Management's discussion and analysis of the results of operations and financial
condition of ViacomCBS Inc. should be read in conjunction with the consolidated
financial statements and related notes in ViacomCBS Inc.'s Annual Report filed
on Form 10-K for the fiscal year ended December 31, 2019. References in this
document to "ViacomCBS," the "Company," "we," "us" and "our" refer to ViacomCBS
Inc.

Significant components of management's discussion and analysis of results of
operations and financial condition include:
•Overview-Summary of ViacomCBS and our business and operational highlights.
•Consolidated Results of Operations-Analysis of our results on a consolidated
basis for the three and nine months ended September 30, 2020 compared with the
three and nine months ended September 30, 2019.
•Segment Results of Operations-Analysis of our results on a reportable segment
basis for the three and nine months ended September 30, 2020 compared with the
three and nine months ended September 30, 2019.
•Liquidity and Capital Resources-Discussion of our cash flows for the nine
months ended September 30, 2020 compared with the nine months ended
September 30, 2019 and of our outstanding debt, commitments and contingencies
existing as of September 30, 2020.
•Legal Matters-Discussion of legal matters to which we are involved.

Overview

ViacomCBS is a leading global media and entertainment company that creates
content and experiences for audiences worldwide.
Merger with Viacom Inc.
On December 4, 2019, Viacom Inc. ("Viacom") merged with and into CBS Corporation
("CBS"), with CBS continuing as the surviving company (the "Merger"). At the
effective time of the Merger, the combined company changed its name to ViacomCBS
Inc. The Merger has been accounted for as a transaction between entities under
common control as National Amusements, Inc. ("NAI") was the controlling
stockholder of each of CBS and Viacom (and remains the controlling stockholder
of ViacomCBS). Upon the closing of the Merger, the net assets of Viacom were
combined with those of CBS at their historical carrying amounts and the
companies have been presented on a combined basis for all periods presented.

Impact of COVID-19
The coronavirus disease ("COVID-19") pandemic has negatively impacted, and is
expected to continue to impact, the macroeconomic environment in the United
States and globally, as well as our business, financial condition and results of
operations. As a result of COVID-19, we have experienced a material negative
impact on our advertising revenues because of weakness in the advertising market
as advertisers have sought to reduce their own costs in response to the
pandemic's impact on their businesses, and because of the cancellation of
sporting events for which we have broadcast rights, such as the NCAA Division I
Men's Basketball Championship (the "NCAA Tournament"), and the delay of the
2020-21 television broadcast season as a result of a temporary shutdown of
production of our programming. We are not able to predict whether future
sporting events will be cancelled or postponed, or whether advertising revenues
from these broadcasts, or advertising budgets and the advertising market
generally, will return to or be comparable to historical levels. While we expect
the negative impact to continue for the remainder of the year, the rate of
decline was lower in the third quarter and we expect further improvement in the
fourth quarter.
                                      -34-
--------------------------------------------------------------------------------


                    Management's Discussion and Analysis of
           Results of Operations and Financial Condition (Continued)
            (Tabular dollars in millions, except per share amounts)
COVID-19 also led to a temporary shutdown of production of our television and
film programming, which resulted in the abandonment of certain program materials
in the second quarter that were not completed, delays in deliveries of
programming to third parties, and fewer original programs and live events airing
on our broadcast and cable networks. Many productions resumed in the third
quarter; however, we are not able to predict whether we will encounter future
production delays or shutdowns. In addition, the cost of production will be
impacted by incremental costs required to adhere to new health and safety
protocols as a result of COVID-19. We may also experience lower demand for the
licensing of our programming in the near term as licensees implement financial
austerity measures and aim to reduce costs. As a result, content licensing
revenues have been negatively impacted and may continue to be negatively
impacted in the near to medium term.

