of operations
The following discussion and analysis of our financial condition and results of
operations should be read together with the financial statements and the related
notes included elsewhere herein and the Consolidated Condensed Financial
Statements, accompanying notes and management's discussion and analysis of
financial condition and results of operations and other disclosures contained in
the Walgreens Boots Alliance, Inc. Annual Report on Form 10-K for the fiscal
year ended August 31, 2021, as amended by Form 10-K/A for the fiscal year ended
August 31, 2021 filed on November 24, 2021 (the "2021 10-K"). This discussion
contains forward-looking statements that involve risks and uncertainties. Our
actual results may differ materially from those discussed in forward-looking
statements. Factors that might cause a difference include, but are not limited
to, those discussed below under "Cautionary note regarding forward-looking
statements", and in Item 1A, Risk factors, in our 2021 10-K. References herein
to the "Company", "we", "us", or "our" refer to Walgreens Boots Alliance, Inc.
and its subsidiaries, and in each case do not include unconsolidated
partially-owned entities, except as otherwise indicated or the context otherwise
requires.

Certain amounts in the management's discussion and analysis of financial condition and results of operations may not add due to rounding. All percentages have been calculated using unrounded amounts for each of the periods presented.

INTRODUCTION AND SEGMENTS

Walgreens Boots Alliance, Inc. and its subsidiaries ("Walgreens Boots Alliance"
or the "Company") is a global leader in retail pharmacy and is positioning to
become a leading provider of healthcare services. Its operations are conducted
through three reportable segments:
•United States,
•International, and
•Walgreens Health

See Note 15. Segment reporting and Note 16. Sales, to the Consolidated Condensed Financial Statements for further information.



FACTORS, TRENDS AND UNCERTAINTIES AFFECTING OUR RESULTS AND COMPARABILITY
The Company has been, and we expect it to continue to be, affected by a number
of factors that may cause actual results to differ from our historical results
or current expectations. These factors include: the impact of the COVID-19
pandemic ("COVID-19") on our operations and financial results; the financial
performance of our equity method investees, including AmerisourceBergen
Corporation ("AmerisourceBergen"); the influence of certain holidays;
seasonality; foreign currency rates; changes in vendor, payor and customer
relationships and terms and associated reimbursement pressure; strategic
transactions and acquisitions, dispositions, joint ventures and other strategic
collaborations; changes in laws, including U.S. tax law changes; the outcome of
legal and regulatory matters; changes in trade, tariffs, including trade
relations between the U.S. and China, and international relations, including the
UK's withdrawal from the European Union and current geopolitical instability;
the timing and magnitude of cost reduction initiatives, including under our
Transformational Cost Management Program (as defined below); the timing and
severity of the cough, cold and flu season; fluctuations in variable costs; the
impacts of looting, natural disasters, war, terrorism and other catastrophic
events; and changes in general economic conditions in the markets in which the
Company operates.

Specialty pharmacy represents a significant and growing proportion of
prescription drug spending in the U.S., a significant portion of which is
dispensed outside of traditional retail pharmacies. To better serve the evolving
specialty pharmacy market, in March 2017, we and Prime Therapeutics LLC
("Prime"), a pharmacy benefit management company ("PBM"), closed a transaction
to form a combined central specialty pharmacy and mail services company,
AllianceRx Walgreens, using an innovative model that seeks to align pharmacy,
PBM, and health plans to coordinate patient care, improve health outcomes and
deliver cost of care opportunities. On December 31, 2021, we purchased Prime's
portion of the joint venture and now wholly own AllianceRx Walgreens. Certain
clients of AllianceRx Walgreens are not obligated to contract through AllianceRx
Walgreens, and have in the past, and may in the future, enter into specialty
pharmacy and other agreements without involving AllianceRx Walgreens. Certain
clients have chosen not to renew their contracts through AllianceRx Walgreens
which impacts gross sales. However, considering the relatively low margin nature
of this business, the Company does not anticipate this will have a material
impact on operating income.

In January 2022, the Company announced a strategic review of its Boots business,
including the No7 beauty company. This review is in line with the Company's
renewed priorities and strategic direction, including its increased focus on
healthcare services in the U.S. The review is currently in progress.

WBA Q2 2022 Form 10-Q 37

--------------------------------------------------------------------------------

WALGREENS BOOTS ALLIANCE, INC. AND SUBSIDIARIES
                      MANAGEMENT'S DISCUSSION AND ANALYSIS
These and other factors can affect the Company's operations and net earnings for
any period and may cause such results not to be comparable to the same period in
previous years. The results presented in this report are not necessarily
indicative of future operating results.

COVID-19


COVID-19 has severely impacted, and may continue to impact, the economies of the
U.S., the UK and other countries around the world. COVID-19 has created
significant public health concerns as well as significant volatility,
uncertainty and economic disruption in every region in which we operate, which
has adversely affected, and may again adversely affect, our industries and our
business operations. Further, financial and credit markets experienced, and may
again experience, volatility. Policies and initiatives were put in place to
reduce the transmission of COVID-19, among other things, temporary closure or
reduced hours of operation of certain store locations in U.S., the UK and other
countries, reduced customer traffic and sales in our retail pharmacies and the
adoption of work-from-home policies.

In response to COVID-19 and emerging variants, various domestic and foreign,
federal, state and local governmental legislation, regulations, orders, policies
and initiatives have been implemented that are designed to reduce the
transmission of COVID-19, as well as to help address economic and market
volatility and instability resulting from COVID-19. The Company has assessed and
will continue to assess the impact of these governmental actions on the Company.
The Company has participated in certain of these programs, including for example
availing itself to certain tax deferrals which were introduced by the CARES Act
in the U.S., and certain tax deferral and benefit and employee wage support in
the UK, and if available, may continue to do so in the future.

The Company continues to play a critical role in fighting the COVID-19 pandemic.
The Company has worked with the Centers for Disease Control and Prevention
("CDC"), U.S. Department of Health and Human Services ("HHS") and the U.S.
government to help administer COVID-19 vaccinations to the general public, high
priority groups, including long-term care facility residents and staff. The
United States segment also expanded vaccination models to ensure convenient
access, including same-day and walk-in appointments, mobile clinics, employer
partnerships and extended hours. As of February 28, 2022, the Company has
administered more than 62 million COVID-19 vaccinations, including 12 million
booster vaccinations, and more than 26 million COVID-19 tests in the U.S. During
the six months ended February 28, 2022, the Company has administered more than
27 million COVID-19 vaccinations and more than 13 million COVID-19 tests in the
U.S.

During the three months ended February 28, 2022, performance was driven by
execution in COVID-19 vaccine and testing delivery, US retail sales growth, and
continued rebound in the International segment. In the United States segment,
comparable prescriptions filled increased 4.7%, including a positive impact of
275 basis points from COVID-19 vaccinations. The Company continued to be
challenged by staffing shortages and temporary operating hour reductions as the
Omicron surge drove an increase in COVID-19 related absences. Comparable retail
sales increased reflecting broad based growth across all categories including
health and wellness, which was aided by at-home COVID-19 tests. Gross profit
increased compared with the year-ago period driven by improved pharmacy margin,
aided by COVID-19 vaccinations. The International segment experienced an
increase in retail sales in the Boots UK market as footfall improved compared to
the year-ago period, however store foot traffic remained below pre-COVID-19
levels with restrictions to combat the Omicron surge in place for most of the
quarter. The Company also incurred an increase in selling, general and
administrative expenses ("SG&A") when compared to the prior year, from
investments to support COVID-19 vaccinations and testing sales growth in the
U.S. and COVID-19 related government support in the UK which occurred in the
prior year.

The situation surrounding COVID-19 remains fluid, and could result in additional
mandates and directives, including revisions thereto, from foreign, federal,
state, county and city authorities throughout the continuation of the COVID-19
pandemic and for sometime thereafter. The impact on the U.S. and global
economies, including supply chains and the labor force, and consumer, customer
and health care utilization pattern depends upon the evolving factors and future
developments related to COVID-19. As a result, the financial and/or operational
impact on the Company, operating results, cash flows and/or financial condition
is uncertain, but the impact, singularly or collectively, could be material and
adverse.

The Company's current expectations described above are forward-looking statements and our actual results may differ. Factors that might cause a difference include, but are not limited to, those discussed below under "Cautionary note regarding forward-looking statements" and in Item 1A, Risk factors, in our 2021 10-K.




WBA Q2 2022 Form 10-Q    38


--------------------------------------------------------------------------------

Table of Contents

WALGREENS BOOTS ALLIANCE, INC. AND SUBSIDIARIES
                      MANAGEMENT'S DISCUSSION AND ANALYSIS
WALGREENS HEALTH
In October 2021, the Company announced the launch of its new healthcare
strategy. The Company plans to become a leading provider of local clinical care
services by leveraging its consumer-centric technology and pharmacy network to
deliver value-based care. The Company's goal is to provide better consumer
experiences, improve health outcomes and lower costs.

The Company's Walgreens Health segment, created at the beginning of fiscal year
2022, is a consumer-centric, technology-enabled healthcare business that engages
consumers through a personalized, omni-channel experience across the care
journey. Walgreens Health delivers improved health outcomes and lower costs for
payors and providers by delivering care through owned and partnered assets.

The Walgreens Health segment currently consists of a majority position in
Village Practice Management Company, LLC ("VillageMD"), a leading, national
provider of value-based primary care services; a majority position in Shields
Health Solutions Parent, LLC ("Shields"), a specialty pharmacy integrator and
accelerator for hospitals; and the Walgreens Health organically-developed
business that contracts with payors and providers to deliver clinical healthcare
services to their members and members' caregivers through both digital and
physical channels.

The Company is now aligned into three reportable segments: United States,
International and Walgreens Health. Fiscal year 2021 data related to the
Walgreens Health segment, has been reclassified in the Consolidated Condensed
Financial Statements and accompanying notes to conform to the current period
presentation.

See Note 15. Segment reporting to the Consolidated Condensed Financial Statements for further information.

