Income Statement Voltronic Power Technology Corp.
Equities
6409
TW0006409006
Electrical Components & Equipment
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
1,740.00 TWD | +0.87% |
|
+6.10% | -6.45% |
Fiscal Period: December | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|
Revenues | 12.94B | 13.65B | 16.96B | 22.72B | 18.95B | |||||
Total Revenues | 12.94B | 13.65B | 16.96B | 22.72B | 18.95B | |||||
Cost of Goods Sold, Total | 9.15B | 9.63B | 12.65B | 15.59B | 12.98B | |||||
Gross Profit | 3.79B | 4.02B | 4.31B | 7.14B | 5.97B | |||||
Selling General & Admin Expenses, Total | 664M | 709M | 773M | 947M | 891M | |||||
Provision for Bad Debts | -2.2M | 4.66M | 12.7M | -3.9M | 6.19M | |||||
R&D Expenses | 567M | 574M | 601M | 906M | 933M | |||||
Other Operating Expenses, Total | 1.23B | 1.29B | 1.39B | 1.85B | 1.83B | |||||
Operating Income | 2.56B | 2.73B | 2.92B | 5.29B | 4.14B | |||||
Interest Expense, Total | -51.47M | -41.55M | -41.1M | -74.2M | -63.27M | |||||
Interest And Investment Income | 56M | 60.68M | 71.68M | 67.6M | 146M | |||||
Net Interest Expenses | 4.53M | 19.13M | 30.58M | -6.6M | 82.78M | |||||
Currency Exchange Gains (Loss) | 17.57M | -154M | -92.15M | 87.89M | 101M | |||||
Other Non Operating Income (Expenses) | 41.06M | 53.89M | 27.37M | 34.18M | 65.41M | |||||
EBT, Excl. Unusual Items | 2.62B | 2.65B | 2.89B | 5.4B | 4.39B | |||||
Gain (Loss) On Sale Of Investments | - | - | - | - | -2.18M | |||||
Gain (Loss) On Sale Of Assets | -4.7M | -326K | -554K | -199K | -1.97M | |||||
Other Unusual Items | 185K | - | 692K | - | - | |||||
EBT, Incl. Unusual Items | 2.62B | 2.65B | 2.89B | 5.4B | 4.38B | |||||
Income Tax Expense | 485M | 452M | 531M | 970M | 760M | |||||
Earnings From Continuing Operations | 2.13B | 2.2B | 2.36B | 4.43B | 3.62B | |||||
Net Income to Company | 2.13B | 2.2B | 2.36B | 4.43B | 3.62B | |||||
Net Income - (IS) | 2.13B | 2.2B | 2.36B | 4.43B | 3.62B | |||||
Net Income to Common Incl Extra Items | 2.13B | 2.2B | 2.36B | 4.43B | 3.62B | |||||
Net Income to Common Excl. Extra Items | 2.13B | 2.2B | 2.36B | 4.43B | 3.62B | |||||
Per Share Items | ||||||||||
Net EPS - Basic | 24.64 | 25.31 | 27.13 | 50.9 | 41.52 | |||||
Basic EPS - Continuing Operations | 24.64 | 25.31 | 27.13 | 50.9 | 41.52 | |||||
Basic Weighted Average Shares Outstanding | 86.49M | 86.8M | 86.96M | 87.1M | 87.26M | |||||
Net EPS - Diluted | 24.5 | 25.14 | 26.97 | 50.71 | 41.31 | |||||
Diluted EPS - Continuing Operations | 24.5 | 25.14 | 26.97 | 50.71 | 41.31 | |||||
Diluted Weighted Average Shares Outstanding | 86.98M | 87.41M | 87.48M | 87.42M | 87.7M | |||||
Normalized Basic EPS | 18.93 | 19.08 | 20.77 | 38.77 | 31.42 | |||||
Normalized Diluted EPS | 18.83 | 18.95 | 20.65 | 38.63 | 31.26 | |||||
Dividend Per Share | 22.09 | 23.5 | 23.55 | 43.51 | 37.5 | |||||
Payout Ratio | 77.54 | 87.96 | 87.09 | 46.34 | 105.39 | |||||
Supplemental Items | ||||||||||
EBITDA | 2.67B | 2.87B | 3.11B | 5.5B | 4.39B | |||||
EBITA | 2.56B | 2.73B | 2.92B | 5.29B | 4.14B | |||||
EBIT | 2.56B | 2.73B | 2.92B | 5.29B | 4.14B | |||||
EBITDAR | 2.68B | 2.88B | 3.12B | 5.53B | 4.4B | |||||
Effective Tax Rate - (Ratio) | 18.53 | 17.07 | 18.38 | 17.96 | 17.34 | |||||
Total Current Taxes | 494M | 468M | 536M | 957M | 782M | |||||
Total Deferred Taxes | -9.73M | -15.72M | -4.53M | 13.18M | -22.64M | |||||
Normalized Net Income | 1.64B | 1.66B | 1.81B | 3.38B | 2.74B | |||||
Interest on Long-Term Debt | 11.86M | 14.59M | 14.4M | 14.7M | 14.14M | |||||
Supplemental Operating Expense Items | ||||||||||
Selling and Marketing Expenses | 322M | 351M | 387M | 434M | 372M | |||||
General and Administrative Expenses | 341M | 357M | 385M | 513M | 519M | |||||
Research And Development Expense From Footnotes | 567M | 574M | 601M | 906M | 933M | |||||
Net Rental Expense, Total | 9.96M | 4.16M | 9.68M | 27.39M | 12.38M | |||||
Imputed Operating Lease Interest Expense | 4.72M | 799K | 1.34M | 8.35M | 5.38M | |||||
Imputed Operating Lease Depreciation | 5.23M | 3.36M | 8.35M | 19.04M | 7M | |||||
Stock-Based Comp., Other (Total) | 110M | 182M | 26.44M | 164M | 359M | |||||
Total Stock-Based Compensation | 110M | 182M | 26.44M | 164M | 359M |