(Formerly Vizsla Resources Corp.)
Condensed Consolidated Interim Financial Statements
(Expressed in Canadian Dollars - unaudited) For the six months ended October 31, 2021
VIZSLA SILVER CORP.
(formerly Vizsla Resources Corp.)
Condensed Consolidated Interim Statements of Financial Position Expressed in Canadian dollars - unaudited
As at | Note | October 31, 2021 | April 30, 2021 |
$ | $ | ||
ASSETS | |||
Current assets | |||
Cash and cash equivalents | 49,874,662 | 19,398,272 | |
Tax receivables | 7,203,001 | 1,344,511 | |
Other receivables | 408,727 | 6,846 | |
Prepaid expenses | 1,010,457 | 116,136 | |
Total current assets | 58,496,847 | 20,865,765 | |
Property, plant and equipment | 4 | 163,170 | 101,337 |
Exploration and evaluation assets | 5 | 88,005,868 | 18,508,268 |
Total assets | 146,665,885 | 39,475,370 | |
LIABILITIES | |||
Current liabilities | |||
Accounts payable and accrued liabilities | 7 | 957,260 | 1,290,721 |
Total liabilities | 957,260 | 1,290,721 | |
SHAREHOLDERS' EQUITY | |||
Share capital | 6 | 156,833,743 | 45,962,344 |
Reserves | 6 | 19,039,811 | 8,148,730 |
Share to be issued | 6 | 199,556 | 308,594 |
Accoumulated other Comprehensive loss | (559,347) | 5,476 | |
Deficit | 2 | (29,805,138) | (16,240,495) |
Total shareholders' equity | 145,708,625 | 38,184,649 | |
Total liabilities and shareholders' equity | 146,665,885 | 39,475,370 | |
Note 1 - Nature of operations and going concern | |||
Note 8 - Subsequent events | |||
They are signed on the Company's behalf by: | |||
"Michael Konnert" | "Craig Parry" | ||
Director, CEO | Director, Chairman |
The accompanying notes are an integral part of these condensed consolidated interim financial statements
Page | 2
VIZSLA SILVER CORP.
(formerly Vizsla Resources Corp.)
Condensed Consolidated Interim Statements of Loss and Comprehensive Loss Expressed in Canadian dollars - unaudited
Three Months | Three Months | Six Months | Six Months | ||||||
Ended | Ended | Ended | Ended | ||||||
Note | October 31, 2021 | October 31, 2020 | October 31, 2021 | October 31, 2020 | |||||
General and administrative expenses | |||||||||
Amortization | 4 | $ | 11,825 | $ | 812 | $ | 27,424 | $ | 4,174 |
Consulting fees | 63,017 | 246,369 | 148,740 | 406,713 | |||||
Directors fees | 7 | 90,000 | 33,750 | 180,000 | 67,500 | ||||
Exploration investigation | (96,813) | 28,743 | (6,687) | 28,743 | |||||
Foreign exchange (gain)/loss | (123,594) | (146,177) | (140,795) | 120,059 | |||||
Management fees | 7 | 293,507 | 161,667 | 381,007 | 161,667 | ||||
Marketing | 1,215,942 | 637,450 | 1,816,226 | 1,128,256 | |||||
Office and miscellaneous | 7 | 461,999 | 136,403 | 785,946 | 208,117 | ||||
Professional fees | (48,688) | 149,667 | 201,789 | 206,644 | |||||
Share based compensation | 6e | 3,832,373 | 2,989,387 | 7,296,417 | 3,957,487 | ||||
Transaction costs | 2 | 1,122,356 | - | 1,122,356 | - | ||||
Transfer agent and filing | 41,539 | 45,397 | 166,929 | 55,365 | |||||
Travel and promotion | 132,724 | 36,281 | 182,754 | 36,281 | |||||
6,996,187 | 4,319,749 | 12,162,106 | 6,381,006 | ||||||
Other Income | |||||||||
Interest income | (40,182) | - | (91,261) | - | |||||
Net loss | $ | (6,956,005) | (4,319,749) | (12,070,845) | (6,381,006) | ||||
Other Comprehensive (Gain) Loss | |||||||||
Items that will be reclassified subsequently to gain | |||||||||
Translation gain on foreign operations | (525,102) | - | (564,823) | - | |||||
Net loss and comprehensive loss | $ | (7,481,107) | $ | (4,319,749) | $ | (12,635,668) | $ | (6,381,006) | |
Basic and diluted loss per share | $ | (0.05) | $ | (0.05) | $ | (0.09) | $ | (0.08) | |
Weighted average number of common shares | |||||||||
Basic and diluted | 140,166,189 | 90,233,519 | 128,494,841 | 75,251,631 | |||||
The accompanying notes are an integral part of these condensed consolidated interim financial statements
Page | 3
VIZSLA SILVER CORP.
(formerly Vizsla Resources Corp.)