RECENT TRANSACTIONS

VillageMD acquisition
On November 24, 2021, the Company completed the acquisition of VillageMD.
Pursuant to the terms and subject to the conditions set forth in the Unit
Purchase Agreement, the Company purchased additional outstanding equity
interests of VillageMD, increasing the Company's total beneficial ownership in
VillageMD's outstanding equity interests from approximately 30% to approximately
63%, on a fully diluted basis, for a purchase price of $5.2 billion. The total
purchase price comprises cash consideration of $4.0 billion and a promissory
note of $1.2 billion. The cash consideration of $4.0 billion consisted of $2.9
billion paid to existing shareholders, including $1.9 billion paid to existing
shareholders as part of the fully subscribed tender offer concluded on December
28, 2021, and $1.1 billion paid in exchange for new preferred units issued by
VillageMD. Subject to notice being served, the Company has an option to prepay,
and VillageMD has an option to require redemption of, the promissory note at any
time. The promissory note is eliminated in consolidation within the Consolidated
Condensed Balance Sheets.

The Company accounted for this acquisition as a business combination resulting in consolidation of VillageMD within the Walgreens Health segment in its financial statements.

See Note 3. Acquisitions and other investments, and Note 6. Equity method investments to the Consolidated Condensed Financial Statements for further information.



Shields acquisition
On October 29, 2021, the Company completed the acquisition of Shields. Pursuant
to the terms and subject to the conditions set forth in the Securities Purchase
Agreement, the Company purchased additional outstanding equity interests of
Shields, increasing the Company's total beneficial ownership in Shields'
outstanding equity interests from 25% to approximately 70%, on a fully diluted
basis, for cash consideration of $969 million, subject to certain purchase price
adjustments.

The Company accounted for this acquisition as a business combination resulting
in consolidation of Shields within the Walgreens Health segment in its financial
statements.

See Note 3. Acquisitions and other investments, and Note 6. Equity method investments to the Consolidated Condensed Financial Statements for further information.






WBA Q2 2022 Form 10-Q    39


--------------------------------------------------------------------------------

Table of Contents

WALGREENS BOOTS ALLIANCE, INC. AND SUBSIDIARIES
                      MANAGEMENT'S DISCUSSION AND ANALYSIS
CareCentrix acquisition
On September 4, 2021, the Company executed a Membership Interest Purchase
Agreement to acquire a majority equity interest in CareCentrix, a leading player
in the post-acute and home care management sectors, for a price that after the
application of a net debt adjustment, is expected to be approximately $330
million.

The investment will result in the Company owning approximately 55% controlling
equity interest in CareCentrix. Under the terms of the Agreement, the Company
has an option to acquire the remaining equity interests of CareCentrix in the
future. CareCentrix' other equity holders will also have an option to require
the Company to purchase the remaining equity interests.

The transaction is subject to the receipt of required regulatory clearances and
approvals and other customary closing conditions. Upon closing, the Company will
account for this acquisition as a business combination and consolidate
CareCentrix within the Walgreens Health segment in its financial statements.


TRANSFORMATIONAL COST MANAGEMENT PROGRAM
On December 20, 2018, the Company announced a transformational cost management
program that was expected to deliver in excess of $2 billion of annual cost
savings by fiscal year 2022 (the "Transformational Cost Management Program").
The Company achieved this goal at the end of fiscal year 2021.

On October 12, 2021, the Company expanded and extended the Transformational Cost
Management Program through the end of fiscal 2024. As a result, the Company
increased its annual cost savings target to $3.3 billion by the end of fiscal
2024. The Company is on track to achieve the savings target.

The Transformational Cost Management Program, which is multi-faceted and
includes divisional optimization initiatives, global smart spending, global
smart organization and the transformation of the Company's information
technology (IT) capabilities, is designed to help the Company achieve increased
cost efficiencies. To date, the Company has taken actions across all aspects of
the Transformational Cost Management Program which focus on the United States
and International reportable segments along with the Company's global functions.
Divisional optimization within the Company's segments includes activities such
as optimization of stores. As a result of the expanded program, the Company
plans to reduce its presence by up to 150 Boots stores in the UK and up to 150
stores in the United States over the next three years which are incremental to
the previously planned reductions of approximately 200 Boots stores in the UK
and approximately 250 stores in the U.S.

The Company currently estimates that the Transformational Cost Management
Program will result in cumulative pre-tax charges to its GAAP financial results
of approximately $3.6 billion to $3.9 billion, of which $3.3 billion to $3.6
billion are expected to be recorded as exit and disposal activities. The Company
estimates that approximately 85% of the cumulative pre-tax charges relating to
the Transformational Cost Management Program represent current or future cash
expenditures, primarily related to employee severance and business transition
costs, IT transformation and lease and other real estate payments.

The Company currently estimates that it will recognize aggregate pre-tax charges
to its GAAP financial results related to the Transformational Cost Management
Program as follows:
Transformational Cost Management Program Activities                                 Range of Charges
Lease obligations and other real estate costs 1                                      $1,250 to $1,350 million
Asset impairments 2                                                                      $525 to $575 million
Employee severance and business transition costs                                     $1,150 to $1,200 million
Information technology transformation and other exit costs                               $400 to $450 million
Total cumulative pre-tax exit and disposal charges                                       $3.3 to $3.6 billion
Other IT transformation costs                                                            $275 to $325 million
Total estimated pre-tax costs                                                            $3.6 to $3.9 billion

1 Includes impairments relating to operating lease right-of-use and finance lease assets. 2 Primarily related to store closures and other asset impairments.





