Log in
E-mail
Password
Show password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON
  1. Homepage
  2. Equities
  3. Mexico
  4. Mexican Stock Exchange
  5. Wal-Mart de México, S.A.B. de C.V.
  6. Financials
    WALMEX *   MX01WA000038

WAL-MART DE MÉXICO, S.A.B. DE C.V.

(WALMEX *)
  Report
SummaryChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization1 872 546945 535977 4891 242 728--
Entreprise Value (EV)1 833 717976 4211 001 5571 260 8651 259 1221 263 326
P/E ratio 23,7x25,0x29,2x28,3x26,0x23,5x
Yield 3,50%3,84%4,50%2,29%2,93%3,29%
Capitalization / Revenue 1,41x1,46x1,40x1,70x1,57x1,45x
EV / Revenue 1,35x1,51x1,44x1,72x1,59x1,48x
EV / EBITDA 13,5x13,8x13,3x15,5x14,3x13,1x
Price to Book 5,28x5,62x5,78x7,14x6,69x6,38x
Nbr of stocks (in thousands) 17 461 40317 461 40317 461 40317 461 403--
Reference price (MXN) 50,054,256,071,371,371,3
Announcement Date 02/13/201902/13/202002/18/2021---
1 MXN in Million
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales1 616 910646 846696 711732 803790 216854 992
EBITDA1 61 74771 00575 38781 58288 27696 271
Operating profit (EBIT)1 49 19054 00357 44763 07368 59575 723
Operating Margin 7,97%8,35%8,25%8,61%8,68%8,86%
Pre-Tax Profit (EBT)1 48 86049 20249 46456 98762 93271 205
Net income1 36 75337 89833 43543 41547 02653 126
Net margin 5,96%5,86%4,80%5,92%5,95%6,21%
EPS2 2,112,171,922,522,743,04
Dividend per Share2 1,752,082,521,632,092,34
Announcement Date 02/13/201902/13/202002/18/2021---
1 MXN in Million
2 MXN
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2020 Q4 2021 Q1 2021 Q2 2021 Q3 2021 Q4 2022 Q1
Net sales1 194 724170 757174 674175 880210 598186 296
EBITDA1 22 34719 47518 13719 34023 95621 016
Operating profit (EBIT)1 17 87514 94013 65214 89619 40817 001
Operating Margin 9,18%8,75%7,82%8,47%9,22%9,13%
Pre-Tax Profit (EBT)1 16 68313 26412 48513 28717 63615 389
Net income1 12 60310 0709 76410 10613 22711 572
Net margin 6,47%5,90%5,59%5,75%6,28%6,21%
EPS2 0,720,580,560,590,780,69
Dividend per Share ------
Announcement Date 02/18/202104/27/202107/22/2021---
1 MXN in Million
2 MXN
Previous periodNext period
Balance Sheet Analysis
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt1 -30 88624 06818 13716 39420 598
Net Cash position1 38 830-----
Leverage (Debt / EBITDA) -0,63x0,43x0,32x0,22x0,19x0,21x
Free Cash Flow1 40 36736 05244 64551 82650 92954 302
ROE (Net Profit / Equities) 22,7%22,8%19,8%25,5%26,4%27,7%
Shareholders' equity1 162 227166 529168 632170 562177 896191 993
ROA (Net Profit / Asset) 12,2%12,9%9,40%12,0%12,4%12,1%
Assets1 300 881293 226355 528361 039380 161438 840
Book Value Per Share2 9,479,639,699,9910,711,2
Cash Flow per Share2 2,733,243,523,644,113,90
Capex1 17 93320 57516 72822 42629 54531 729
Capex / Sales 2,91%3,18%2,40%3,06%3,74%3,71%
Announcement Date 02/13/201902/13/202002/18/2021---
1 MXN in Million
2 MXN
Key data
Capitalization (MXN) 1 242 728 025 248
Capitalization (USD) 61 305 708 907
Net sales (MXN) 696 710 854 000
Net sales (USD) 34 320 673 379
Number of employees 228 499
Sales / Employee (MXN) 3 049 076
Sales / Employee (USD) 150 201
Free-Float 29,5%
Free-Float capitalization (MXN) 366 480 494 654
Free-Float capitalization (USD) 18 079 053 557
Avg. Exchange 20 sessions (MXN) 808 981 065
Avg. Exchange 20 sessions (USD) 39 851 216
Average Daily Capital Traded 0,07%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA