Financials Voya Financial, Inc.

Equities

VOYA

US9290891004

Diversified Investment Services

Real-time Estimate Cboe BZX 03:39:07 2024-05-21 pm EDT 5-day change 1st Jan Change
74.12 USD -0.01% Intraday chart for Voya Financial, Inc. +0.75% +1.66%

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 8,220 7,426 7,360 5,975 7,622 7,465 - -
Enterprise Value (EV) 1 8,220 7,426 7,360 5,975 7,622 5,005 4,963 4,921
P/E ratio -19.7 x -49 x 3.99 x 14.3 x 13.5 x 8.86 x 8.39 x 7.32 x
Yield 0.52% 1.02% 1.05% 1.3% 1.64% 2.18% 2.45% 3.28%
Capitalization / Revenue 1.08 x 1.33 x 1.13 x 0.97 x 1.12 x 1 x 0.95 x 0.92 x
EV / Revenue 1.08 x 1.33 x 1.13 x 0.97 x 1.12 x 0.67 x 0.63 x 0.61 x
EV / EBITDA - - - - - - - -
EV / FCF - - - - - 5.89 x 5.84 x -
FCF Yield - - - - - 17% 17.1% -
Price to Book 0.92 x 0.76 x 0.94 x 1.55 x 2.1 x 1.91 x 1.72 x 1.58 x
Nbr of stocks (in thousands) 134,799 126,268 110,995 97,173 104,468 100,701 - -
Reference price 2 60.98 58.81 66.31 61.49 72.96 74.13 74.13 74.13
Announcement Date 2/10/20 2/9/21 2/8/22 2/7/23 2/6/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 7,601 5,595 6,516 6,176 6,822 7,489 7,890 8,132
EBITDA - - - - - - - -
EBIT 1 1,029 843 1,553 1,184 1,171 1,319 1,376 -
Operating Margin 13.54% 15.07% 23.83% 19.17% 17.17% 17.61% 17.44% -
Earnings before Tax (EBT) 1 - 352 2,777 428 916 1,029 1,088 1,156
Net income 1 -380 -158 2,090 474 589 859.4 841.2 900.5
Net margin -5% -2.82% 32.07% 7.67% 8.63% 11.48% 10.66% 11.07%
EPS 2 -3.090 -1.200 16.61 4.300 5.420 8.362 8.836 10.13
Free Cash Flow 1 - - - - - 850 850 -
FCF margin - - - - - 11.35% 10.77% -
FCF Conversion (EBITDA) - - - - - - - -
FCF Conversion (Net income) - - - - - 98.91% 101.04% -
Dividend per Share 2 0.3200 0.6000 0.6950 0.8000 1.200 1.615 1.817 2.428
Announcement Date 2/10/20 2/9/21 2/8/22 2/7/23 2/6/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1 2025 Q2
Net sales 1 1,618 1,601 1,534 1,494 1,547 1,697 1,721 1,717 1,686 - 1,866 1,880 1,893 1,967 1,974
EBITDA - - - - - - - - - - - - - - -
EBIT 1 333 267 272 356 278 303 360 294 249 - 345.2 350.2 335.5 302 362
Operating Margin 20.58% 16.68% 17.73% 23.83% 17.97% 17.86% 20.92% 17.12% 14.77% - 18.5% 18.63% 17.72% 15.35% 18.34%
Earnings before Tax (EBT) 1 300 91 153 101 83 192 294 229 202 224 272.8 273.8 270.2 227.5 285.5
Net income 1 403 27 64 193 190 69 154 248 118 234 211.8 210.5 203.5 175.6 232.4
Net margin 24.91% 1.69% 4.17% 12.92% 12.28% 4.07% 8.95% 14.44% 7% - 11.35% 11.2% 10.75% 8.92% 11.78%
EPS 2 3.360 0.2400 0.5700 1.820 2.180 0.6300 1.410 2.290 1.100 2.240 2.090 2.104 2.115 1.848 2.408
Dividend per Share 2 0.2000 0.2000 0.2000 0.2000 0.2000 - 0.2000 0.4000 0.4000 - 0.4000 0.4080 0.4100 0.4100 0.4133
Announcement Date 2/8/22 5/3/22 8/2/22 11/1/22 2/7/23 5/2/23 8/1/23 10/31/23 2/6/24 4/30/24 - - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 - - - - - - - -
Net Cash position 1 - - - - - 2,460 2,502 2,544
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow 1 - - - - - 850 850 -
ROE (net income / shareholders' equity) 7.49% 4.34% 11.5% 13.1% 15.6% 15% 15.7% 14.1%
ROA (Net income/ Total Assets) - - - - - - - -
Assets 1 - - - - - - - -
Book Value Per Share 2 66.50 77.60 70.90 39.70 34.80 38.90 43.20 47.00
Cash Flow per Share - - - - - - - -
Capex - - - - - - - -
Capex / Sales - - - - - - - -
Announcement Date 2/10/20 2/9/21 2/8/22 2/7/23 2/6/24 - - -
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
B+
More Ratings
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
13
Last Close Price
74.13 USD
Average target price
82.31 USD
Spread / Average Target
+11.03%
Consensus
  1. Stock Market
  2. Equities
  3. VOYA Stock
  4. Financials Voya Financial, Inc.
-40% Exceptional extension: Our subscriptions help you unlock the best investment opportunities.
BENEFIT NOW