WBA Q2 2022 Form 10-Q    40

--------------------------------------------------------------------------------

Table of Contents

WALGREENS BOOTS ALLIANCE, INC. AND SUBSIDIARIES
                      MANAGEMENT'S DISCUSSION AND ANALYSIS
Since the inception of the Transformational Cost Management Program to February
28, 2022, the Company has recognized aggregate cumulative pre-tax charges to its
financial results in accordance with GAAP of $1.8 billion, of which $1.5
billion are recorded as exit and disposal activities. See Note 4. Exit and
disposal activities, to the Consolidated Condensed Financial Statements for
additional information. These charges included $448 million related to lease
obligations and other real estate costs, $296 million in asset impairments, $592
million in employee severance and business transition costs, $175 million of
information technology transformation and other exit costs and $241 million
other IT costs.

In addition to the impacts discussed above, as a result of the actions related
to store closures taken under the Transformational Cost Management Program, the
Company recorded $508 million of transition adjustments to decrease retained
earnings due to the adoption of the new lease accounting standard (Topic 842) on
September 1, 2019.

Costs from continuing operations under the Transformational Cost Management
Program, which were primarily recorded in selling, general and administrative
expenses for the three and six months ended February 28, 2022 and 2021, were as
follows (in millions):
                                                                                                                             Walgreens Boots
Three months ended February 28, 2022            United States           International           Corporate and Other           Alliance, Inc.
Lease obligations and other real estate costs $            5          $            1          $                  -          $             5
Asset impairments                                          1                       3                             -                        4
Employee severance and business transition
costs                                                     36                       -                             5                       41
Information technology transformation and
other exit costs                                           1                       4                             -                        5
Total pre-tax exit and disposal charges       $           43          $            8          $                  5          $            56
Other IT transformation costs                              9                       5                             -                       14
Total pre-tax costs                           $           52          $           13          $                  5          $            70




                                                                                               Corporate and          Walgreens Boots
Six months ended February 28, 2022              United States           International              Other              Alliance, Inc.
Lease obligations and other real estate costs $           91          $            3          $           -          $           95
Asset impairments                                         16                      28                      -                      44
Employee severance and business transition
costs                                                     56                       9                     14                      79
Information technology transformation and
other exit costs                                           2                      11                      -                      13

Total pre-tax exit and disposal charges $ 166 $

51 $ 14 $ 231 Other IT transformation costs

                             27                      15                      -                      42
Total pre-tax costs                           $          193          $           66          $          14          $          273




                                                                                              Corporate and          Walgreens Boots
Three months ended February 28, 2021           United States           International              Other              Alliance, Inc.
Lease obligations and other real estate
costs                                        $           18          $            -          $           -          $           18
Asset impairments                                         1                       3                      -                       4
Employee severance and business transition
costs                                                    99                       6                     17                     122
Information technology transformation and
other exit costs                                          4                       7                      -                      11

Total pre-tax exit and disposal charges $ 122 $

16 $ 17 $ 154 Other IT transformation costs

                            18                       5                      -                      23
Total pre-tax costs                          $          140          $           21          $          17          $          178





WBA Q2 2022 Form 10-Q    41

--------------------------------------------------------------------------------


  Table of Contents
                WALGREENS BOOTS ALLIANCE, INC. AND SUBSIDIARIES
                      MANAGEMENT'S DISCUSSION AND ANALYSIS
                                                                                              Corporate and          Walgreens Boots
Six months ended February 28, 2021             United States           International              Other              Alliance, Inc.
Lease obligations and other real estate
costs                                        $           40          $            -          $           -          $           40
Asset impairments                                         5                       -                      -                       5
Employee severance and business transition
costs                                                   111                      34                     29                     174
Information technology transformation and
other exit costs                                         14                       2                      -                      15

Total pre-tax exit and disposal charges $ 170 $

36 $ 29 $ 235 Other IT transformation costs

                            31                      11                      -                      43
Total pre-tax costs                          $          201          $           47          $          30          $          278



The amounts and timing of all estimates are subject to change until finalized.
The actual amounts and timing may vary materially based on various factors. See
"Cautionary note regarding forward-looking statements" below.

INVESTMENT IN AMERISOURCEBERGEN
As of February 28, 2022 and August 31, 2021, the Company owned 58,854,867 of
AmerisourceBergen common shares, representing approximately 28.2% of its
outstanding common stock based on the share count publicly reported by
AmerisourceBergen in its most recent quarterly report on Form 10-Q. The Company
has a shareholders agreement with AmerisourceBergen, which was most recently
amended and restated in connection with the Alliance Healthcare Sale (the "A&R
Shareholders Agreement"). Pursuant to the A&R Shareholders Agreement, the
Company has designated one member of AmerisourceBergen's board of directors. The
Company is also permitted to acquire up to an additional 8,398,752
AmerisourceBergen shares in the open market, and thereafter to designate another
member of AmerisourceBergen's board of directors. The amount of permitted open
market purchases is subject to increase or decrease in certain circumstances.

