Log in
Log in
E-mail
Password

Show password
Remember
Forgot password ?
Become a member for free
Sign up
Become a member for free
Sign up
New member
Sign up for FREE
New customer
Discover our services
  1. Homepage
  2. Equities
  3. Vietnam
  4. Ho Chi Minh Stock Exchange
  5. Vingroup Joint Stock Company
  6. Financials
    VIC   VN000000VIC9

VINGROUP JOINT STOCK COMPANY

(VIC)
  Report
End-of-day quote Ho Chi Minh Stock Exchange  -  05-26
78000.00 VND   +0.39%
05/24Vietnam EV maker VinFast to shift legal HQ to Singapore ahead of first exports
RE
05/11Vietnam's Vinfast IPO may be delayed to 2023 on market uncertainty
RE
04/29Vingroup Joint Stock Company Reports Earnings Results for the First Quarter Ended March 31, 2022
CI
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Capitalization1 368 130 831349 665 624352 019 241289 402 626--
Enterprise Value (EV)1 477 426 489446 417 202464 131 304415 482 857424 425 231289 402 626
P/E ratio 47,5x68,2x-117x68,8x28,4x37,7x
Yield ------
Capitalization / Revenue 2,81x3,17x2,81x1,86x1,32x1,50x
EV / Revenue 3,65x4,04x3,70x2,68x1,94x1,50x
EV / EBITDA 24,5x78,3x26,0x13,3x9,14x6,71x
Price to Book 4,84x4,42x3,25x2,43x2,54x-
Nbr of stocks (in thousands) 3 601 2803 635 6173 701 5693 710 290--
Reference price (VND) 102 22296 17895 10078 00078 00078 000
Announcement Date 01/30/202001/30/202102/14/2022---
1 VND in Million
Previous periodNext period
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Net sales1 130 789 759110 462 372125 306 264155 198 000218 685 861192 563 000
EBITDA1 19 462 2225 701 63517 857 77131 177 00046 418 79143 101 000
Operating profit (EBIT)1 10 683 821-4 470 2482 451 01717 831 00033 760 51228 460 000
Operating Margin 8,17%-4,05%1,96%11,5%15,4%14,8%
Pre-Tax Profit (EBT)1 15 639 05213 961 9603 345 7367 824 0008 742 00014 830 000
Net income1 7 505 5665 126 982-2 771 4441 130 0002 915 0007 675 000
Net margin 5,74%4,64%-2,21%0,73%1,33%3,99%
EPS2 2 1511 411-8151 1342 7432 069
Dividend per Share2 ------
Announcement Date 01/30/202001/30/202102/14/2022---
1 VND in Million
2 VND
Previous periodNext period
Estimates
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4
Net sales1 30 111 57934 457 82618 239 22247 509 78747 989 68448 949 478
EBITDA ------
Operating profit (EBIT)1 4 648 889-3 295 270-6 119 0247 698 4078 178 3049 138 097
Operating Margin 15,4%-9,56%-33,5%16,2%17,0%18,7%
Pre-Tax Profit (EBT) ------
Net income ------
Net margin ------
EPS2 -37,0-1 801662549681945
Dividend per Share ------
Announcement Date 11/01/202102/14/202204/29/2022---
1 VND in Million
2 VND
Previous periodNext period
Estimates
Balance Sheet Analysis
Fiscal Period: December 2019 2020 2021 2022 2023 2024
Net Debt1 109 295 65896 751 578112 112 063126 080 231135 022 605-
Net Cash position1 ------
Leverage (Debt / EBITDA) 5,62x17,0x6,28x4,04x2,91x-
Free Cash Flow1 -47 815 638-9 793 748--6 334 000--
ROE (Net Profit / Equities) 11,5%6,60%-3,10%1,10%9,74%7,10%
Shareholders' equity1 65 036 74977 702 73789 421 611102 727 27329 924 690108 098 592
ROA (Net Profit / Asset) 2,15%1,24%-1,77%-0,10%1,20%
Assets1 348 350 784414 000 484156 543 380-2 915 000 000639 583 333
Book Value Per Share2 21 10921 78329 30332 14630 694-
Cash Flow per Share2 -4 850--1 638--
Capex1 60 435 99927 421 94640 937 92434 350 99829 983 77627 878 000
Capex / Sales 46,2%24,8%32,7%22,1%13,7%14,5%
Announcement Date 01/30/202001/30/202102/14/2022---
1 VND in Million
2 VND
Previous periodNext period
Estimates
Analysis
Vietnam's VinFast seeks US government loans for expansion
Key data
Capitalization (VND) 289 402 626 162 000
Capitalization (USD) 12 452 780 816
Net sales (VND) 125 306 264 000 000
Net sales (USD) 5 391 835 800
Number of employees 41 500
Sales / Employee (VND) 3 019 428 048
Sales / Employee (USD) 129 924
Free-Float 24,0%
Free-Float capitalization (VND) 69 475 351 991 853
Free-Float capitalization (USD) 2 989 472 977
Avg. Exchange 20 sessions (VND) 185 596 008 000
Avg. Exchange 20 sessions (USD) 7 986 059
Average Daily Capital Traded 0%
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA