Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON
  1. Homepage
  2. Equities
  3. Denmark
  4. Nasdaq Copenhagen
  5. Vestas Wind Systems A/S
  6. Financials
    VWS   DK0061539921

VESTAS WIND SYSTEMS A/S

(VWS)
  Report
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization1 13 00817 58538 82531 324--
Entreprise Value (EV)2 9 66815 34436 90529 53728 97628 407
P/E ratio 19,4x25,4x49,7x39,1x30,6x28,9x
Yield 1,52%1,18%0,59%0,74%0,94%1,01%
Capitalization / Revenue 1,28x1,45x2,62x1,91x1,85x1,88x
EV / Revenue 0,95x1,26x2,49x1,80x1,71x1,70x
EV / EBITDA 6,94x9,90x26,5x15,4x13,2x12,2x
Price to Book 4,27x5,34x8,34x6,08x5,43x4,93x
Nbr of stocks (in thousands) 987 776976 7131 004 3751 008 897--
Reference price (EUR) 13,218,038,731,031,031,0
Announcement Date 02/07/201902/05/202002/10/2021---
1 DKK in Million
2 EUR in Million
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales1 10 13412 14714 81916 40016 91516 693
EBITDA1 1 3941 5501 3911 9132 1882 321
Operating profit (EBIT)1 9591 0047501 1031 3621 461
Operating Margin 9,46%8,27%5,06%6,72%8,05%8,75%
Pre-Tax Profit (EBT)1 9109099341 0021 3531 421
Net income1 6847047657629981 066
Net margin 6,75%5,80%5,16%4,64%5,90%6,39%
EPS2 0,680,710,780,791,011,08
Dividend per Share2 0,200,210,230,230,290,31
Announcement Date 02/07/201902/05/202002/10/2021---
1 EUR in Million
2 EUR
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2020 Q3 2020 Q4 2021 Q1 2021 Q2 2021 S1 2021 Q3
Net sales1 4 7704 2731 9623 6745 3934 837
EBITDA1 575531136372-630
Operating profit (EBIT)1 412358-71,020127,0435
Operating Margin 8,64%8,38%-3,62%5,47%0,50%8,99%
Pre-Tax Profit (EBT)1 391657-77,0165-332
Net income1 284563-61,0123-280
Net margin 5,95%13,2%-3,11%3,35%-5,79%
EPS2 0,290,57-0,060,12-0,31
Dividend per Share ------
Announcement Date 11/04/202002/10/202105/05/2021---
1 EUR in Million
2 EUR
Previous periodNext period
Balance Sheet Analysis
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt1 ------
Net Cash position1 3 3402 2411 9201 7872 3492 917
Leverage (Debt / EBITDA) -2,40x-1,45x-1,38x-0,93x-1,07x-1,26x
Free Cash Flow1 4143723644808791 025
ROE (Net Profit / Equities) 22,1%22,1%21,4%16,6%18,5%18,4%
Shareholders' equity1 3 1023 1923 5754 6015 3925 804
ROA (Net Profit / Asset) 6,01%6,28%4,71%3,98%4,85%5,23%
Assets1 11 38511 21916 24519 13720 56420 373
Book Value Per Share2 3,083,374,635,115,726,29
Cash Flow per Share2 1,010,830,761,601,832,04
Capex1 607776688944958939
Capex / Sales 5,99%6,39%4,64%5,76%5,66%5,63%
Announcement Date 02/07/201902/05/202002/10/2021---
1 EUR in Million
2 EUR
Key data
Capitalization (DKK) 233 256 935 073
Capitalization (USD) 37 188 599 195
Net sales (EUR) 14 819 000 000
Net sales (USD) 17 585 707 300
Number of employees 29 229
Sales / Employee (EUR) 506 996
Sales / Employee (USD) 601 653
Free-Float 99,4%
Free-Float capitalization (DKK) 231 904 215 798
Free-Float capitalization (USD) 36 972 932 574
Avg. Exchange 20 sessions (EUR) 590 289 887
Avg. Exchange 20 sessions (USD) 700 497 009
Average Daily Capital Traded 0,25%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA