Company Valuation: VYNE Therapeutics Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Capitalization 1 54.59 8.705 32.52 49.42 19.31 21.32 - -
Change - -84.05% 273.57% 51.96% -60.93% 10.43% - -
Enterprise Value (EV) 54.59 8.705 32.52 49.42 19.31 21.32 21.32 21.32
Change - -84.05% 273.57% 51.96% -60.93% 10.43% 0% 0%
P/E ratio -0.72x -0.37x -0.84x -3.6x -0.94x -0.97x -1x -1x
PBR - - - - - - - -
PEG - 0x 0x 0.1x 0x -0.15x 0.33x -
Capitalization / Revenue 3.7x 18.3x 76.7x 98.6x 33.9x 91.4x - 3.14x
EV / Revenue 0x 0x 0x 0x 0x 91.4x - 3.14x
EV / EBITDA - - -0x -0x -0x -0.42x -0.37x -0.35x
EV / EBIT -0x -0x -0x -0x -0x -0.48x -0.32x -0.24x
EV / FCF -0x - - - -0x -0.38x -0.26x -0.18x
FCF Yield -103% - - - -172% -261% -379% -568%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 -25.56 -7.28 -2.78 -0.93 -0.62 -0.66 -0.64 -0.64
Distribution rate - - - - - - - -
Net sales 1 14.76 0.477 0.424 0.501 0.57 0.2333 - 6.8
EBITDA 1 - - -29.26 -43.63 -29.73 -50.7 -57.7 -61.3
EBIT 1 -68.03 -34.3 -29.26 -43.64 -29.75 -44.7 -66.35 -88.15
Net income 1 -73.33 -23.21 -28.45 -39.83 -26.48 -44.13 -66.25 -88.05
Net Debt - - - - - - - -
Reference price 2 18.3600 2.7000 2.3300 3.3500 0.5801 0.6399 0.6399 0.6399
Nbr of stocks (in thousands) 2,973 3,224 13,957 14,751 33,286 33,323 - -
Announcement Date 3/17/22 3/9/23 2/29/24 3/6/25 2/27/26 - - -
1USD in Million2USD
Estimates

P/E ratio, Detailed evolution

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
-0.97x - - - 21.32M
28.36x7.48x22.28x0.05% 50.17B
16.9x5.07x11.51x1.75% 43.62B
-54.72x17.39x-58.82x-.--% 30.43B
-20.9x5.55x-10.88x-.--% 28.22B
-21.2x2544.1x-29.53x-.--% 20.45B
28.04x5.48x15.23x-.--% 18.65B
-444.22x34.97x4390.34x-.--% 17.26B
22.63x3.91x11.97x-.--% 16.71B
-503.17x36.35x-2284.69x-.--% 14.9B
Average -94.93x 295.59x 229.71x 0.2% 24.05B
Weighted average by Cap. -61.52x 227.23x 171.01x 0.33%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. VYNE Stock
  4. Valuation VYNE Therapeutics Inc.