|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 87.28 EUR | -0.71% |
|
-4.11% | -15.71% |
| Jun. 09 | UK car finance firms explore payouts for mis-selling scandal, watchdog says | RE |
| Jun. 09 | April European Registrations Up Significantly, BEVs and Chinese OEMs Drive Growth |  |
Company Valuation: Volkswagen AG
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 112,849 | 67,576 | 58,007 | 45,553 | 52,367 | 44,200 | - | - |
| Change | - | -40.12% | -14.16% | -21.47% | 14.96% | -15.59% | - | - |
| Enterprise Value (EV) 1 | 86,164 | 24,561 | 17,718 | 9,487 | 17,870 | 7,750 | 4,904 | -234.3 |
| Change | - | -71.49% | -27.86% | -46.46% | 88.36% | -56.63% | -36.72% | -104.78% |
| P/E ratio | 5.99x | 3.92x | 3.5x | 4.16x | 7.76x | 4.42x | 3.57x | 3.08x |
| PBR | 0.62x | 0.35x | 0.32x | 0.24x | 0.28x | 0.22x | 0.21x | 0.2x |
| PEG | - | 29.06x | 0.45x | -0.1x | -0.2x | 0.1x | 0.2x | 0.2x |
| Capitalization / Revenue | 0.45x | 0.24x | 0.18x | 0.14x | 0.16x | 0.14x | 0.13x | 0.13x |
| EV / Revenue | 0.34x | 0.09x | 0.05x | 0.03x | 0.06x | 0.02x | 0.01x | -0x |
| EV / EBITDA | 2.66x | 0.65x | 0.49x | 0.26x | 0.56x | 0.21x | 0.12x | -0.01x |
| EV / EBIT | 4.47x | 1.11x | 0.78x | 0.5x | 2.02x | 0.49x | 0.26x | -0.01x |
| EV / FCF | 3.93x | 3.31x | 1.66x | 1.71x | 3.1x | 1.52x | 0.73x | -0.02x |
| FCF Yield | 25.4% | 30.2% | 60.4% | 58.4% | 32.3% | 65.8% | 137% | -4,381% |
| Dividend per Share 2 | 7.56 | 8.76 | 9 | 6.36 | 5.26 | 5.993 | 7.252 | 8.254 |
| Rate of return | 4.26% | 7.52% | 8.05% | 7.14% | 5.08% | 6.87% | 8.31% | 9.46% |
| EPS 2 | 29.65 | 29.69 | 31.98 | 21.42 | 13.35 | 19.75 | 24.42 | 28.35 |
| Distribution rate | 25.5% | 29.5% | 28.1% | 29.7% | 39.4% | 30.3% | 29.7% | 29.1% |
| Net sales 1 | 250,200 | 279,232 | 322,284 | 324,656 | 321,913 | 325,488 | 332,142 | 341,739 |
| EBITDA 1 | 32,359 | 37,721 | 36,513 | 36,796 | 32,102 | 36,826 | 41,209 | 43,911 |
| EBIT 1 | 19,275 | 22,124 | 22,576 | 19,060 | 8,868 | 15,695 | 18,728 | 21,187 |
| Net income 1 | 14,843 | 14,867 | 16,013 | 10,721 | 6,673 | 9,900 | 12,423 | 14,155 |
| Net Debt 1 | -26,685 | -43,015 | -40,289 | -36,066 | -34,497 | -36,451 | -39,296 | -44,435 |
| Reference price 2 | 177.48 | 116.42 | 111.80 | 89.04 | 103.55 | 87.28 | 87.28 | 87.28 |
| Nbr of stocks (in thousands) | 501,295 | 501,295 | 501,295 | 501,295 | 501,295 | 501,295 | - | - |
| Announcement Date | 3/15/22 | 3/14/23 | 3/13/24 | 3/11/25 | 3/10/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 4.45x | 0.02x | 0.22x | 6.82% | 51.43B | |
| 9.71x | 1.29x | 11.91x | 3.42% | 230B | |
| 14.16x | 1.47x | 15.69x | 1.78% | 92.4B | |
| 7.02x | 0.36x | 2.89x | 0.89% | 75.53B | |
| 23.15x | 0.31x | 4.23x | 4.02% | 59.77B | |
| 8.18x | 0.12x | 1.15x | 7.12% | 51.65B | |
| 6.59x | -0.04x | -0.26x | 5.77% | 48.89B | |
| 23.02x | 2.15x | 14.78x | 0.98% | 34.78B | |
| 15.65x | 0.6x | 7.11x | 4.87% | 34.94B | |
| 8.04x | 0.26x | 3.02x | 3.59% | 25.01B | |
| Average | 12.00x | 0.65x | 6.07x | 3.93% | 70.39B | |
| Weighted average by Cap. | 11.33x | 0.83x | 7.88x | 3.62% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- VOW3 Stock
- Valuation Volkswagen AG
Select your edition
All financial news and data tailored to specific country editions