Condensed Consolidated Interim Statements of Cash Flows Expressed in Canadian dollars - unaudited
Six months | Six months | |
ended | ended | |
October 31, 2021 | October 31, 2020 | |
$ | $ | |
Operating activities | ||
Net loss for the period | (12,070,845) | (6,381,006) |
Items not affecting cash: | ||
Amortization | 27,424 | 4,174 |
Foreign exchange loss | 30,678 | - |
Share-based compensation | 7,296,417 | 3,957,487 |
Changes in non-cash working capital items: | ||
Accounts payable and accrued liabilities | (249,724) | 5,503 |
Due to/from related parties | (83,737) | 35,403 |
Taxes receivable | (5,858,490) | (542,521) |
Other receivable | (401,881) | - |
Prepaid expenses | (894,321) | (695,433) |
Net cash flows used in operating activities | (12,204,479) | (3,616,393) |
Investing activities | ||
Purchase of exploration and evaluation assets | (17,764,259) | - |
Exploration and evaluation expenditures | (9,651,958) | (3,626,521) |
Purchase of equipment | (89,257) | (19,273) |
Net cash flows used in investing activities | (27,505,474) | (3,645,794) |
Financing activities | ||
Cash proceeds of common shares issued net of issuance costs | 68,857,632 | 34,071,868 |
Issuance of common shares - option exercise | 449,020 | - |
Issuance of common shares - warrants exercise | 1,386,911 | - |
Subscriptions receivable | 57,603 | - |
Net cash flows provided by financing activities | 70,751,166 | 34,071,868 |
Effect of foreign exchange | (564,823) | - |
Increase in cash and cash equivalents | 31,041,213 | 26,809,681 |
Cash and cash equivalents, beginning of period | 19,398,272 | 2,583,910 |
Cash and cash equivalents, end of period | 49,874,662 | 29,393,591 |
The accompanying notes are an integral part of these condensed consolidated interim financial statements
Page | 4
VIZSLA SILVER CORP.
(formerly Vizsla Resources Corp.)
Condensed Consolidated Statements of Changes in Equity
Expressed in Canadian dollars, except for number of shares - unaudited
Common shares | |||||||
Other | |||||||
Number | Amount | Reserves | Share to be issued | comprehensive | Deficit | Total | |
income (loss) | |||||||
$ | $ | $ | $ | $ | $ | ||
Balance, April 30, 2020 | 58,895,348 | 12,202,496 | 2,126,899 | 308,594 | - | (5,141,223) | 9,496,766 |
Shares issued pursuant to private placement and prospectus | 27,035,500 | 35,072,785 | - | - | - | - | 35,072,785 |
Shares issued pursuant to exercise of warrants and options | 5,164,870 | 1,512,248 | - | - | - | - | 1,512,248 |
Share issuance costs - cash | - | (2,513,165) | - | - | - | - | (2,513,165) |
Share issuance costs - finders warrants | - | (1,360,087) | 1,360,087 | - | - | - | - |
Stock based compensation | - | - | 3,957,487 | - | - | - | 3,957,487 |
Net loss for the period | - | - | - | - | - | (6,381,006) | (6,381,006) |
Balance, October 31, 2020 | 91,095,718 | 44,914,277 | 7,444,473 | 308,594 | - | (11,522,229) | 41,145,115 |
Shares issued pursuant to exercise of warrants and options | 2,944,518 | 1,023,402 | - | - | - | - | 1,023,402 |
Shares issued for services | 28,508 | 41,468 | - | - | - | - | 41,468 |
Share issuance costs - cash | - | (16,803) | - | - | - | - | (16,803) |
Stock based compensation | - | - | 704,257 | - | - | - | 704,257 |
Net loss and comprehensive loss for the period | - | - | - | - | 5,476 | (4,718,266) | (4,712,790) |
Balance, April 30, 2021 | 94,068,744 | 45,962,344 | 8,148,730 | 308,594 | 5,476 | (16,240,495) | 38,184,649 |
Shares issued pursuant to private placement and prospectus | 29,290,000 | 71,152,150 | 2,072,850 | - | - | - | 73,225,000 |
Shares issued for property | 17,940,574 | 43,772,500 | - | - | - | - | 43,772,500 |
Shares issued pursuant to exercise of warrants and options | 6,602,028 | 1,835,931 | - | - | - | - | 1,835,931 |
Subscription receivable | - | - | - | 57,603 | - | - | 57,603 |
Share issuance costs - cash | - | (4,367,368) | - | - | - | - | (4,367,368) |
Share issuance costs - finders warrants | - | (1,521,814) | 1,521,814 | - | - | - | - |
Stock based compensation | - | - | 7,296,417 | - | - | - | 7,296,417 |
Contingent consideration adjustment | - | - | - | (166,641) | - | - | (166,641) |
Transfer of exploration and evaluation assets pursuant to spin-out | - | - | - | - | - | (1,493,798) | (1,493,798) |
Net loss and other comprehensive loss for the period | - | - | - | - | (564,823) | (12,070,845) | (12,635,668) |
Balance, October 31, 2021 | 147,901,346 | 156,833,743 | 19,039,811 | 199,556 | (559,347) | (29,805,138) | 145,708,625 |
The accompanying notes are an integral part of these condensed consolidated interim financial statements
Page | 5
This is an excerpt of the original content. To continue reading it, access the original document here.
Attachments
- Original Link
- Original Document
- Permalink
Disclaimer
Vizsla Silver Corp. published this content on 31 December 2021 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 31 December 2021 17:56:06 UTC.