Valuation Waaree Energies Limited
Equities
WAAREEENER
INE377N01017
Renewable Energy Equipment & Services
|
Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
| 3,208.80 INR | -0.66% |
|
+3.12% | +8.96% |
| May. 06 | Waaree Energies says unit enters PPA for 300MW wind project in Dwarka, Gujarat | RE |
| May. 01 | Waaree Energies Limited, Q4 2026 Earnings Call, Apr 30, 2026 |
Company Valuation: Waaree Energies Limited
Data adjusted to current consolidation scope
| Fiscal Period: March | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|
| Capitalization 1 | 690,816 | 929,143 | - | - |
| Change | - | 34.5% | - | - |
| Enterprise Value (EV) 1 | 625,327 | 867,075 | 891,574 | 911,760 |
| Change | - | 38.66% | 2.83% | 2.26% |
| P/E ratio | 35.4x | 24.1x | 20.1x | 19.3x |
| PBR | 7.29x | 6.79x | 4.9x | 3.9x |
| PEG | 0.8x | 0.3x | 1.7x | 4.3x |
| Capitalization / Revenue | 4.78x | 3.37x | 2.67x | 2.36x |
| EV / Revenue | 4.33x | 3.37x | 2.56x | 2.31x |
| EV / EBITDA | 23x | 14.2x | 12.2x | 11x |
| EV / EBIT | 27x | 16.5x | 15.2x | 14.5x |
| EV / FCF | -540x | -93.9x | -21.3x | -73.1x |
| FCF Yield | -0.19% | -1.07% | -4.7% | -1.37% |
| Dividend per Share 2 | - | 3.183 | 5.06 | 7.596 |
| Rate of return | - | 0.1% | 0.16% | 0.24% |
| EPS 2 | 67.96 | 128.8 | 160.6 | 167.8 |
| Distribution rate | - | 2.22% | 3.15% | 4.53% |
| Net sales 1 | 144,445 | 265,368 | 348,386 | 393,911 |
| EBITDA 1 | 27,216 | 59,086 | 72,996 | 82,692 |
| EBIT 1 | 23,192 | 49,189 | 58,478 | 62,964 |
| Net income 1 | 18,674 | 37,113 | 46,751 | 48,988 |
| Net Debt 1 | -65,488 | -62,068 | -37,569 | -17,383 |
| Reference price 2 | 2,404.65 | 3,230.10 | 3,230.10 | 3,230.10 |
| Nbr of stocks (in thousands) | 287,283 | 287,651 | - | - |
| Announcement Date | 4/22/25 | 4/29/26 | - | - |
1INR in Million2INR
Estimates
P/E ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 22.54x | 3.37x | 14.17x | - | 9.84B | |
| 12.65x | 4.06x | 8.19x | -.--% | 23.63B | |
| 24.4x | 6.18x | 20.06x | 1.83% | 20.23B | |
| 34.82x | 5.04x | 21.14x | -.--% | 18.69B | |
| -101.72x | 1.31x | 14.96x | 0.03% | 18.18B | |
| -24.73x | 1.44x | 14.31x | -.--% | 11.14B | |
| -69.5x | 1.26x | 8.91x | -.--% | 10.8B | |
| 24.31x | 1.4x | 10.31x | 1.05% | 7.67B | |
| -42.95x | 9.26x | 27.24x | -.--% | 7.12B | |
| 30.86x | 1.15x | 11.85x | 0.63% | 5.53B | |
| Average | -8.93x | 3.45x | 15.11x | 0.39% | 13.28B | |
| Weighted average by Cap. | -8.73x | 3.65x | 15.06x | 0.4% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Equities
- WAAREEENER Stock
- Valuation Waaree Energies Limited
Select your edition
All financial news and data tailored to specific country editions