In addition, our theatrical revenues have been negatively impacted by the
closure or reduction in capacity of movie theaters that show our films, either
voluntarily or as a result of government orders or restrictions on public
gatherings in response to COVID-19, which has impacted our theatrical release
strategy in 2020. We have rescheduled certain theatrical releases to dates in
2021 and licensed others to our owned or third-party streaming services. We are
not able to predict when or whether movie theaters will reopen at scale, whether
consumers will return to movie theaters (even upon their reopening) at the same
levels they previously did, or whether revenues from theatrical releases will be
comparable to historical levels.
COVID-19 could also have a negative impact on our affiliate revenues, as
consumers may seek to reduce discretionary spending by cutting back or foregoing
subscriptions to cable television or other multichannel video programming
distributors ("MVPDs") and virtual MVPDs.

The continuing impact of COVID-19 could be material to our business, financial
condition and results of operations. The magnitude of the impact will depend on
numerous evolving factors that we may not be able to accurately predict,
including the duration and extent of the pandemic, the impact of federal, state,
local and foreign governmental actions, consumer behavior in response to the
pandemic and such governmental actions, and the economic and operating
conditions that we may face in the aftermath of COVID-19. Even after COVID-19
has subsided, we may experience materially adverse impacts to our business as a
result of its global economic impact, including any recession that has occurred
or may occur in the future. Due to the evolving and uncertain nature of the
pandemic, we are not able to estimate the full extent of the impact on our
business, financial condition and results of operations, particularly over the
near to medium term.

While COVID-19 has negatively impacted parts of our business, we have benefited
from increases in subscribers for our subscription streaming services and
monthly active users for Pluto TV. We are also utilizing our deep library of
content to help mitigate the impact of COVID-19 and working proactively to
offset a portion of the revenue losses through cost-savings initiatives. In
addition, results in the fourth quarter are expected to benefit from political
advertising revenues associated with the U.S. Presidential election. We have
taken steps to strengthen our financial position during this period of market
uncertainty, such as the issuance of long-term debt and redemption of near-term
debt discussed under "Liquidity and Capital Resources," and we will continue to
actively monitor the potential impact of COVID-19 and related events on the
commercial paper and credit markets.
                                      -35-
--------------------------------------------------------------------------------


                    Management's Discussion and Analysis of
           Results of Operations and Financial Condition (Continued)
            (Tabular dollars in millions, except per share amounts)

Operational Highlights - Three Months Ended September 30, 2020 versus Three Months Ended September 30, 2019 Consolidated results of operations

                                                             Increase/(Decrease)
Three Months Ended September 30,                  2020             2019                         $                          %
GAAP:
Revenues                                       $ 6,116          $ 6,698          $            (582)                         (9) %
Operating income                               $   959          $ 1,036          $             (77)                         (7) %
Net earnings from continuing operations
attributable to ViacomCBS                      $   612          $   626          $             (14)                         (2) %
Diluted EPS from continuing operations
attributable to ViacomCBS                      $   .99          $  1.01          $            (.02)                         (2) %

Net cash flow provided by operating activities $ 1,414 $ 500

     $             914                         183  %

Non-GAAP: (a)
Adjusted OIBDA                                 $ 1,109          $ 1,266          $            (157)                        (12) %
Adjusted net earnings from continuing
operations
attributable to ViacomCBS                      $   561          $   680          $            (119)                        (18) %
Adjusted diluted EPS from continuing
operations
attributable to ViacomCBS                      $   .91          $  1.10          $            (.19)                        (17) %
Free cash flow                                 $ 1,333          $   391          $             942                         241  %


(a) See "Reconciliation of Non-GAAP Measures" and "Free Cash Flow" for
reconciliations of non-GAAP results to the most directly comparable financial
measures in accordance with accounting principles generally accepted in the
United States ("GAAP").
For the three months ended September 30, 2020, revenues decreased 9% to $6.12
billion, driven by the adverse effects of COVID-19 on our business, including
lower demand in the advertising market, the closure or reduction in capacity of
movie theaters, and production shutdowns. The decline in revenues also reflects
the benefit to the prior-year period from several significant licensing
agreements for library programming and the licensing of the final season of
several series. These decreases were partially offset by growth from our
streaming services, including CBS All Access, Pluto TV and the Showtime
streaming subscription offering ("Showtime OTT"), as well as BET+, which
launched in September 2019. Revenues from our domestic streaming and digital
video business grew 56% to $636 million for the three months ended September 30,
2020.

