Oct. 21,

2021

Q3 AND 9M 2021 REVENUES

IMPORTANT NOTICE:

Unaudited and prepared under IFRS

Q3 and 9M 2021 Revenues - Oct. 21, 2021

IMPORTANT LEGAL DISCLAIMER

  • Cautionary note regarding forward-looking statements

This presentation contains forward-looking statements with respect to Vivendi's financial condition, results of operations, business, strategy, plans, and outlook including the impact of certain transactions and the payment of dividends and distributions, as well as share repurchases. Although Vivendi believes that such forward-looking statements are based on reasonable assumptions, such statements are not guarantees of future performance. Actual results may differ materially from the forward- looking statements as a result of a number of risks and uncertainties, many of which are outside Vivendi's control, including, but not limited to, the risks related to antitrust and other regulatory approvals as well as any other approvals which may be required in connection with certain transactions and the risks described in the documents of the group filed by Vivendi with the Autorité des Marchés Financiers (French securities regulator) and its press releases, if any, which are also available in English on Vivendi's website (www.vivendi.com). Investors and security holders may obtain a free copy of documents filed by Vivendi with the Autorité des Marchés Financiers at www.amf-france.org, or directly from Vivendi. Accordingly, readers of this presentation are cautioned against relying on these forward-looking statements. These forward- looking statements are made as of the date of this presentation. Vivendi disclaims any intention or obligation to provide, update or revise any forward-looking statements, whether as a result of new information, future events or otherwise.

  • Unsponsored ADRs

Vivendi does not sponsor an American Depositary Receipt (ADR) facility in respect of its shares. Any ADR facility currently in existence is "unsponsored" and has no ties whatsoever to Vivendi. Vivendi disclaims any liability in respect of any such facility.

For all financial or business information, please refer to our Investor Relations website at: http://www.vivendi.com

2

Q3 and 9M 2021 Revenues - Oct. 21, 2021

SCOPE OF CONSOLIDATION AND CURRENCY IMPACTS

  • Main changes in scope of consolidation:
    • UMG
      • On September 23, 2021, Vivendi distributed 60% of UMG's share capital. Since that date, UMG is no longer fully consolidated by Vivendi.
      • In compliance with IFRS 5, UMG qualifies as discontinued operations, and this classification retrospectively applies to the Statement of Earnings and Cash Flows; consequently, all 2020 quarters and the first two quarters of 2021 have been restated accordingly.
    • Prisma Media has been consolidated by Vivendi since June 1, 2021.

Q1 2021

Q2 2021

Q3 2021

9M 2021

organic

+1.5%

+13.6%

+10.3%

+8.5%

Consolidation scope impact

+0.4pts

+1.8pts

+4.1pts

+2.1pts

at constant currency rate

+1.9%

+15.4%

+14.4%

+10.6%

FX impact

-2.3pts

-1.4pts

-0.3pts

-1.4pts

actual

-0.4%

+14.0%

+14.1%

+9.2%

  • Changes in currencies

Average rate over the period

Q3 2020

Q3 2021

9M 2020

9M 2021

USD:

1.153

1.187

1.113

1.203

EUR vs.

PLN:

4.436

4.555

4.411

4.530

GBP:

0.902

0.858

0.881

0.869

3

Q3 and 9M 2021 Revenues - Oct. 21, 2021

Q3 REVENUES BY BUSINESS UNIT

in euro millions - IFRS

Q3 2020

Q3 2021

(%)

Canal+ Group

1,380

1,467

+6.3%

Havas Group*

484

590

+21.8%

Editis

232

230

-0.8%

Other businesses and intercompany eliminations

74

189

na

Prisma Media**

na

75

na

Gameloft

63

64

+2.1%

Vivendi Village

8

37

x4.4

New Initiatives

16

22

+36.6%

Intercompany Elimination

(13)

(9)

Total Vivendi

2,170

2,476

+14.1%

organic

(%)

+6.5%

+20.7% -0.8% +29.1%

+7.4% -0.5% x4.4 +36.6%

+10.3%

  • Havas Group revenues are reported in IFRS. Havas Group' s net revenues amounted to €590 M in Q3 2021, a +17.8% organic growth yoy
  • Prisma Media has been consolidated since June 1, 2021. Prisma Media revenues amounted to €70 M in Q3 2020

4

Q3 and 9M 2021 Revenues - Oct. 21, 2021

9M REVENUES BY BUSINESS UNIT

in euro millions - IFRS

9M 2020

9M 2021

(%)

Canal+ Group

4,054

4,249

+4.8%

Havas Group*

1,503

1,638

+9.0%

Editis

494

602

+21.9%

Other businesses and intercompany eliminations

240

381

na

Prisma Media**

na

104

na

Gameloft

193

184

-4.8%

Vivendi Village

34

61

+78.7%

New Initiatives

44

60

+34.8%

Intercompany Elimination

(31)

(28)

Total Vivendi

6,291

6,870

+9.2%

  • Havas Group revenues are reported in IFRS. Havas Group' s net revenues amounted to €1,568 M for 9M 2021, a +10.8% organic growth yoy
  • Prisma Media has been consolidated since June 1, 2021. Prisma Media proforma revenues amounted to €219 M for 9M 2021 (vs € 187 M for 9M 2020)

organic (%)

+5.4% +11.6% +21.9% +13.0% +13.2% -6.8%+79.2% +34.8%

+8.5%

5

This is an excerpt of the original content. To continue reading it, access the original document here.

Attachments

  • Original document
  • Permalink

Disclaimer

Vivendi SA published this content on 21 October 2021 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 21 October 2021 16:33:02 UTC.