Valuation Visa, Inc.

Equities

Market Closed - Nyse Other stock markets 04:00:02 2026-05-19 pm EDT			5-day change	1st Jan Change
329.91 ^USD	-0.82%		+1.07%	-5.93%

May. 19	Visa Inc. Presents at J.P. Morgan 54th Annual Global Technology, Media and Communications Conference, May-19-2026 09:25 AM
May. 16	US CEOs follow Trump's footsteps with diplomacy in Beijing	RE

Data adjusted to current consolidation scope

Fiscal Period: September	2021	2022	2023	2024	2025	2026	2027	2028
Capitalization ¹	469,630	364,981	465,742	540,575	656,588	621,518	-	-
Change	-	-22.28%	27.61%	16.07%	21.46%	-5.34%	-	-
Enterprise Value (EV) ¹	470,390	368,909	466,077	546,236	662,762	629,654	625,212	622,267
Change	-	-21.57%	26.34%	17.2%	21.33%	-5%	-0.71%	-0.47%
P/E ratio	39.6x	25.4x	27.8x	28.3x	33.5x	25.9x	22.4x	19.9x
PBR	9.94x	10.7x	12.4x	14.3x	17.7x	17x	16x	11.8x
PEG	-	1x	1.5x	1.6x	6.94x	1x	1.4x	1.5x
Capitalization / Revenue	19.5x	12.5x	14.3x	15x	16.4x	13.7x	12.4x	11.2x
EV / Revenue	19.5x	12.6x	14.3x	15.2x	16.6x	13.8x	12.4x	11.2x
EV / EBITDA	28.3x	18.8x	21.2x	21.5x	23.4x	19.7x	17.6x	15.9x
EV / EBIT	29.8x	19.6x	22.2x	22.5x	24.5x	20.6x	18.3x	16.5x
EV / FCF	32.4x	20.6x	23.7x	29.2x	30.7x	27.1x	22.8x	20.9x
FCF Yield	3.09%	4.85%	4.23%	3.42%	3.26%	3.7%	4.38%	4.79%
Dividend per Share ²	1.335	1.575	1.87	2.08	2.44	2.703	3.035	3.424
Rate of return	0.6%	0.89%	0.81%	0.76%	0.71%	0.82%	0.92%	1.04%
EPS ²	5.63	7	8.28	9.73	10.2	12.72	14.71	16.61
Distribution rate	23.7%	22.5%	22.6%	21.4%	23.9%	21.3%	20.6%	20.6%
Net sales ¹	24,105	29,310	32,653	35,926	40,000	45,500	50,309	55,428
EBITDA ¹	16,608	19,674	21,943	25,351	28,314	31,980	35,515	39,161
EBIT ¹	15,804	18,813	21,000	24,317	27,094	30,621	34,134	37,702
Net income ¹	12,311	14,957	17,273	19,743	20,058	24,321	27,422	30,161
Net Debt ¹	760	3,928	335	5,661	6,174	8,136	3,693	749
Reference price ²	222.75	177.65	230.01	274.95	341.38	329.91	329.91	329.91
Nbr of stocks (in thousands)	2,108,330	2,054,493	2,024,878	1,966,086	1,923,336	1,883,903	-	-
Announcement Date	10/26/21	10/25/22	10/24/23	10/29/24	10/28/25	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
VISA, INC.	25.94x	13.84x	19.69x	0.82%	622B
BLOCK, INC.	29.81x	1.49x	8.62x	-.--%	41.17B
PAYPAL HOLDINGS, INC.	8.62x	1.19x	6.06x	1.22%	38.66B
FISERV, INC.	9.73x	2.73x	6.34x	-.--%	29.88B
CORPAY, INC.	16.14x	5.38x	10.17x	-.--%	22.43B
GLOBAL PAYMENTS INC.	-106.92x	2.98x	6.3x	1.52%	18.58B
PAYPAY CORPORATION	16.75x	9.97x	36.03x	-	12.95B
ONE97 COMMUNICATIONS LIMITED	120.14x	6.99x	107.21x	-.--%	7.42B
EDENRED SE	11.85x	2.2x	5.22x	6.2%	6.01B
WEX INC.	11.9x	2.86x	6.63x	-.--%	4.89B
Average	14.40x	4.96x	21.23x	1.08%	80.35B
Weighted average by Cap.	21.89x	11.42x	18.28x	0.79%