Valuation Voya Financial, Inc.

Equities

Market Closed - Nyse Other stock markets 04:00:02 2025-12-12 pm EST			5-day change	1st Jan Change
73.72 ^USD	-0.79%		+4.09%	+7.10%

Dec. 10	Voya Financial, Inc. and SAVVI Financial Launch New Personalized Retirement Income Guidance Tool	CI
Dec. 09	Voya Financial, Inc's Board intends to launch an Equity Buyback.	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025	2026	2027
Capitalization ¹	7,426	7,360	5,975	7,622	6,623	7,015	-	-
Change	-	-0.89%	-18.82%	27.56%	-13.11%	5.93%	-	-
Enterprise Value (EV) ¹	7,426	7,360	5,975	7,622	9,035	4,410	4,362	4,313
Change	-	-0.89%	-18.82%	27.56%	18.53%	-51.19%	-1.08%	-1.13%
P/E ratio	-49x	3.99x	14.3x	13.5x	11.2x	10.8x	7.42x	6.65x
PBR	0.76x	0.94x	1.55x	2.1x	1.94x	1.51x	1.34x	1.18x
PEG	-	-0x	-0.2x	0.5x	0.8x	1x	0.2x	0.6x
Capitalization / Revenue	1.33x	1.13x	0.97x	1.12x	0.82x	0.91x	0.86x	0.83x
EV / Revenue	1.33x	1.13x	0.97x	1.12x	1.12x	0.57x	0.53x	0.51x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	8.81x	4.74x	5.05x	6.51x	7.91x	3.44x	3.27x	3.06x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.6	0.695	0.8	1.2	1.7	1.813	1.907	2.076
Rate of return	1.02%	1.05%	1.3%	1.64%	2.47%	2.46%	2.59%	2.82%
EPS ²	-1.2	16.61	4.3	5.42	6.17	6.851	9.933	11.08
Distribution rate	-50%	4.18%	18.6%	22.1%	27.6%	26.5%	19.2%	18.7%
Net sales ¹	5,595	6,516	6,176	6,822	8,050	7,707	8,157	8,489
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	843	1,553	1,184	1,171	1,142	1,284	1,332	1,410
Net income ¹	-158	2,090	474	589	626	669.2	929.9	1,006
Net Debt ¹	-	-	-	-	2,412	-2,606	-2,653	-2,702
Reference price ²	58.81	66.31	61.49	72.96	68.83	73.72	73.72	73.72
Nbr of stocks (in thousands)	126,268	110,995	97,173	104,468	96,218	95,163	-	-
Announcement Date	2/9/21	2/8/22	2/7/23	2/6/24	2/4/25	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
VOYA FINANCIAL, INC.	10.76x	0.57x	-	2.46%	7.02B
MACQUARIE GROUP LIMITED	18.54x	7.4x	21.88x	3.48%	48.95B
SBI HOLDINGS, INC.	7.23x	-	-	2.67%	14.66B
EQUITABLE HOLDINGS, INC.	-19.76x	-	-	2.18%	13.83B
INVESTEC GROUP	7.25x	-	-	7.1%	5.85B
WESTERN SECURITIES CO.,LTD.	21.51x	-	-	-	5.04B
XIANGCAI CO.,LTD	188x	-	-	-	4.55B
FIRST CAPITAL SECURITIES CO., LTD.	33.48x	-	-	1.01%	4.15B
AMP LIMITED	20.74x	24.91x	82.54x	2.17%	3.1B
AJ BELL PLC	17.07x	4.75x	12.17x	3.33%	2.44B
Average	30.48x	9.41x	38.86x	3.05%	10.96B
Weighted average by Cap.	18.87x	7.40x	24.89x	3.17%