Operating income for the three months ended September 30, 2020 decreased 7% from
the same prior-year period. This comparison was impacted by items identified as
affecting comparability, including restructuring charges and costs associated
with other corporate matters. See "Reconciliation of Non-GAAP Measures." The 12%
decrease in adjusted operating income before depreciation and amortization
("Adjusted OIBDA") is the result of the revenue decline, partially offset by
lower costs, which were driven by decreases in production and distribution
costs, mainly resulting from production shutdowns and fewer theatrical releases;
lower advertising and promotion costs; and the benefit from cost savings,
including from restructuring activities. These cost decreases were partially
offset by the timing of incentive compensation expenses.

For the three months ended September 30, 2020, net earnings from continuing
operations attributable to ViacomCBS and diluted earnings per share ("EPS") from
continuing operations each decreased 2% from the same prior-year period. These
comparisons were impacted by items affecting comparability, including the
aforementioned items, as well as a loss on extinguishment of debt in 2020 and
discrete tax items in each period. Adjusted net earnings from continuing
operations attributable to ViacomCBS and adjusted diluted EPS decreased 18% and
17%, respectively, primarily reflecting lower Adjusted OIBDA. Adjusted OIBDA,
adjusted net earnings
                                      -36-
--------------------------------------------------------------------------------


                    Management's Discussion and Analysis of
           Results of Operations and Financial Condition (Continued)
            (Tabular dollars in millions, except per share amounts)
from continuing operations attributable to ViacomCBS and adjusted diluted EPS
from continuing operations are non-GAAP financial measures. See "Reconciliation
of Non-GAAP Measures" for details of the items excluded from financial results,
and reconciliations of adjusted results to the most directly comparable
financial measures in accordance with GAAP.

Operational Highlights - Nine Months Ended September 30, 2020 versus Nine Months
Ended September 30, 2019
Consolidated results of operations                                                          Increase/(Decrease)
Nine Months Ended September 30,                   2020              2019                     $                     %
GAAP:
Revenues                                       $ 19,060          $ 20,941          $           (1,881)              (9) %
Operating income                               $  3,162          $  4,286          $           (1,124)             (26) %
Net earnings from continuing operations
attributable to ViacomCBS                      $  1,598          $  3,543          $           (1,945)             (55) %
Diluted EPS from continuing operations
attributable to ViacomCBS                      $   2.59          $   5.74          $            (3.15)             (55) %

Net cash flow provided by operating activities $ 2,565 $ 1,689

       $              876               52  %

Non-GAAP: (a)
Adjusted OIBDA                                 $  4,061          $  4,367          $             (306)              (7) %
Adjusted net earnings from continuing
operations
attributable to ViacomCBS                      $  2,029          $  2,490          $             (461)             (19) %
Adjusted diluted EPS from continuing
operations
attributable to ViacomCBS                      $   3.29          $   4.04          $             (.75)             (19) %
Free cash flow                                 $  2,352          $  1,438          $              914               64  %


(a) See "Reconciliation of Non-GAAP Measures" and "Free Cash Flow" for
reconciliations of non-GAAP results to the most directly comparable financial
measures in accordance with GAAP.
For the nine months ended September 30, 2020, revenues decreased 9% to $19.06
billion, driven by the adverse effects of COVID-19 on our business as well as
the comparison against CBS' broadcasts of Super Bowl LIII and the NCAA
Tournament in the first half of 2019. The Super Bowl is broadcast on the CBS
Television Network on a rotating basis with other networks through the 2022
season under the current contract with the National Football League (the "NFL")
and the 2020 NCAA Tournament, which was scheduled to be broadcast on CBS in the
first quarter of 2020, was cancelled as a result of concerns about COVID-19.
These decreases were partially offset by growth from our streaming services,
including CBS All Access, Pluto TV, Showtime OTT, and BET+. Revenues from our
domestic streaming and digital video business grew 44% to $1.60 billion for the
nine months ended September 30, 2020.

