Volcan Compañía Minera S.A.A. and Subsidiaries

Consolidated interim financial information (unaudited) as of

March 31, 2022 and 2021

Assets

Current Assets

Cash and cash equivalents

4

Accounts receivable Trade, net

Accounts receivable from related entities

Other accounts receivable

Inventories, net

5

Total current assets

Non-current Assets

Other accounts receivable

Financial investments

Property, plant and equipment, net

7

Assets by right of use

8

Mining exploration and evaluation cost, net

9

Inventories, net

5

Total non-current assets

Total assets

Liabilities and Net Stockholders' Equity

Current Liabilities

Overdrafts

Financial obligations

10

Trade accounts payable

Other accounts payable

Other financial liabilities

6

Total current liabilities

Non-current Liabilities

Financial obligations

10

Other accounts payable

Provision for closing of mining units and communities

Deferred income tax liability

11

Provision for contingencies

Total non-current liabilities

Total liabilities

Equity

Issued capital

12

Treasury stock

Other capital reserves

Unrealized gains (loss)

Retained earnings

Total net stockholders' equity

Total liabilities and net stockholders' equity, net

The accompanying notes are an integral part of this statement.

Volcan Compañía Minera S.A.A. and Subsidiaries

Consolidated Statement of Financial Position

As of March 31, 2022 (unaudited) and as of December 31, 2021 (audited)

March 31,

December 31,

Note

2022

2021

US$(000)

US$(000)

225,840

231,187

25,412

22,919

18,403

20,887

59,096

55,971

58,311

59,824

387,062

390,788

22,960

17,445

190,276

187,751

747,759

756,519

6,171

4,385

795,170

801,983

6,516

6,642

1,768,852

1,774,725

2,155,914

2,165,513

434

1,168

30,893

451,144

197,644

229,693

89,155

70,688

-

2,241

318,126

754,934

882,495

485,311

4,800

6,400.00

230,858

231,636

191,723

199,831

30,806

30,734

1,340,682

953,912

1,658,808

1,708,846

1,134,300

1,134,300

(60,934)

(60,934)

(162,539)

(162,539)

(7,231)

(9,504)

(406,490)

(444,656)

497,106

456,667

2,155,914

2,165,513

Volcan Compañía Minera S.A.A. and Subsidiaries

Consolidated Income Statement (unaudited)

For the period from January 1, to March 31, 2022 and 2021

Sales, Note 13

Cost of Sales, Note 14

For the cumulative period from January 1

to March 31 2022 2021

US$(000) US$(000)

279,399 (186,940)

209,404 (155,808)

Gross Income

Operating income (expenses)

92,459

53,596

Administrative expenses (17,014) (10,974)Selling expenses Other income Other expenses

Operating incomeFinancial income (expenses)

Financial income, Note 15 Financial expenses, Note 15 Exchange difference, net

(5,414) (4,608) 15,565 10,692 (18,728) (9,053)

(25,591) (13,943)

66,868

39,653

820

169

(12,988) (21,387)

(324) (2,712)

Total other income (expenses), net

(12,492) (23,930)

Income before income tax

54,376

15,723

Income tax, Note 11 (b)

(16,210)

(14,396)

Net income

Net earnings per share

Weighted average of outstanding shares (in thousands)

The accompanying notes are an integral part of this statement.

38,166 0.010 3,857,594

1,327 0.000 3,857,594

Volcan Compañía Minera S.A.A. and Subsidiaries

Consolidated Statement of Comprehensive Income (unaudited)

For the period from January 1 to March 31, 2022 and 2021

For the cumulative period from January 1 to March 31

2022

2021

US$(000)

US$(000)Net income 38,166 1,327

Others comprehensive income (loss):

Net change in gains (losses) unrealized on derivate instruments and Financial investments

Income tax

Other comprehesive income (loss) net of income tax

3,224 (339) (951) 100 2,273 (239)

Total comprehesive income 40,439 1,088

The accompanying notes are an integral part of this statement.

Volcan Compañía Minera S.A.A. and Subsidiaries

Statement of changes in the Net Stockholders' Equity (unaudited)

For the period from January 1 to March 31, 2022 and 2021

Balances as of March 1, 2021

Results integrals

Net Income of year

Other results integrals of year

Total results integrals of year

Others

Balances as of March 31, 2021

Capital Issued

US$(000)

1,134,300 -

- -

- - 1,134,300

Treasury stock

US$(000)

(60,930)

-

- - - - (60,930)

Other capital reserves

US$(000)

(161,476)

-- - - (3)

(161,479)Unrealized gains (loss)

US$(000)

(9,265)

-- 1,417 1,417 - (7,848)

Retained earningsTotal

US$(000)US$(000)

(485,708)

-

416,921 -

1,327 1,327

- 1,417

1,327 1 (484,380)

2,744

(2) 419,663

Balances as of January 1, 2022

Results integrals

Net loss of year

Other results integrals of year

1,134,300

(60,934)

(162,539)

(9,504)

(444,656) 456,667

- -

- -

- -

- 2,273

38,166 38,166

- 2,273

Total results integrals of year Others

- -

- -

- -

2,273 -38,166 -40,439 -

Balances as of March 31, 2022

The accompanying notes are an integral part of this statement.

1,134,300

(60,934)

(162,539)

(7,231)

(406,490)

497,106

5

This is an excerpt of the original content. To continue reading it, access the original document here.

Attachments

  • Original Link
  • Original Document
  • Permalink

Disclaimer

Volcan Compañia Minera SAA published this content on 04 May 2022 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 04 May 2022 13:30:06 UTC.