Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON
  1. Homepage
  2. Equities
  3. Hong Kong
  4. Hong Kong Stock Exchange
  5. VPower Group International Holdings Limited
  6. Financials
    1608   KYG939541085

VPOWER GROUP INTERNATIONAL HOLDINGS LIMITED

(1608)
  Report
SummaryChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization1 8 3276 4577 0744 517--
Entreprise Value (EV)1 11 5419 6999 3466 8777 2446 118
P/E ratio 38,9x22,7x13,4x7,77x5,31x6,78x
Yield 0,60%1,09%1,85%3,20%4,74%3,66%
Capitalization / Revenue 3,44x2,31x2,09x1,45x1,10x1,05x
EV / Revenue 4,77x3,47x2,76x2,21x1,76x1,43x
EV / EBITDA 19,0x11,5x8,38x8,87x5,36x7,36x
Price to Book 3,24x2,29x2,06x1,16x0,93x0,92x
Nbr of stocks (in thousands) 2 562 0742 562 2552 639 5812 672 607--
Reference price (HKD) 3,252,522,681,691,691,69
Announcement Date 03/29/201903/30/202004/25/2021---
1 HKD in Million
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales1 2 4212 7943 3873 1174 1164 286
EBITDA1 6098431 1167761 351831
Operating profit (EBIT)1 4105728034288761 031
Operating Margin 16,9%20,5%23,7%13,7%21,3%24,1%
Pre-Tax Profit (EBT)1 231323582649940744
Net income1 -284516752944-
Net margin -10,1%15,2%24,1%22,9%-
EPS2 0,080,110,200,220,320,25
Dividend per Share2 0,020,030,050,050,080,06
Announcement Date 03/29/201903/30/202004/25/2021---
1 HKD in Million
2 HKD
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2020 S1
Net sales1 2 050
EBITDA -
Operating profit (EBIT) -
Operating Margin -
Pre-Tax Profit (EBT) -
Net income -
Net margin -
EPS -
Dividend per Share -
Announcement Date 09/28/2020
1 HKD in Million
Balance Sheet Analysis
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt1 3 2143 2422 2722 3612 7281 601
Net Cash position1 ------
Leverage (Debt / EBITDA) 5,28x3,85x2,04x3,04x2,02x1,93x
Free Cash Flow1 --1 526525193448
ROE (Net Profit / Equities) 8,48%10,5%16,5%15,8%18,2%14,4%
Shareholders' equity1 -2 6963 1294 7735 183-
ROA (Net Profit / Asset) 3,20%3,47%5,71%6,90%7,75%-
Assets1 -8 1739 04110 89912 181-
Book Value Per Share2 1,001,101,301,461,821,83
Cash Flow per Share2 -0,080,400,710,250,450,47
Capex1 942668306474760454
Capex / Sales 38,9%23,9%9,04%15,2%18,5%10,6%
Announcement Date 03/29/201903/30/202004/25/2021---
1 HKD in Million
2 HKD
Key data
Capitalization (HKD) 4 516 705 257
Capitalization (USD) 580 700 416
Net sales (HKD) 3 386 936 000
Net sales (USD) 435 478 683
Number of employees 628
Sales / Employee (HKD) 5 393 210
Sales / Employee (USD) 693 437
Free-Float 23,3%
Free-Float capitalization (HKD) 1 051 664 910
Free-Float capitalization (USD) 135 209 675
Avg. Exchange 20 sessions (HKD) 9 080 683
Avg. Exchange 20 sessions (USD) 1 167 558
Average Daily Capital Traded 0,20%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA