Valuation Viyash Scientific Limited

Equities

Market Closed - Bombay S.E. Other stock markets 06:00:49 2026-03-13 am EDT			5-day change	1st Jan Change
195.75 ^INR	0.00%		-3.57%	-5.96%

Feb. 13	Ruchira Papers Limited Announces Board and Committee Changes, Effective January 23 2026	CI
Feb. 06	Viyash Scientific Limited, Q3 2026 Earnings Call, Feb 06, 2026

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2025	2026	2027	2028
Capitalization ¹	58,952	33,033	32,686	85,433	-	-
Change	-	-43.97%	-	161.38%	-	-
Enterprise Value (EV) ¹	58,952	33,033	32,686	88,452	87,051	85,117
Change	-	-43.97%	-	170.61%	-1.58%	-2.22%
P/E ratio	62.6x	81.1x	154x	-	-	17.5x
PBR	7.71x	4.8x	-	-	-	-
PEG	-	-1.4x	-	-	-	-
Capitalization / Revenue	4.33x	2.34x	-	2.52x	2.16x	1.88x
EV / Revenue	4.33x	2.34x	-	2.61x	2.2x	1.88x
EV / EBITDA	28.9x	30.2x	-	14.9x	12.2x	10.4x
EV / EBIT	-	-	-	-	-	-
EV / FCF	-	-	-	11.3x	20.9x	19.5x
FCF Yield	-	-	-	8.82%	4.78%	5.14%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	3.85	1.65	0.85	-	-	11.2
Distribution rate	-	-	-	-	-	-
Net sales ¹	13,616	14,128	-	33,856	39,611	45,355
EBITDA ¹	2,037	1,094	-	5,925	7,130	8,164
EBIT	1,531	474.7	-	-	-	-
Net income ¹	954.4	412.5	218.8	2,437	4,205	5,255
Net Debt ¹	-	-	-	3,019	1,618	-316
Reference price ²	240.90	133.80	130.80	195.75	195.75	195.75
Nbr of stocks (in thousands)	244,717	246,880	249,890	436,439	-	-
Announcement Date	6/30/21	5/26/22	5/20/25	-	-	-

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
VIYASH SCIENTIFIC LIMITED	-	2.61x	14.93x	-	924M
ELI LILLY AND COMPANY	28.95x	10.91x	21.91x	0.67%	880B
JOHNSON & JOHNSON	25.63x	5.96x	16.23x	2.19%	582B
ABBVIE INC.	24x	6.55x	13.15x	3.16%	388B
ROCHE HOLDING AG	17.32x	4.22x	10.43x	3.13%	324B
ASTRAZENECA PLC	23.94x	4.99x	13.83x	1.75%	295B
NOVARTIS AG	20.93x	5.64x	13.96x	2.87%	293B
MERCK & CO., INC.	27.02x	4.74x	14.82x	2.92%	286B
AMGEN INC.	24.64x	6.26x	11.14x	2.74%	197B
GILEAD SCIENCES, INC.	20.1x	6.12x	11.06x	2.25%	180B
Average	23.61x	5.80x	14.15x	2.41%	342.71B
Weighted average by Cap.	24.73x	6.95x	15.71x	2.11%