Valuation Voltronic Power Technology Corp.

Equities

End-of-day quote Taiwan S.E. Other stock markets 2026-04-17			5-day change	1st Jan Change
781.00 ^TWD	-1.39%		+9.38%	-19.57%

Mar. 06	Voltronic Power Technology Corp. Reports Earnings Results for the Full Year Ended December 31, 2025	CI
Nov. 06	Voltronic Power Technology Corp. Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027
Capitalization ¹	135,063	135,593	150,026	163,160	85,167	68,496	-
Change	-	0.39%	10.64%	8.75%	-47.8%	-19.57%	-
Enterprise Value (EV) ¹	132,546	131,404	145,813	157,338	78,967	62,082	60,224
Change	-	-0.86%	10.97%	7.9%	-49.81%	-21.38%	-2.99%
P/E ratio	57.3x	30.4x	41.4x	38.8x	24.2x	18.7x	15.8x
PBR	23.7x	16.3x	17.9x	16.4x	8.91x	7.13x	6.87x
PEG	-	0.3x	-2.2x	2.4x	-1.5x	4.34x	0.9x
Capitalization / Revenue	7.97x	5.97x	7.92x	7.15x	4.15x	3.13x	2.77x
EV / Revenue	7.82x	5.78x	7.69x	6.9x	3.85x	2.83x	2.44x
EV / EBITDA	41.1x	23.4x	32.4x	28.8x	17x	13.3x	10.9x
EV / EBIT	45.3x	24.9x	35.2x	30.8x	18.2x	14.4x	11.7x
EV / FCF	74.5x	30.4x	37.9x	36.6x	17.3x	16.1x	12.9x
FCF Yield	1.34%	3.29%	2.64%	2.74%	5.78%	6.22%	7.78%
Dividend per Share ²	23.5	22.5	35.5	41	35	41.19	41.61
Rate of return	1.52%	1.46%	2.08%	2.2%	3.6%	5.27%	5.33%
EPS ²	26.97	50.9	41.31	47.88	40.05	41.77	49.29
Distribution rate	87.1%	44.2%	85.9%	85.6%	87.4%	98.6%	84.4%
Net sales ¹	16,957	22,725	18,951	22,813	20,521	21,901	24,709
EBITDA ¹	3,224	5,615	4,500	5,464	4,641	4,685	5,539
EBIT ¹	2,925	5,288	4,138	5,115	4,329	4,297	5,167
Net income ¹	2,359	4,433	3,623	4,204	3,521	3,649	4,390
Net Debt ¹	-2,517	-4,189	-4,213	-5,822	-6,200	-6,414	-8,272
Reference price ²	1,545.00	1,545.00	1,710.00	1,860.00	971.00	781.00	781.00
Nbr of stocks (in thousands)	87,419	87,763	87,735	87,721	87,711	87,703	-
Announcement Date	2/24/22	2/24/23	2/29/24	3/6/25	3/6/26	-	-

¹TWD in Million²TWD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
VOLTRONIC POWER TECHNOLOGY CORP.	18.7x	2.83x	13.25x	5.27%	2.18B
CATL (CONTEMPORARY AMPEREX TECHNOLOGY)	21.85x	2.96x	12.88x	2.34%	299B
LG ENERGY SOLUTION, LTD.	91.95x	4.19x	21.01x	-.--%	66.95B
SAMSUNG SDI CO., LTD.	689.58x	3.33x	23.39x	0.07%	27.37B
EVE ENERGY CO., LTD.	19.91x	1.76x	14.83x	1.06%	21.49B
ECOPRO BM CO., LTD.	539.76x	7.13x	97.46x	0.02%	13.84B
GOTION HIGH-TECH CO.,LTD.	23.33x	2.42x	15.45x	0.5%	10.62B
CALB GROUP CO., LTD.	42.63x	2.37x	18.1x	-.--%	8.43B
SUNWODA ELECTRONIC CO.,LTD	28.64x	0.93x	12.51x	0.85%	7.9B
ENERSYS	22.94x	-	-	0.52%	7.33B
Average	149.93x	3.10x	25.43x	1.06%	46.51B
Weighted average by Cap.	87.10x	3.17x	17.50x	1.62%