Operating income for the nine months ended September 30, 2020 decreased 26% from
the same prior-year period. This comparison was impacted by items identified as
affecting comparability, including programming, restructuring and impairment
charges and costs for other corporate matters, as well as a gain on the sale of
assets in the first quarter of 2019. See "Reconciliation of Non-GAAP Measures."
Adjusted OIBDA decreased 7%, primarily reflecting the decline in revenues,
partially offset by lower operating expenses, as a result of production
shutdowns, the absence in the 2020 period of certain major sporting events,
fewer theatrical film releases, lower advertising and promotion costs reflecting
the broadcast of fewer original programs, and the benefit from cost savings,
including from restructuring activities.


                                      -37-
--------------------------------------------------------------------------------


                    Management's Discussion and Analysis of
           Results of Operations and Financial Condition (Continued)
            (Tabular dollars in millions, except per share amounts)
For the nine months ended September 30, 2020, net earnings from continuing
operations attributable to ViacomCBS and diluted EPS from continuing operations
each decreased 55% from the same prior-year period. These comparisons were
impacted by items identified as affecting comparability, including the
aforementioned items, a loss on extinguishment of debt in 2020, as well as
discrete tax items. Adjusted net earnings from continuing operations
attributable to ViacomCBS and adjusted diluted EPS each decreased 19%,
reflecting the lower Adjusted OIBDA and the noncontrolling interest's share of
profit from the licensing of South Park during the second quarter of 2020.
Adjusted OIBDA, adjusted net earnings from continuing operations attributable to
ViacomCBS and adjusted diluted EPS from continuing operations are non-GAAP
financial measures. See "Reconciliation of Non-GAAP Measures" for details of the
items excluded from financial results, and reconciliations of adjusted results
to the most directly comparable financial measures in accordance with GAAP.

We generated operating cash flow of $2.57 billion for the nine months ended
September 30, 2020 compared with $1.69 billion for the nine months ended
September 30, 2019. Free cash flow for the nine months ended September 30, 2020
was $2.35 billion compared with $1.44 billion for the same prior-year period.
These increases primarily reflect lower spending, including for programming,
production, advertising and distribution costs resulting from production
shutdowns related to COVID-19 and cost savings, as well as lower payments for
income taxes in 2020. These increases were partially offset by the decline in
revenues and higher payments for restructuring, merger-related costs and costs
to achieve synergies. Operating cash flow and free cash flow for the nine months
ended September 30, 2020 and 2019 included payments for restructuring,
merger-related costs and costs to achieve synergies of $483 million and $168
million, respectively. Also included in free cash flow for 2020 are capital
expenditures of $32 million associated with costs to achieve synergies. Free
cash flow is a non-GAAP financial measure. See "Free Cash Flow" for a
reconciliation of net cash flow provided by operating activities, the most
directly comparable GAAP financial measure, to free cash flow.
Reconciliation of Non-GAAP Measures
Results for the three and nine months ended September 30, 2020 and 2019 included
certain items identified as affecting comparability. Adjusted OIBDA, adjusted
earnings from continuing operations before income taxes, adjusted provision for
income taxes, adjusted net earnings from continuing operations attributable to
ViacomCBS, and adjusted diluted EPS from continuing operations (together, the
"adjusted measures") exclude the impact of these items and are measures of
performance not calculated in accordance with GAAP. We use these measures to,
among other things, evaluate our operating performance. These measures are among
the primary measures used by management for planning and forecasting of future
periods, and they are important indicators of our operational strength and
business performance. In addition, we use Adjusted OIBDA to, among other things,
value prospective acquisitions. We believe these measures are relevant and
useful for investors because they allow investors to view performance in a
manner similar to the method used by our management; provide a clearer
perspective on our underlying performance; and make it easier for investors,
analysts and peers to compare our operating performance to other companies in
our industry and to compare our year-over-year results.