The Company accounts for its equity investment in AmerisourceBergen using the
equity method of accounting, subject to a two-month reporting lag, with the net
earnings (loss) attributable to the investment classified within the Operating
income of the Company's United States segment. During the six months ended
February 28, 2022 and 2021, the Company recognized equity income of $202 million
and equity losses of $1.3 billion, in AmerisourceBergen, respectively. The
equity losses for the period ended February 28, 2021 were primarily due to
AmerisourceBergen's recognition of loss of $5.6 billion, net of tax, related to
its ongoing opioid litigation in its financial statements for the three months
ended September 30, 2020.

The financial performance of AmerisourceBergen will impact the Company's results
of operations. Additionally, a substantial and sustained decline in the price of
AmerisourceBergen's common stock could trigger an impairment evaluation of our
investment. These considerations may materially and adversely affect the
Company's financial condition and results of operations.

For more information, see Note 2. Discontinued operations and Note 6. Equity method investments, to the Consolidated Condensed Financial Statements.

WBA Q2 2022 Form 10-Q 42

--------------------------------------------------------------------------------

Table of Contents

WALGREENS BOOTS ALLIANCE, INC. AND SUBSIDIARIES
                      MANAGEMENT'S DISCUSSION AND ANALYSIS
EXECUTIVE SUMMARY
The following table presents certain key financial statistics.
                                                                          

(in millions, except per share amounts)


                                                               Three months ended February 28,   Six months ended February 28,
                                                                   2022                 2021         2022              2021
Sales                                                        $       33,756          $ 32,779    $  67,656          $ 64,217
Gross profit                                                          7,708             6,781       15,283            13,411
Selling, general and administrative expenses                          6,565             6,029       12,956            11,820
Equity earnings (loss) in AmerisourceBergen                             103                80          202            (1,293)
Operating income                                                      1,246               832        2,529               298
Adjusted operating income (Non-GAAP measure) 1                        1,657             1,225        3,434             2,422
Earnings before interest and income tax provision                     1,047             1,083        4,947               611

Net earnings attributable to Walgreens Boots Alliance, Inc. - continuing operations (GAAP)

                                          883               922        4,463               531

Adjusted net earnings attributable to Walgreens Boots Alliance, Inc. - continuing operations (Non-GAAP measure) 1

           1,377             1,095        2,833             2,043

Diluted net earnings per common share - continuing operations (GAAP)

                                                      1.02              1.06         5.15              0.61

Adjusted diluted net earnings per common share - continuing operations (Non-GAAP measure) 1

                                        1.59              1.26         3.27              2.36



                                                                                          Percentage increases (decreases)
                                                                 Three months ended February 28,                   Six months ended February 28,
                                                                2022                           2021             2022                            2021
Sales                                                           3.0                            4.6              5.4                              4.8
Gross profit                                                    13.7                          (3.4)             14.0                            (2.8)
Selling, general and administrative expenses                    8.9                            2.0              9.6                              0.4
Operating income                                                49.7                          (26.8)             NM                            (85.5)
Adjusted operating income (Non-GAAP measure) 1                  35.3                          (22.5)            41.8                           (17.2)
Earnings before interest and income tax provision              (3.3)                          (7.0)              NM                            (71.2)

Net earnings attributable to Walgreens Boots Alliance, Inc. - continuing operations (GAAP)

                            (4.1)                           6.3               NM                            (67.5)

Adjusted net earnings attributable to Walgreens Boots Alliance, Inc. - continuing operations (Non-GAAP measure) 1

                                                               25.8                          (12.1)            38.7                           (13.7)

Diluted net earnings per common share - continuing operations (GAAP)

                                              (4.1)                           8.7               NM                            (66.7)
Adjusted diluted net earnings per common share -
continuing operations (Non-GAAP measure) 1                      25.9                          (10.1)            38.6                           (11.4)


                                                                                                  Percent to sales
                                                                 Three months ended February 28,                  Six months ended February 28,
                                                                2022                          2021             2022                              2021
Gross margin                                                    22.8                          20.7             22.6                              20.9
Selling, general and administrative expenses                    19.4                          18.4             19.1                              18.4



1See "Non-GAAP Measures" below for a reconciliation to the most directly comparable financial measure calculated in accordance with GAAP and related disclosures.



WBA Q2 2022 Form 10-Q    43


--------------------------------------------------------------------------------

Table of Contents

WALGREENS BOOTS ALLIANCE, INC. AND SUBSIDIARIES
                      MANAGEMENT'S DISCUSSION AND ANALYSIS

NM - Not meaningful. Percentage increases above 200% or when one period includes income and other period includes loss are considered not meaningful.

WALGREENS BOOTS ALLIANCE RESULTS OF OPERATIONS



Net earnings from continuing operations
Net earnings attributable to the Company for the three months ended February 28,
2022 were $883 million compared to net earnings of $922 million for the prior
year quarter. Diluted net earnings per share was $1.02 compared to diluted net
earnings per share of $1.06 for the prior year quarter. The decreases in net
earnings and diluted net earnings per share reflect robust operating performance
offset by impairment losses of certain equity investments in the current year,
as well as the gain on the partial sale of the company's equity method
investment in Option Care Health in the year-ago quarter.

