|
Real-time Estimate
Other stock markets
|
5-day change | 1st Jan Change | ||
| 26.04 USD | -0.02% |
|
-3.27% | -21.69% |
| Mar. 11 | Vornado Realty Trust And LeFrak Enter Lease Agreement with Le Colonial | CI |
| Mar. 03 | Vornado Realty Trust Insider Bought Shares Worth $4,171,000, According to a Recent SEC Filing | MT |
Company Valuation: Vornado Realty Trust
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Capitalization 1 | 8,024 | 3,992 | 5,377 | 8,015 | 6,392 | 4,942 | - | - |
| Change | - | -50.25% | 34.69% | 49.07% | -20.25% | -22.68% | - | - |
| Enterprise Value (EV) 1 | 14,879 | 11,491 | 12,631 | 15,524 | 12,736 | 12,623 | 12,188 | 12,619 |
| Change | - | -22.77% | 9.92% | 22.9% | -17.96% | -0.89% | -3.44% | 3.53% |
| P/E ratio | 79x | -9.77x | 123x | 1,051x | 7.92x | -868x | -521x | - |
| PBR | 1.23x | 0.68x | 1.06x | 1.56x | 1.06x | 0.92x | 0.95x | - |
| PEG | - | 0x | -1x | -12.7x | 0x | 9x | -7.8x | - |
| Capitalization / Revenue | 5.05x | 2.22x | 2.97x | 4.48x | 3.53x | 2.71x | 2.56x | 2.38x |
| EV / Revenue | 9.36x | 6.38x | 6.97x | 8.68x | 7.04x | 6.93x | 6.32x | 6.07x |
| EV / EBITDA | 23x | 14.3x | 17.3x | 22.2x | 17.6x | 16.5x | 14.4x | 13.5x |
| EV / EBIT | 63.3x | 38.6x | 51.3x | 63.1x | 49.2x | 45x | 38x | 33.6x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 2.12 | 2.12 | 0.675 | 0.74 | 0.74 | 0.744 | 0.8733 | 0.97 |
| Rate of return | 5.06% | 10.2% | 2.39% | 1.76% | 2.22% | 2.86% | 3.35% | 3.73% |
| EPS 2 | 0.53 | -2.13 | 0.23 | 0.04 | 4.2 | -0.03 | -0.05 | - |
| Distribution rate | 400% | -99.5% | 293% | 1,850% | 17.6% | -2,480% | -1,747% | - |
| Net sales 1 | 1,589 | 1,800 | 1,811 | 1,788 | 1,810 | 1,820 | 1,930 | 2,079 |
| EBITDA 1 | 647.5 | 802 | 731 | 698.7 | 723.4 | 766.9 | 844.7 | 935.4 |
| EBIT 1 | 235.2 | 297.5 | 246 | 246 | 258.7 | 280.3 | 320.9 | 376 |
| Net income 1 | 101.1 | -408.6 | 43.38 | 8.275 | 842.9 | 10.8 | 77.96 | 148.1 |
| Net Debt 1 | 6,856 | 7,499 | 7,254 | 7,509 | 6,345 | 7,681 | 7,247 | 7,677 |
| Reference price 2 | 41.86 | 20.81 | 28.25 | 42.04 | 33.28 | 26.04 | 26.04 | 26.04 |
| Nbr of stocks (in thousands) | 191,681 | 191,817 | 190,322 | 190,649 | 192,055 | 189,777 | - | - |
| Announcement Date | 2/14/22 | 2/13/23 | 2/12/24 | 2/10/25 | 2/9/26 | - | - | - |
1USD in Million2USD
Estimates
P/E ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -868x | 6.93x | 16.46x | 2.86% | 4.94B | |
| 39.82x | 16.1x | 16.4x | 5.07% | 60.64B | |
| 9.5x | 11.92x | 15.5x | 4.75% | 15.71B | |
| 20.8x | 16.91x | 24.81x | 4.77% | 13.94B | |
| 14.88x | 21.98x | 24.92x | 4.23% | 13.24B | |
| 7.51x | 12.72x | 15.32x | 5.98% | 10.51B | |
| 16.39x | 12.04x | 18.57x | 6.07% | 9.17B | |
| 35.03x | 10.42x | 16.34x | 4.32% | 9.09B | |
| 8.22x | 20.19x | 27.18x | 3.23% | 8.84B | |
| 275.3x | 6.97x | 11.32x | 5.73% | 8.71B | |
| Average | -44.06x | 13.62x | 18.68x | 4.7% | 15.48B | |
| Weighted average by Cap. | 11.49x | 14.88x | 18.18x | 4.88% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- VNO Stock
- Valuation Vornado Realty Trust
Select your edition
All financial news and data tailored to specific country editions