Because the adjusted measures are measures of performance not calculated in
accordance with GAAP, they should not be considered in isolation of, or as a
substitute for, operating income, earnings from continuing operations before
income taxes, (provision) benefit for income taxes, net earnings from continuing
operations attributable to ViacomCBS or diluted EPS from continuing operations,
as applicable, as indicators of operating performance. These measures, as we
calculate them, may not be comparable to similarly titled measures employed by
other companies.

                                      -38-
--------------------------------------------------------------------------------


                    Management's Discussion and Analysis of
           Results of Operations and Financial Condition (Continued)
            (Tabular dollars in millions, except per share amounts)

The following tables reconcile the adjusted measures to their most directly comparable financial measures in accordance with GAAP.


                                                           Three Months Ended                     Nine Months Ended
                                                              September 30,                         September 30,
                                                          2020                2019              2020               2019
Operating income (GAAP)                             $      959             $ 1,036          $    3,162          $ 4,286
Depreciation and amortization (a)                           98                 108                 335              323
Restructuring and other corporate matters (b)               52                 122                 443              307
Programming charges (b)                                      -                   -                 121                -
Gain on sale of assets (b)                                   -                   -                   -             (549)
Adjusted OIBDA (Non-GAAP)                           $    1,109             $ 1,266          $    4,061          $ 4,367


(a) The nine months ended September 30, 2020 includes an impairment charge for
FCC licenses of $25 million and accelerated depreciation of $12 million for
technology that was abandoned in connection with synergy plans related to the
Merger.
(b) See notes on the following tables for additional information on items
affecting comparability.
                                                                                Three Months Ended September 30, 2020
                                      Earnings from Continuing                                           Net Earnings from
                                      Operations Before Income         Provision for Income            Continuing Operations              Diluted EPS from
                                                Taxes                          Taxes                 Attributable to ViacomCBS          Continuing Operations
Reported (GAAP)                                 $  671                        $  (38)                           $  612                          $  .99
Items affecting comparability:
Restructuring and other corporate
matters (a)                                         52                           (13)                               39                             .06
Loss on extinguishment of debt                      23                            (5)                               18                             .03
Discrete tax items (b)                               -                          (117)                             (117)                           (.19)
Impairment of an equity-method
investment                                           -                             -                                 9                             .02
Adjusted (Non-GAAP)                             $  746                        $ (173)                           $  561                          $  .91


(a) Primarily reflects severance, exit costs and other costs related to the
Merger.
(b) Primarily reflects a benefit from the remeasurement of our UK net deferred
income tax asset as a result of an increase in the UK corporate income tax rate
from 17% to 19% enacted during the third quarter.
                                                                               Three Months Ended September 30, 2019
                                      Earnings from Continuing                                           Net Earnings from
                                      Operations Before Income         Provision for Income            Continuing Operations              Diluted EPS from
                                                Taxes                          Taxes                 Attributable to ViacomCBS         Continuing Operations
Reported (GAAP)                                 $  782                        $ (126)                           $  626                         $ 1.01
Items affecting comparability:
Restructuring and other corporate
matters (a)                                        122                            (1)                              121                            .20
Gains from investments                             (12)                            3                                (9)                          (.02)
Discrete tax items (b)                               -                           (58)                              (58)                          (.09)
Adjusted (Non-GAAP)                             $  892                        $ (182)                           $  680                         $ 1.10


(a) Primarily reflects costs incurred in connection with the Merger and
severance costs.
(b) Primarily reflects tax benefits realized in connection with the preparation
of the 2018 federal tax return, based on further clarity provided by the U.S.
government on tax positions relating to federal tax legislation enacted in
December 2017 (the "Tax Reform Act").
                                      -39-
--------------------------------------------------------------------------------


                    Management's Discussion and Analysis of
           Results of Operations and Financial Condition (Continued)
            (Tabular dollars in millions, except per share amounts)
                                                                               Nine Months Ended September 30, 2020
                                      Earnings from Continuing                                         Net Earnings from
                                      Operations Before Income        Provision for Income           Continuing Operations              Diluted EPS from
                                               Taxes                          Taxes                Attributable to ViacomCBS         Continuing Operations
Reported (GAAP)                               $ 2,265                        $ (377)                         $ 1,598                         $ 2.59
Items affecting comparability:
Restructuring and other corporate
matters (a)                                       443                           (94)                             349                            .57
Impairment charge (b)                              25                            (6)                              19                            .03
Depreciation of abandoned technology
(c)                                                12                            (3)                               9                            .01
Programming charges (d)                           121                           (29)                              92                            .15
Gains from investments (e)                        (32)                            8                              (24)                          (.04)
Loss on extinguishment of debt                    126                           (29)                              97                            .16
Discrete tax items (f)                              -                          (120)                            (120)                          (.19)
Impairment of an equity-method
investment                                          -                             -                                9                            .01
Adjusted (Non-GAAP)                           $ 2,960                        $ (650)                         $ 2,029                         $ 3.29


(a) Reflects severance, exit costs and other costs related to the Merger and a
charge to write down property and equipment classified as held for sale.
(b) Reflects a charge to reduce the carrying values of FCC licenses in two
markets to their fair values.
(c) Reflects accelerated depreciation for technology that was abandoned in
connection with synergy plans related to the Merger.
(d) Programming charges primarily related to the abandonment of certain
incomplete programs resulting from production shutdowns related to COVID-19.
(e) Reflects an increase to the carrying value of an equity security based on
the market price of a similar security.
(f) Primarily reflects a benefit from the remeasurement of our UK net deferred
income tax asset as a result of an increase in the UK corporate income tax rate
from 17% to 19% enacted during the third quarter.
                                                                                Nine Months Ended September 30, 2019
                                      Earnings from Continuing                                           Net Earnings from
                                      Operations Before Income        Benefit (Provision) for          Continuing Operations              Diluted EPS from
                                               Taxes                       Income Taxes              Attributable to ViacomCBS         Continuing Operations
Reported (GAAP)                               $ 3,614                          $    9                          $ 3,543                         $ 5.74
Items affecting comparability:
Restructuring and other corporate
matters (a)                                       307                             (46)                             261                            .43
Gain on sale of assets (b)                       (549)                            163                             (386)                          (.63)
Gains from investments (c)                        (89)                             19                              (70)                          (.11)
Discrete tax items (d)                              -                            (858)                            (858)                         (1.39)
Adjusted (Non-GAAP)                           $ 3,283                          $ (713)                         $ 2,490                         $ 4.04


(a) Reflects severance, exit costs, costs associated with the settlement of a
commercial dispute, and other legal proceedings involving the Company.
(b) Reflects a gain on the sale of the CBS Television City property and sound
stage operation ("CBS Television City").
(c) Reflects a gain on marketable securities of $78 million and a gain of $11
million on the sale of an international joint venture.
(d) Reflects a deferred tax benefit of $768 million resulting from the transfer
of intangible assets between our subsidiaries in connection with a
reorganization of our international operations, a net tax benefit of $58 million
realized in connection with the preparation of the 2018 federal tax return,
based on further clarity provided by the U.S. government on tax positions
relating to the Tax Reform Act and $32 million principally related to the
bankruptcy of an investee.
                                      -40-

--------------------------------------------------------------------------------

© Edgar Online, source Glimpses