Net earnings attributable to the Company for the six months ended February 28,
2022 were $4.5 billion, compared to net earnings of $531 million for the prior
year period. Diluted net earnings per share was $5.15 compared to diluted net
earnings per share of $0.61 for the prior year period. The increases in net
earnings and diluted net earnings per share reflect a $2.5 billion after-tax
gain in the first quarter due to the remeasurement of the Company's previously
held minority equity and debt investments in VillageMD and Shields to fair
value, and a $1.2 billion charge, net of tax, from the company's equity earnings
in AmerisourceBergen in the year-ago period.

Other expense for the three months ended February 28, 2022 was $198 million
compared to income of $251 million in the year ago quarter. The decrease is
mainly due to current year impairment losses of certain equity investments and
the gain on the partial sale of the company's equity method investment in Option
Care Health in the year-ago quarter. Other income for the six months ended
February 28, 2022 was $2.4 billion compared to $313 million in the year ago
period. The increase in other income is mainly due to the remeasurement of the
Company's previously held equity and debt investments in VillageMD and Shields
to fair value during the six months ended February 28, 2022.

Net interest expense was $100 million and $186 million for the three and six
months ended February 28, 2022, respectively, compared to $137 million and $272
million for the three and six months ended February 28, 2021, respectively. The
decrease in interest expense was primarily the result of debt extinguishments
completed during fiscal year 2021 and lower interest rates on remaining debt.

The Company's effective tax rate for the three months ended February 28, 2022
was 18.2 percent, compared to 4.4 percent for the three months ended February
28, 2021. The increase in the effective tax rate was primarily due to prior year
discrete tax benefits recorded for the reduction of a valuation allowance on net
deferred tax assets and tax benefits from internal restructuring.

The effective tax rate for the six months ended February 28, 2022 was an expense
of 9.4 percent, primarily due to lower tax expense on gains from consolidation
of the Company's investment in VillageMD and Shields. See Note 3. Acquisitions
and other investments for further information. The effective tax rate for the
six months ended February 28, 2021 was a benefit of 48.6 percent due to the
discrete tax effect of equity losses in AmerisourceBergen. See Note 6. Equity
method investments for further information.

Adjusted net earnings from continuing operations (Non-GAAP measure)
Adjusted net earnings attributable to the Company for the three months ended
February 28, 2022 increased 25.8 percent to $1.4 billion compared with the prior
year quarter. Adjusted diluted net earnings per share for the three months ended
February 28, 2022 increased 25.9 percent to $1.59 compared with the year-ago
quarter. Adjusted diluted net earnings and adjusted diluted net earnings per
share were both negatively impacted by 0.6 percentage points as a result of
currency translation.

Excluding the impact of currency translation, the increases in adjusted net
earnings for the three months ended February 28, 2022 primarily reflect strong
adjusted gross profit growth across both pharmacy and retail in the United
States segment and a continued rebound in International segment sales and
profitability, partly offset by growth investments in Walgreens Health. See
"Non-GAAP Measures" below for a reconciliation to the most directly comparable
financial measure calculated in accordance with GAAP and related disclosures.


WBA Q2 2022 Form 10-Q    44

--------------------------------------------------------------------------------

Table of Contents

WALGREENS BOOTS ALLIANCE, INC. AND SUBSIDIARIES
                      MANAGEMENT'S DISCUSSION AND ANALYSIS
Adjusted net earnings attributable to the Company for the six months ended
February 28, 2022 increased 38.7 percent to $2.8 billion compared with the prior
year period. Adjusted diluted net earnings per share for the six months ended
February 28, 2022 increased 38.6 percent to $3.27 compared with the year-ago
period. Adjusted diluted net earnings and adjusted diluted net earnings per
share were both negatively impacted by 0.3 percentage points as a result of
currency translation.

Excluding the impact of currency translation, the increases in adjusted net
earnings for the six months ended February 28, 2022 primarily reflect strong
adjusted gross profit growth across both pharmacy and retail in the United
States segment and a continued rebound in International segment sales and
profitability, partly offset by growth investments in Walgreens Health. See
"Non-GAAP Measures" below for a reconciliation to the most directly comparable
financial measure calculated in accordance with GAAP and related disclosures.

RESULTS OF OPERATIONS BY SEGMENT

United States
The Company's United States segment includes the Walgreens business which
includes the operations of retail drugstores, health and wellness services, and
mail and central specialty pharmacy services, and its equity method investment
in AmerisourceBergen. Sales for the segment are principally derived from the
sale of prescription drugs and a wide assortment of retail products, including
health and wellness, beauty, personal care and consumables and general
merchandise.

FINANCIAL PERFORMANCE                                                (in 

millions, except location amounts)


                                                      Three months ended February 28,          Six months ended February 28,
                                                           2022                 2021               2022              2021
Sales                                               $        27,667          $ 27,344          $  55,699          $ 54,507
Gross profit                                                  6,487             5,702             12,834            11,341
Selling, general and administrative expenses                  5,199             4,954             10,290             9,723
Equity earnings (loss) in AmerisourceBergen                     103                80                202            (1,293)
Operating income                                              1,390               828              2,746               324
Adjusted operating income (Non-GAAP measure)1                 1,588             1,163              3,277             2,318

Number of prescriptions 2                                     203.3             195.3              421.3             399.8
30-day equivalent prescriptions 2,3                           300.0             288.5              613.8             585.8
Number of locations at period end                             8,906             8,993              8,906             8,993




WBA Q2 2022 Form 10-Q    45


--------------------------------------------------------------------------------


  Table of Contents
                WALGREENS BOOTS ALLIANCE, INC. AND SUBSIDIARIES
                      MANAGEMENT'S DISCUSSION AND ANALYSIS
                                                                                       Percentage increases (decreases)
                                                               Three months ended February 28,                       Six months ended February 28,
                                                              2022                           2021                      2022                   2021
Sales                                                         1.2                            0.4                        2.2                    2.1
Gross profit                                                  13.8                          (2.2)                      13.2                   (1.7)
Selling, general and administrative expenses                  4.9                            3.3                        5.8                    1.2
Operating income                                              67.9                          (21.8)                      NM                   (83.6)
Adjusted operating income (Non-GAAP measure) 1                36.5                          (18.2)                     41.4                  (14.9)

Comparable sales 4                                            9.5                            2.0                        8.7                    2.8
Pharmacy sales                                               (3.3)                           3.0                       (1.1)                   4.4
Comparable pharmacy sales 4                                   7.3                            4.5                        7.1                    4.8
Retail sales                                                  14.5                          (6.6)                      12.4                   (4.6)
Comparable retail sales 4                                     14.7                          (3.5)                      12.8                   (1.7)
Comparable number of prescriptions 2,4                        4.6                           (6.9)                       5.9                   (4.7)
Comparable 30-day equivalent prescriptions 2,3,4              4.7                           (1.1)                       5.4                    0.7



                                                                                         Percent to sales
                                                               Three months ended February 28,               Six months ended February 28,
                                                              2022                          2021                2022               2021
Gross margin                                                  23.4                          20.9                23.0               20.8
Selling, general and administrative expenses                  18.8                          18.1                18.5               17.8



1See "Non-GAAP Measures" below for a reconciliation to the most directly
comparable financial measure calculated in accordance with GAAP and related
disclosures.
2Includes vaccinations, including COVID-19.
3Includes the adjustment to convert prescriptions greater than 84 days to the
equivalent of three 30-day prescriptions. This adjustment reflects the fact that
these prescriptions include approximately three times the amount of product days
supplied compared to a normal prescription.
4Comparable sales are defined as sales from stores that have been open for at
least twelve consecutive months without closure for seven or more consecutive
days, including due to looting or store damage, and without a major remodel or
being subject to a natural disaster, in the past twelve months as well as
e-commerce sales. E-commerce sales include digitally initiated sales online or
through mobile applications. Relocated stores are not included as comparable
sales for the first twelve months after the relocation. Acquired stores are not
included as comparable sales for the first twelve months after acquisition or
conversion, when applicable, whichever is later. Comparable sales, comparable
pharmacy sales, comparable retail sales, comparable number of prescriptions and
comparable number of 30-day equivalent prescriptions refer to total sales,
pharmacy sales, retail sales, number of prescriptions and number of 30-day
equivalent prescriptions, respectively. The method of calculating comparable
sales varies across the retail industry and our method of calculating comparable
sales may not be the same as other retailers' methods.

NM - Not meaningful. Percentage increases above 200% or when one period includes income and other period includes loss are considered not meaningful.



Sales for the three months ended February 28, 2022 compared to three months
ended February 28, 2021
Sales for the three months ended February 28, 2022 increased by 1.2 percent to
$27.7 billion, including 680 basis points impact of AllianceRx Walgreens sales
decline. Comparable sales increased by 9.5 percent for the three months ended
February 28, 2022.


WBA Q2 2022 Form 10-Q    46

--------------------------------------------------------------------------------

Table of Contents

WALGREENS BOOTS ALLIANCE, INC. AND SUBSIDIARIES
                      MANAGEMENT'S DISCUSSION AND ANALYSIS
Pharmacy sales decreased by 3.3 percent for the three months ended February 28,
2022 and represented 71.6 percent of the segment's sales. Excluding AllianceRx
Walgreens, pharmacy sales increased by 7.3 percent. The increase is due to brand
inflation and COVID-19 vaccinations and testing, partially offset by
reimbursement pressure. For the three months ended February 28, 2021, pharmacy
sales increased 3.0 percent and represented 74.9 percent of the segment's sales.
Comparable pharmacy sales increased 7.3 percent for the three months ended
February 28, 2022 compared to an increase of 4.5 percent in the year-ago
quarter. Within comparable sales, prescriptions filled during the three months
ended February 28, 2022 increased by 4.7 percent from a year earlier, including
a positive impact of approximately 2.7 percent from COVID-19 vaccinations. The
effect of generic drugs, which have a lower retail price, replacing brand name
drugs reduced prescription sales by 0.2 percent for the three months ended
February 28, 2022 compared to a reduction of 0.3 percent for the year-ago
quarter. The effect of generics on segment sales was a reduction of 0.1 percent
for the three months ended February 28, 2022 compared to a reduction of 0.2
percent for the year-ago quarter. Third party sales, where reimbursement is
received from managed care organizations, governmental agencies, employers or
private insurers, were 97.4 percent of prescription sales for the three months
ended February 28, 2022 compared to 97.5 percent in the year-ago quarter. The
total number of prescriptions (including vaccinations) filled for the three
months ended February 28, 2022 was 203.3 million compared to 195.3 million in
the year-ago quarter. Prescriptions (including vaccinations) adjusted to 30-day
equivalents were 300.0 million in the three months ended February 28, 2022
compared to 288.5 million in the year-ago quarter.

