Company Valuation: Vontier Corporation

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 5,195 3,054 5,332 5,478 5,395 3,987 - -
Change - -41.21% 74.59% 2.73% -1.51% -26.09% - -
Enterprise Value (EV) 1 7,210 5,440 7,287 7,274 6,999 5,224 4,849 4,632
Change - -24.55% 33.95% -0.18% -3.78% -25.36% -7.17% -4.48%
P/E Ratio 12.6x 7.76x 14.3x 13.3x 13.5x 8.63x 7.82x 6.89x
PBR 9.17x 5.4x 5.99x 5.34x 4.4x 2.61x 2.01x 1.59x
PEG - 3.14x -5.09x 1x 37.13x 0.5x 0.7x 0.5x
Capitalization / Revenue 1.74x 0.96x 1.72x 1.84x 1.75x 1.32x 1.3x 1.23x
EV / Revenue 2.41x 1.71x 2.35x 2.44x 2.28x 1.73x 1.58x 1.43x
EV / EBITDA 9.93x 7.3x 10.3x 10.6x 9.9x 7.13x 6.24x 5.54x
EV / EBIT 11.3x 7.72x 11x 11.4x 10.7x 7.69x 6.69x 5.97x
EV / FCF 16.6x 20.8x 18.5x 21.1x 15.9x 11x 9.43x 8.88x
FCF Yield 6.01% 4.8% 5.42% 4.74% 6.3% 9.13% 10.6% 11.3%
Dividend per Share 2 0.075 0.1 0.1 0.1 - 0.1 0.1 0.12
Rate of return 0.24% 0.52% 0.29% 0.27% - 0.35% 0.35% 0.42%
EPS 2 2.43 2.49 2.42 2.75 2.76 3.28 3.623 4.111
Distribution rate 3.09% 4.02% 4.13% 3.64% - 3.05% 2.76% 2.92%
Net sales 1 2,991 3,184 3,095 2,979 3,076 3,023 3,077 3,240
EBITDA 1 726 745.2 708.8 684.8 707 732.9 777.5 835.9
EBIT 1 637.7 704.3 664.3 638.7 656.2 679 725.3 776.4
Net income 1 413 401.3 376.9 422.2 406.1 466.6 509.4 572.3
Net Debt 1 2,015 2,386 1,955 1,796 1,604 1,236 861.7 644.2
Reference price 2 30.73 19.33 34.55 36.47 37.18 28.32 28.32 28.32
Nbr of stocks (in thousands) 169,060 157,993 154,328 150,200 145,100 140,800 - -
Announcement Date 2/17/22 2/16/23 2/15/24 2/13/25 2/12/26 - - -
1USD in Million2USD
Estimates

P/E Ratio, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
8.63x1.73x7.13x0.35% 3.99B
41.46x14.25x27.29x0.72% 110B
62.13x9.11x43.72x1.15% 52.67B
33.97x1.6x18.21x-.--% 51.11B
35.09x2.72x14.06x0.91% 43.06B
41.13x2.17x18.57x1.41% 29.21B
29.59x4.5x17.97x-.--% 27.86B
46.19x7.1x28.36x0.55% 23.48B
9.05x5.27x10.13x2.41% 22.84B
31.01x1.09x12.22x0.25% 16.97B
Average 33.82x 4.95x 19.77x 0.77% 38.14B
Weighted average by Cap. 39.24x 7.21x 23.66x 0.77%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. VNT Stock
  4. Valuation Vontier Corporation
40% Discount: Identify Tomorrow's Best Investments With The Best Subscriber-Only Tools!
d
:
:
SEIZE THE OFFER!