Log in
E-mail
Password
Show password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON
  1. Homepage
  2. Equities
  3. Vietnam
  4. Ho Chi Minh Stock Exchange
  5. Vinh Hoan Corporation
  6. Financials
    VHC   VN000000VHC1

VINH HOAN CORPORATION

(VHC)
  Report
SummaryChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization1 8 778 3757 214 1607 532 56511 226 070--
Entreprise Value (EV)1 8 778 3757 214 1607 532 56511 226 07011 226 07011 226 070
P/E ratio 6,10x3,15x10,7x11,8x9,43x7,57x
Yield 2,11%--2,43%2,70%3,24%
Capitalization / Revenue 0,94x0,92x1,07x1,29x1,16x1,10x
EV / Revenue 0,94x0,92x1,07x1,29x1,16x1,10x
EV / EBITDA 4,56x5,56x8,53x8,00x6,23x5,45x
Price to Book 2,18x1,48x1,46x1,91x1,74x-
Nbr of stocks (in thousands) 184 808181 946181 946181 946--
Reference price (VND) 47 50039 65041 40061 70061 70061 700
Announcement Date 01/28/201901/21/202001/20/2021---
1 VND in Million
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales1 9 323 2187 867 1447 037 1808 686 2509 692 00010 204 000
EBITDA1 1 926 6951 297 668883 2111 403 3331 801 3332 060 000
Operating profit (EBIT)1 1 776 3501 132 464682 6831 056 3331 303 5001 441 500
Operating Margin 19,1%14,4%9,70%12,2%13,4%14,1%
Pre-Tax Profit (EBT)1 1 708 1271 309 371791 0801 092 0001 464 0001 787 000
Net income1 1 452 0991 180 405704 825974 2501 252 5001 561 000
Net margin 15,6%15,0%10,0%11,2%12,9%15,3%
EPS2 7 79312 5733 8745 2436 5448 149
Dividend per Share2 1 000--1 5001 6672 000
Announcement Date 01/28/201901/21/202001/20/2021---
1 VND in Million
2 VND
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2019 Q2 2020 Q2 2021 Q4
Net sales1 2 024 5141 666 0522 433 000
EBITDA ---
Operating profit (EBIT) 331 160--
Operating Margin 16,4%--
Pre-Tax Profit (EBT) ---
Net income1 --308 000
Net margin --12,7%
EPS -1 184-
Dividend per Share ---
Announcement Date 07/23/201907/31/2020-
1 VND in Million
Balance Sheet Analysis
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt ------
Net Cash position ------
Leverage (Debt / EBITDA) ------
Free Cash Flow1 -1 111 605-185 307-152 00098 500748 333
ROE (Net Profit / Equities) 41,7%26,6%14,0%17,7%19,4%20,3%
Shareholders' equity1 3 483 3164 445 2335 023 5175 519 8306 445 1137 689 655
ROA (Net Profit / Asset) 25,6%18,3%10,2%12,4%14,1%15,2%
Assets1 5 670 9996 455 4506 907 1337 856 8558 882 97910 269 737
Book Value Per Share2 21 77426 79528 42532 24035 429-
Cash Flow per Share ------
Capex1 741 259377 607605 801767 000837 000736 000
Capex / Sales 7,95%4,80%8,61%8,83%8,64%7,21%
Announcement Date 01/28/201901/21/202001/20/2021---
1 VND in Million
2 VND
Key data
Capitalization (VND) 11 226 069 804 200
Capitalization (USD) 493 388 556
Net sales (VND) 7 037 179 657 300
Net sales (USD) 309 635 905
Number of employees 7 000
Sales / Employee (VND) 1 005 311 380
Sales / Employee (USD) 44 234
Free-Float 54,4%
Free-Float capitalization (VND) 6 102 236 430 661
Free-Float capitalization (USD) 268 194 806
Avg. Exchange 20 sessions (VND) 76 305 624 000
Avg. Exchange 20 sessions (USD) 3 357 447
Average Daily Capital Traded 1%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA