|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 316.00 JPY | +12.06% |
|
+33.90% | +110.67% |
| Apr. 10 | Japan Shares Rise as Oil Stockpile Release Eases Supply Concerns | MT |
| Apr. 10 | W Scope Falls Short of Prime Market Cap Rule, Faces Delisting Risk | MT |
Company Valuation: W-SCOPE Corporation
Data adjusted to current consolidation scope
| Fiscal Period: January | 2021 | 2022 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Capitalization 1 | 45,911 | 47,063 | 42,292 | 13,896 | 9,696 |
| Change | - | 2.51% | - | -67.14% | -30.22% |
| Enterprise Value (EV) 1 | 54,846 | 31,843 | 65,139 | 21,947 | 17,570 |
| Change | - | -41.94% | - | -66.31% | -19.94% |
| P/E ratio | -17.8x | 11x | 49.3x | -3.74x | -0.75x |
| PBR | 1.8x | 0.95x | 0.79x | 0.28x | 0.24x |
| PEG | - | -0x | - | 0x | -0x |
| Capitalization / Revenue | 1.53x | 1.04x | 0.95x | 0.45x | 2.67x |
| EV / Revenue | 1.83x | 0.71x | 1.47x | 0.71x | 4.84x |
| EV / EBITDA | 7.26x | 2.13x | 6.14x | 5.34x | -5.19x |
| EV / EBIT | 28.9x | 4.07x | 18.3x | -21.8x | -3.57x |
| EV / FCF | -20.2x | -1.2x | - | -1.43x | 25.2x |
| FCF Yield | -4.95% | -83.1% | - | -70.1% | 3.97% |
| Dividend per Share 2 | - | - | - | - | - |
| Rate of return | - | - | - | - | - |
| EPS 2 | -56.66 | 78.52 | 15.63 | -67.6 | -225.9 |
| Distribution rate | - | - | - | - | - |
| Net sales 1 | 29,966 | 45,100 | 44,347 | 31,047 | 3,630 |
| EBITDA 1 | 7,554 | 14,923 | 10,604 | 4,111 | -3,387 |
| EBIT 1 | 1,899 | 7,829 | 3,569 | -1,007 | -4,920 |
| Net income 1 | -2,943 | 4,413 | 866.8 | -3,713 | -12,465 |
| Net Debt 1 | 8,935 | -15,220 | 22,847 | 8,051 | 7,874 |
| Reference price 2 | 1,010.00 | 864.00 | 770.00 | 253.00 | 169.00 |
| Nbr of stocks (in thousands) | 45,456 | 54,471 | 54,925 | 54,925 | 57,375 |
| Announcement Date | 3/31/22 | 3/31/23 | 4/26/24 | 4/23/25 | 4/17/26 |
1JPY in Million2JPY
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 107M | |
| 20.44x | 2.79x | 12.32x | 2.53% | 287B | |
| 203.47x | 3.98x | 20.66x | -.--% | 63.79B | |
| 167.41x | 3.67x | 25.14x | 0.05% | 31.93B | |
| 20.11x | 1.63x | 14.52x | 1.24% | 20.79B | |
| 523.26x | 6.41x | 88.48x | 0.03% | 12.37B | |
| 28.44x | 1.59x | 12.05x | 0.37% | 9.61B | |
| 25.87x | - | - | 0.46% | 8.27B | |
| 17.2x | 1.39x | 10.72x | -.--% | 6.71B | |
| 18.48x | 0.7x | 8.73x | 1.2% | 6.78B | |
| Average | 113.85x | 2.77x | 24.08x | 0.65% | 44.74B | |
| Weighted average by Cap. | 71.12x | 2.99x | 16.63x | 1.72% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Equities
- 6619 Stock
- Valuation W-SCOPE Corporation
Select your edition
All financial news and data tailored to specific country editions
