Volcan Compañía Minera S.A.A. and Subsidiaries
Consolidated interim financial information (unaudited) as of
March 31, 2022 and 2021
Assets | |
Current Assets | |
Cash and cash equivalents | 4 |
Accounts receivable Trade, net | |
Accounts receivable from related entities | |
Other accounts receivable | |
Inventories, net | 5 |
Total current assets | |
Non-current Assets | |
Other accounts receivable | |
Financial investments | |
Property, plant and equipment, net | 7 |
Assets by right of use | 8 |
Mining exploration and evaluation cost, net | 9 |
Inventories, net | 5 |
Total non-current assets | |
Total assets | |
Liabilities and Net Stockholders' Equity | |
Current Liabilities | |
Overdrafts | |
Financial obligations | 10 |
Trade accounts payable | |
Other accounts payable | |
Other financial liabilities | 6 |
Total current liabilities | |
Non-current Liabilities | |
Financial obligations | 10 |
Other accounts payable | |
Provision for closing of mining units and communities | |
Deferred income tax liability | 11 |
Provision for contingencies | |
Total non-current liabilities | |
Total liabilities | |
Equity | |
Issued capital | 12 |
Treasury stock | |
Other capital reserves | |
Unrealized gains (loss) | |
Retained earnings | |
Total net stockholders' equity | |
Total liabilities and net stockholders' equity, net | |
The accompanying notes are an integral part of this statement. |
Volcan Compañía Minera S.A.A. and Subsidiaries | ||
Consolidated Statement of Financial Position | ||
As of March 31, 2022 (unaudited) and as of December 31, 2021 (audited) | ||
March 31, | December 31, | |
Note | 2022 | 2021 |
US$(000) | US$(000) | |
225,840 | 231,187 | |
25,412 | 22,919 | |
18,403 | 20,887 | |
59,096 | 55,971 | |
58,311 | 59,824 | |
387,062 | 390,788 | |
22,960 | 17,445 | |
190,276 | 187,751 | |
747,759 | 756,519 | |
6,171 | 4,385 | |
795,170 | 801,983 | |
6,516 | 6,642 | |
1,768,852 | 1,774,725 | |
2,155,914 | 2,165,513 | |
434 | 1,168 | |
30,893 | 451,144 | |
197,644 | 229,693 | |
89,155 | 70,688 | |
- | 2,241 | |
318,126 | 754,934 | |
882,495 | 485,311 | |
4,800 | 6,400.00 | |
230,858 | 231,636 | |
191,723 | 199,831 | |
30,806 | 30,734 | |
1,340,682 | 953,912 | |
1,658,808 | 1,708,846 | |
1,134,300 | 1,134,300 | |
(60,934) | (60,934) | |
(162,539) | (162,539) | |
(7,231) | (9,504) | |
(406,490) | (444,656) | |
497,106 | 456,667 | |
2,155,914 | 2,165,513 |
Volcan Compañía Minera S.A.A. and Subsidiaries
Consolidated Income Statement (unaudited)
For the period from January 1, to March 31, 2022 and 2021
Sales, Note 13
Cost of Sales, Note 14
For the cumulative period from January 1
to March 31 2022 2021
US$(000) US$(000)
279,399 (186,940)
209,404 (155,808)
Gross Income
Operating income (expenses)
92,459
53,596
Administrative expenses (17,014) (10,974)Selling expenses Other income Other expenses
Operating incomeFinancial income (expenses)
Financial income, Note 15 Financial expenses, Note 15 Exchange difference, net
(5,414) (4,608) 15,565 10,692 (18,728) (9,053)
(25,591) (13,943)
66,868
39,653
820
169
(12,988) (21,387)
(324) (2,712)
Total other income (expenses), net
(12,492) (23,930)
Income before income tax
54,376
15,723
Income tax, Note 11 (b)
(16,210)
(14,396)
Net income
Net earnings per share
Weighted average of outstanding shares (in thousands)
The accompanying notes are an integral part of this statement.
38,166 0.010 3,857,594
1,327 0.000 3,857,594
Volcan Compañía Minera S.A.A. and Subsidiaries
Consolidated Statement of Comprehensive Income (unaudited)
For the period from January 1 to March 31, 2022 and 2021
For the cumulative period from January 1 to March 31
2022
2021
US$(000)
US$(000)Net income 38,166 1,327
Others comprehensive income (loss):
Net change in gains (losses) unrealized on derivate instruments and Financial investments
Income tax
Other comprehesive income (loss) net of income tax
3,224 (339) (951) 100 2,273 (239)
Total comprehesive income 40,439 1,088
The accompanying notes are an integral part of this statement.
Volcan Compañía Minera S.A.A. and Subsidiaries
Statement of changes in the Net Stockholders' Equity (unaudited)
For the period from January 1 to March 31, 2022 and 2021
Balances as of March 1, 2021
Results integrals
Net Income of year
Other results integrals of year
Total results integrals of year
Others
Balances as of March 31, 2021
Capital Issued
US$(000)
1,134,300 -
- -
- - 1,134,300
Treasury stock
US$(000)
(60,930)
-
- - - - (60,930)
Other capital reserves
US$(000)
(161,476)
-- - - (3)
(161,479)Unrealized gains (loss)
US$(000)
(9,265)
-- 1,417 1,417 - (7,848)
Retained earningsTotal
US$(000)US$(000)
(485,708)
-
416,921 -
1,327 1,327
- 1,417
1,327 1 (484,380)
2,744
(2) 419,663
Balances as of January 1, 2022
Results integrals
Net loss of year
Other results integrals of year
1,134,300
(60,934)
(162,539)
(9,504)
(444,656) 456,667
- -
- -
- -
- 2,273
38,166 38,166
- 2,273
Total results integrals of year Others
- -
- -
- -
2,273 -38,166 -40,439 -
Balances as of March 31, 2022
The accompanying notes are an integral part of this statement.
1,134,300
(60,934)
(162,539)
(7,231)
(406,490)
497,106
5
This is an excerpt of the original content. To continue reading it, access the original document here.
Attachments
- Original Link
- Original Document
- Permalink
Disclaimer
Volcan Compañia Minera SAA published this content on 04 May 2022 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 04 May 2022 13:30:06 UTC.