Valuation Vireo Growth Inc.

Equities

Market Closed - Canadian Securities Exchange Other stock markets 03:25:23 2024-09-13 pm EDT			5-day change	1st Jan Change
0.6400 ^CAD	-5.88%		-1.54%	+103.17%

Aug. 20	Vireo Growth Inc. announced that it has received $5.3875 million in funding	CI
Aug. 06	Vireo Growth Inc. Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2024	CI

Fiscal Period: December	2019	2020	2021	2022	2023	2024	2025
Capitalization ¹	90.71	144.3	218.7	20.35	34.54	108.6	-
Change	-	59.11%	51.51%	-90.69%	69.69%	214.39%	-
Enterprise Value (EV)	90.71	144.3	218.7	20.35	34.54	108.6	108.6
Change	-	59.11%	51.51%	-90.69%	69.69%	214.39%	0%
P/E ratio	-	-	-	-	-	-	-
PBR	-	-	-	-	-	-	-
PEG	-	-	-	-	-	-	-
Capitalization / Revenue	3.03x	2.93x	4.02x	0.27x	0.39x	1.11x	1.13x
EV / Revenue	0x	0x	0x	0x	0x	1.11x	1.13x
EV / EBITDA	-0x	-0x	-0x	0x	0x	4.77x	5.32x
EV / EBIT	-0x	-0x	-0x	-0x	0x	5.52x	6.23x
EV / FCF	-3.01x	-7.45x	-4.5x	-	-	-	-
FCF Yield	-0%	-0%	-0%	-	-	-	-
Dividend per Share ²	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-
EPS ²	-	-	-	-	-	-	-
Distribution rate	-	-	-	-	-	-	-
Net sales ¹	29.96	49.21	54.45	74.63	88.13	97.5	96
EBITDA ¹	-16.66	-5.231	-9.056	4.113	21.2	22.75	20.42
EBIT ¹	-18.2	-23.04	-20.48	-6.939	10.58	19.67	17.42
Net income	-	-	-	-	-	-	-
Net Debt	-	-	-	-	-	-	-
Reference price ²	1.3800	1.8600	2.1600	0.2150	0.3150	0.6400	0.6400
Nbr of stocks (in thousands)	85,253	98,871	128,111	128,126	144,801	230,432	-
Announcement Date	5/14/20	3/25/21	3/11/22	3/31/23	4/1/24	-	-

¹USD in Million²

Estimates

Add to a list Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E ratio	EV / Sales	EV / EBITDA	Yield (Y)	Capi. ($)
CURALEAF HOLDINGS, INC.	-13.15x	1.81x	7.85x	-	2.09B
TRULIEVE CANNABIS CORP.	-25.92x	1.88x	5.72x	-	2.07B
Average	-19.53x	1.84x	6.78x	-	2.08B
Weighted average by Cap.	-19.50x	1.84x	6.79x	-