|
Market Closed -
Other stock markets
|
After hours 03:59:59 pm | |||
| 117.45 EUR | +1.03% |
|
117.82 | +0.32% |
| Jan. 15 | VINCI : Deutsche Bank gives a Buy rating | ZD |
| Jan. 14 | Vinci Wins Contract to Renovate A Waste Treatment Plant Near Paris | CI |
| Fiscal Period: December | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
Revenues | 43.93B | 49.98B | 62.26B | 69.62B | 72.46B | |||||
Other Revenues, Total | 188M | 248M | 249M | 267M | 308M | |||||
Total Revenues | 44.12B | 50.23B | 62.51B | 69.88B | 72.77B | |||||
Cost of Goods Sold, Total | 39.28B | 43.42B | 53.29B | 58.16B | 59.96B | |||||
Gross Profit | 4.84B | 6.81B | 9.22B | 11.72B | 12.81B | |||||
Selling General & Admin Expenses, Total | 892M | 995M | 1.19B | 2.1B | 2.2B | |||||
Stock-Based Compensation (IS) | 239M | 288M | 356M | 360M | 462M | |||||
Other Operating Expenses | 1.07B | 1.09B | 1.23B | 1.23B | 1.55B | |||||
Other Operating Expenses, Total | 2.2B | 2.37B | 2.78B | 3.69B | 4.21B | |||||
Operating Income | 2.64B | 4.44B | 6.44B | 8.03B | 8.6B | |||||
Interest Expense, Total | -756M | -720M | -810M | -1.54B | -1.84B | |||||
Interest And Investment Income | 248M | 292M | 269M | 469M | 595M | |||||
Net Interest Expenses | -508M | -428M | -541M | -1.07B | -1.24B | |||||
Income (Loss) On Equity Invest. | -146M | 12M | 22M | 111M | 219M | |||||
Currency Exchange Gains (Loss) | -15M | 66M | 25M | 38M | 10M | |||||
Other Non Operating Income (Expenses) | -98M | -242M | -30M | 71M | -95M | |||||
EBT, Excl. Unusual Items | 1.88B | 3.85B | 5.92B | 7.19B | 7.49B | |||||
Restructuring Charges | -95M | - | - | - | - | |||||
Impairment of Goodwill | -95M | -19M | - | -8M | -8M | |||||
Gain (Loss) On Sale Of Investments | - | - | 94M | -63M | -44M | |||||
Other Unusual Items | 138M | -7M | 139M | -97M | -60M | |||||
EBT, Incl. Unusual Items | 1.82B | 3.82B | 6.15B | 7.02B | 7.38B | |||||
Income Tax Expense | 807M | 1.62B | 1.74B | 1.92B | 2.1B | |||||
Earnings From Continuing Operations | 1.02B | 2.2B | 4.42B | 5.1B | 5.27B | |||||
Net Income to Company | 1.02B | 2.2B | 4.42B | 5.1B | 5.27B | |||||
Minority Interest | 226M | 402M | -157M | -400M | -410M | |||||
Net Income - (IS) | 1.24B | 2.6B | 4.26B | 4.7B | 4.86B | |||||
Net Income to Common Incl Extra Items | 1.24B | 2.6B | 4.26B | 4.7B | 4.86B | |||||
Net Income to Common Excl. Extra Items | 1.24B | 2.6B | 4.26B | 4.7B | 4.86B | |||||
Per Share Items | ||||||||||
Net EPS - Basic | 2.23 | 4.56 | 7.55 | 8.28 | 8.53 | |||||
Basic EPS - Continuing Operations | 2.23 | 4.56 | 7.55 | 8.28 | 8.53 | |||||
Basic Weighted Average Shares Outstanding | 558M | 570M | 564M | 568M | 570M | |||||
Net EPS - Diluted | 2.2 | 4.51 | 7.47 | 8.18 | 8.43 | |||||
Diluted EPS - Continuing Operations | 2.2 | 4.51 | 7.47 | 8.18 | 8.43 | |||||
Diluted Weighted Average Shares Outstanding | 563M | 576M | 571M | 575M | 577M | |||||
Normalized Basic EPS | 2.51 | 4.93 | 6.28 | 7.2 | 7.49 | |||||
Normalized Diluted EPS | 2.48 | 4.87 | 6.21 | 7.11 | 7.4 | |||||
Dividend Per Share | 2.04 | 2.9 | 4 | 4.5 | 4.75 | |||||
Payout Ratio | 55.88 | 58.84 | 42.97 | 48.77 | 52.85 | |||||
American Depositary Receipts Ratio (ADR) | 0.25 | 0.25 | 0.25 | 0.25 | 0.25 | |||||
Supplemental Items | ||||||||||
EBITDA | 5.18B | 6.98B | 9.38B | 11.1B | 11.82B | |||||
EBITA | 3.99B | 5.8B | 8.06B | 9.78B | 10.39B | |||||
EBIT | 2.64B | 4.44B | 6.44B | 8.03B | 8.6B | |||||
EBITDAR | 6.06B | 7.96B | 10.56B | 13.17B | 13.98B | |||||
Effective Tax Rate - (Ratio) | 44.27 | 42.54 | 28.23 | 27.31 | 28.5 | |||||
Total Current Taxes | 844M | 1.51B | 1.81B | 2.33B | 2.43B | |||||
Total Deferred Taxes | -37M | 116M | -72M | -415M | -327M | |||||
Normalized Net Income | 1.4B | 2.81B | 3.54B | 4.09B | 4.27B | |||||
Interest Capitalized | 40M | 47M | 29M | 118M | 127M | |||||
Interest on Long-Term Debt | 82M | 90M | 77M | 185M | 218M | |||||
Non-Cash Pension Expense | 4M | 12M | -8M | 11M | 39M | |||||
Supplemental Operating Expense Items | ||||||||||
Net Rental Expense, Total | 877M | 981M | 1.18B | 2.07B | 2.16B | |||||
Imputed Operating Lease Interest Expense | 168M | 180M | 232M | 790M | 917M | |||||
Imputed Operating Lease Depreciation | 709M | 801M | 946M | 1.28B | 1.25B | |||||
Stock-Based Comp., Other (Total) | 239M | 288M | 356M | 360M | 462M | |||||
Total Stock-Based Compensation | 239M | 288M | 356M | 360M | 462M |
- Stock Market
- Equities
- DG Stock
- Financials VINCI
- Income Statement
Select your edition
All financial news and data tailored to specific country editions
















