loss)                                  41.5                         53.1                   (11.6)                   (21.8) %
Margin                                                   12.5      %                  14.9      %


Asia Pacific net sales were $332.8 in the first three months of 2022, a decrease
of $24.6, or 6.9% from the first three months of 2021. Sales decreases were
primarily due to lower volumes driven by supply chain constraints and customer
site access as a result of COVID-19, particularly in China, and the expiration
of governmental subsidies in our Wind Power business, partially offset by
stronger sales elsewhere in the region, particularly in India. By product
offering, net sales weakened in critical infrastructure & solutions and
integrated rack solutions of $32.5 and $1.2, respectively, and slightly offset
by $9.1 of improvements in service & spares. Additionally, Asia Pacific net
sales were negatively impacted by foreign currency of approximately $0.6.

Operating profit (loss) in the first three months of 2022 was $41.5, a decrease
of $11.6 compared with the first three months of 2021. Margin declined primarily
due to volume deleveraging, primarily in Greater China, and unfavorable mix,
primarily in South East Asia. The impact of increased commodity and logistics
costs was offset by price realization.

Europe, Middle East & Africa


                                                Three Months Ended           Three Months Ended
(Dollars in millions)                             March 31, 2022               March 31, 2021             $ Change               % Change
Net sales                                     $         288.5              $         239.5              $     49.0                     20.5  %
Operating profit (loss)                                  33.2                         33.4                    (0.2)                    (0.6) %
Margin                                                   11.5      %                  13.9      %


EMEA net sales were $288.5 in the first three months of 2022, an increase of
$49.0, or 20.5% from the first three months of 2021. Sales increases were
primarily due to E&I sales of $70.4 and higher selling prices, partially offset
by $15.9 of the divested heavy industrial UPS business. By offering, net sales
improved in critical infrastructure & solutions by $54.4 of which $70.4 related
to E&I sales, improvements in integrated rack solutions of $1.8, and slightly
offset by a $7.2 decrease in service & spares. Additionally, Europe, Middle East
& Africa net sales were negatively impacted by foreign currency of approximately
$17.6.

Operating profit (loss) in the first three months of 2022 was $33.2, a decrease
of $0.2 compared with the first three months of 2021. Margin declined primarily
due to increased commodity and logistic costs exceeding price realization.

Vertiv Corporate and Other



Corporate and other costs include costs associated with our headquarters located
in Columbus, Ohio, as well as centralized global functions including Finance,
Treasury, Risk Management, Strategy & Marketing, IT, Legal, and global product
platform development and offering management. Corporate and other costs were
$120.1 and $101.3 in the first three months of 2022 and 2021, respectively.
Corporate and other costs increased $18.8 compared with the first three months
of 2021 primarily due to $10.2 increased research and development costs and E&I
integration costs.

Capital Resources and Liquidity



Our primary future cash needs relate to working capital, operating activities,
capital spending, strategic investments and debt service. As previously
disclosed in the Company's 2021 Annual Report, on October 22, 2021, Vertiv Group
Corporation (the "Vertiv Group"), completed its offering (the "Offering") of
$850.0 aggregate principal amount of its Senior Secured Notes due 2028 (the
"Notes") in a private placement at par. The Notes will bear interest at 4.125%
per annum and mature on November 15, 2028.

We believe that net cash provided by operating activities, augmented by
long-term debt arrangements and the ABL Revolving Credit Facility, will provide
adequate near-term liquidity for the next 12 months of independent operations,
as well as the resources necessary to invest for growth in existing businesses
and manage our capital structure on a short- and long-term basis. We expect to
continue to opportunistically access the capital and financing markets from time
to time. Access to capital and the availability of financing on acceptable terms
in the future will be affected by many factors, including our credit rating,
economic conditions, and the overall liquidity of capital markets. There can be
no assurance that we will continue to have access to the capital and financing
markets on acceptable terms.

                                       25

--------------------------------------------------------------------------------

Table of contents



At March 31, 2022, we had $288.5 in cash and cash equivalents, which includes
amounts held outside of the U.S., primarily in Europe and Asia. Non-U.S. cash is
generally available for repatriation without legal restrictions, subject to
certain taxes, mainly withholding taxes. We are not asserting indefinite
reinvestment of cash or outside basis for our non-U.S. subsidiaries due to the
outstanding debt obligations in instances where alternative repatriation options
other than dividends are not available. Our ABL Revolving Credit Facility
provides for up to $455.0 of revolving borrowings, with separate sublimits for
letters of credit and swingline borrowings and an uncommitted accordion of up to
$145.0. At March 31, 2022, Vertiv Group and certain other subsidiaries of the
Company had $432.2 of availability under the ABL Revolving Credit Facility, net
of letters of credit outstanding in the aggregate principal amount of $19.1, and
taking into account the borrowing base limitations set forth in the ABL
Revolving Credit Facility.

Long-Term Debt Obligations



There is a discussion in "Note 6 - Debt" in Part I. Item I. of this Form 10-Q
contains further details of the long-term debt arrangements reflected in our
consolidated financial statements, which debt was issued by the Company and
certain of our subsidiaries as borrowers, co-borrowers or guarantors.

© Edgar Online, source Glimpses