Log in
E-mail
Password
Show password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON
  1. Homepage
  2. Equities
  3. Hong Kong
  4. Hong Kong Stock Exchange
  5. Vitasoy International Holdings Limited
  6. Financials
    345   HK0345001611

VITASOY INTERNATIONAL HOLDINGS LIMITED

(345)
  Report
SummaryChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: March 2019 2020 2021 2022 2023 2024
Capitalization1 40 34024 99931 90919 731--
Entreprise Value (EV)1 39 38024 39231 06918 78218 25318 350
P/E ratio 58,5x47,1x58,6x61,9x37,4x32,0x
Yield 1,10%1,37%1,10%1,22%2,05%2,13%
Capitalization / Revenue 5,36x3,46x4,24x2,72x2,45x2,27x
EV / Revenue 5,23x3,37x4,13x2,59x2,27x2,11x
EV / EBITDA 32,1x22,2x24,3x15,3x12,6x12,2x
Price to Book 12,7x7,99x8,80x5,43x5,01x4,73x
Nbr of stocks (in thousands) 1 061 5821 063 7781 067 1881 070 010--
Reference price (HKD) 38,023,529,918,418,418,4
Announcement Date 06/20/201906/19/202006/17/2021---
1 HKD in Million
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: March 2019 2020 2021 2022 2023 2024
Net sales1 7 5267 2337 5207 2458 0538 679
EBITDA1 1 2281 0971 2811 2301 4481 509
Operating profit (EBIT)1 977707843414823896
Operating Margin 13,0%9,78%11,2%5,71%10,2%10,3%
Pre-Tax Profit (EBT)1 956679767257585829
Net income1 696536548171416616
Net margin 9,25%7,41%7,29%2,36%5,16%7,10%
EPS2 0,650,500,510,300,490,58
Dividend per Share2 0,420,320,330,220,380,39
Announcement Date 06/20/201906/19/202006/17/2021---
1 HKD in Million
2 HKD
Income Statement Evolution (Quarterly data)
Fiscal Period: March 2020 S1 2021 S1
Net sales1 4 6844 410
EBITDA --
Operating profit (EBIT) 722-
Operating Margin 15,4%-
Pre-Tax Profit (EBT) 713-
Net income 533-
Net margin 11,4%-
EPS2 0,500,63
Dividend per Share --
Announcement Date 11/21/201911/19/2020
1 HKD in Million
2 HKD
Balance Sheet Analysis
Fiscal Period: March 2019 2020 2021 2022 2023 2024
Net Debt1 ------
Net Cash position1 9616078409491 4781 381
Leverage (Debt / EBITDA) -0,78x-0,55x-0,66x-0,77x-1,02x-0,92x
Free Cash Flow1 363181610322750865
ROE (Net Profit / Equities) 22,9%17,0%16,3%12,3%18,0%16,3%
Shareholders' equity1 3 0383 1483 3721 3922 3163 789
ROA (Net Profit / Asset) 12,6%8,72%8,01%2,84%6,16%8,30%
Assets1 5 5316 1466 8436 0176 7487 420
Book Value Per Share2 2,982,943,403,403,683,90
Cash Flow per Share2 1,201,171,171,001,261,21
Capex1 9101 078650540494661
Capex / Sales 12,1%14,9%8,64%7,46%6,14%7,62%
Announcement Date 06/20/201906/19/202006/17/2021---
1 HKD in Million
2 HKD
Key data
Capitalization (HKD) 19 730 975 180
Capitalization (USD) 2 537 041 180
Net sales (HKD) 7 519 817 000
Net sales (USD) 966 973 268
Number of employees 6 826
Sales / Employee (HKD) 1 101 643
Sales / Employee (USD) 141 660
Free-Float 71,2%
Free-Float capitalization (HKD) 14 040 585 482
Free-Float capitalization (USD) 1 805 361 531
Avg. Exchange 20 sessions (HKD) 43 175 508
Avg. Exchange 20 sessions (USD) 5 551 939
Average Daily Capital Traded 0,22%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA