End-of-day quote
Taiwan S.E.
2025-02-07
|
5-day change
|
1st Jan Change
|
1,740.00 TWD
|
+2.65%
|
|
-8.66%
|
-6.45%
|
Data adjusted to current consolidation scopeFiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
59,561
|
97,931
|
135,063
|
135,593
|
150,026
|
152,634
|
152,634
|
-
|
Change
|
-
|
64.42%
|
37.92%
|
0.39%
|
10.64%
|
1.74%
|
0%
|
-
|
Enterprise Value (EV)
1 |
56,649
|
93,224
|
132,546
|
131,404
|
145,813
|
147,407
|
146,008
|
144,676
|
Change
|
-
|
64.56%
|
42.18%
|
-0.86%
|
10.97%
|
1.09%
|
-0.95%
|
-0.91%
|
P/E ratio
|
27.8x
|
44.6x
|
57.3x
|
30.4x
|
41.4x
|
36.9x
|
31.1x
|
27.7x
|
PBR
|
12.2x
|
18.2x
|
23.7x
|
16.3x
|
17.9x
|
16.6x
|
14.4x
|
12.7x
|
PEG
|
-
|
17.19x
|
7.87x
|
0.3x
|
-2.2x
|
2.6x
|
1.7x
|
2.3x
|
Capitalization / Revenue
|
4.6x
|
7.17x
|
7.97x
|
5.97x
|
7.92x
|
6.64x
|
5.88x
|
5.13x
|
EV / Revenue
|
4.38x
|
6.83x
|
7.82x
|
5.78x
|
7.69x
|
6.41x
|
5.62x
|
4.86x
|
EV / EBITDA
|
20.7x
|
31.4x
|
41.1x
|
23.4x
|
32.4x
|
27.9x
|
23.9x
|
20.6x
|
EV / EBIT
|
22.2x
|
34.1x
|
45.3x
|
24.9x
|
35.2x
|
28.7x
|
24.9x
|
21.9x
|
EV / FCF
|
22.1x
|
41.6x
|
74.5x
|
30.4x
|
37.9x
|
32.7x
|
29.8x
|
25.7x
|
FCF Yield
|
4.53%
|
2.4%
|
1.34%
|
3.29%
|
2.64%
|
3.06%
|
3.36%
|
3.89%
|
Dividend per Share
2 |
22.09
|
23.5
|
23.5
|
22.5
|
35.5
|
37.76
|
42.36
|
45.74
|
Rate of return
|
3.24%
|
2.1%
|
1.52%
|
1.46%
|
2.08%
|
2.17%
|
2.43%
|
2.63%
|
EPS
2 |
24.5
|
25.14
|
26.97
|
50.9
|
41.31
|
47.22
|
55.9
|
62.77
|
Distribution rate
|
90.2%
|
93.5%
|
87.1%
|
44.2%
|
85.9%
|
80%
|
75.8%
|
72.9%
|
Net sales
1 |
12,936
|
13,653
|
16,957
|
22,725
|
18,951
|
22,994
|
25,966
|
29,759
|
EBITDA
1 |
2,735
|
2,969
|
3,224
|
5,615
|
4,500
|
5,276
|
6,101
|
7,023
|
EBIT
1 |
2,557
|
2,730
|
2,925
|
5,288
|
4,138
|
5,143
|
5,858
|
6,598
|
Net income
1 |
2,131
|
2,197
|
2,359
|
4,433
|
3,623
|
4,135
|
4,865
|
5,498
|
Net Debt
1 |
-2,911
|
-4,707
|
-2,517
|
-4,189
|
-4,213
|
-5,227
|
-6,626
|
-7,958
|
Reference price
2 |
680.94
|
1,120.00
|
1,545.00
|
1,545.00
|
1,710.00
|
1,740.00
|
1,740.00
|
1,740.00
|
Nbr of stocks (in thousands)
|
87,468
|
87,439
|
87,419
|
87,763
|
87,735
|
87,721
|
87,721
|
-
|
Announcement Date
|
2/26/20
|
2/24/21
|
2/24/22
|
2/24/23
|
2/29/24
|
-
|
-
|
-
|
|