Retail sales increased by 14.5 percent for the three months ended February 28,
2022 and were 28.4 percent of the segment's sales. In comparison, in the
year-ago quarter, retail sales decreased by 6.6 percent and comprised 25.1
percent of the segment's sales. Comparable retail sales increased 14.7 percent
in the three months ended February 28, 2022 and decreased 3.5 percent in the
year-ago quarter. The increase in comparable retail sales in the current quarter
was primarily driven by health & wellness, including favorable impact of at-home
COVID-19 tests and cough cold flu, as well as personal care and beauty
categories, partially offset by the continued de-emphasis of tobacco.

Operating income for the three months ended February 28, 2022 compared to three
months ended February 28, 2021
Operating income for the three months ended February 28, 2022 was $1.4 billion,
including $103 million from the Company's share of equity earnings in
AmerisourceBergen. This compared with an income of $828 million in the prior
year quarter, including $80 million from Company's share of equity earnings in
AmerisourceBergen. Excluding the impact of AmerisourceBergen, the increase was
due to sales and gross profit growth across both pharmacy and retail.

Gross margin was 23.4 percent for the three months ended February 28, 2022
compared to 20.9 percent in the year-ago quarter. Gross margin was positively
impacted in the current quarter by pharmacy margins and partially offset by
retail margins. The increase in pharmacy margin was primarily due to COVID-19
vaccinations and testing and specialty, partially offset by brand procurement
and reimbursement pressure. The decrease in retail margin was primarily due to
shrink.

Selling, general and administrative expenses as a percentage of sales were 18.8
percent for the three months ended February 28, 2022 and 18.1 percent for the
three months ended February 28, 2021. Costs related to COVID-19 vaccinations and
testing sales growth and labor investment were partially offset by savings
related to the Company's Transformational Cost Management Program.

Adjusted operating income (Non-GAAP measure) for the three months ended February
28, 2022 compared to three months ended February 28, 2021
Adjusted operating income for the three months ended February 28, 2022 increased
by 36.5 percent to $1.6 billion. The increase was primarily due to sales and
adjusted gross profit growth across both pharmacy and retail.

See "Non-GAAP Measures" below for a reconciliation to the most directly comparable financial measure calculated in accordance with GAAP and related disclosures.



Sales for the six months ended February 28, 2022 compared to six months ended
February 28, 2021
Sales for the six months ended February 28, 2022 increased by 2.2 percent to
$55.7 billion, including 474 basis points impact of AllianceRx Walgreens sales
decline. Comparable sales increased by 8.7 percent for the six months ended
February 28, 2022.


WBA Q2 2022 Form 10-Q    47

--------------------------------------------------------------------------------

Table of Contents

WALGREENS BOOTS ALLIANCE, INC. AND SUBSIDIARIES
                      MANAGEMENT'S DISCUSSION AND ANALYSIS
Pharmacy sales decreased by 1.1 percent for the six months ended February 28,
2022 and represented 73.5 percent of the segment's sales. Excluding AllianceRx
Walgreens, pharmacy sales increased by 6.5 percent. The increase is due to brand
inflation and COVID-19 vaccinations and testing, partially offset by
reimbursement pressure. For the six months ended February 28, 2021, pharmacy
sales increased 4.4 percent and represented 75.9 percent of the segment's sales.
Comparable pharmacy sales increased 7.1 percent for the six months ended
February 28, 2022 compared to an increase of 4.8 percent in the year-ago period.
Within comparable sales, prescriptions filled during the six months ended
February 28, 2022 increased by 5.4 percent from a year earlier, including a
positive impact of approximately 4.1 percent from COVID-19 vaccinations. The
effect of generic drugs, which have a lower retail price, replacing brand name
drugs reduced prescription sales by 0.2 percent for the six months ended
February 28, 2022 compared to a reduction of 0.3 percent for the year-ago
period. The effect of generics on segment sales was a reduction of 0.1 percent
for the six months ended February 28, 2022 compared to a reduction of 0.2
percent for the year-ago period. Third party sales, where reimbursement is
received from managed care organizations, governmental agencies, employers or
private insurers, were 97.3 percent of prescription sales for the six months
ended February 28, 2022 compared to 97.5 percent in the year-ago period. The
total number of prescriptions (including vaccinations) filled for the six months
ended February 28, 2022 was 421.3 million compared to 399.8 million in the
year-ago period. Prescriptions (including vaccinations) adjusted to 30-day
equivalents were 613.8 million in the six months ended February 28, 2022
compared to 585.8 million in the year-ago period.

Retail sales increased by 12.4 percent for the six months ended February 28,
2022 and were 26.5 percent of the segment's sales. In comparison, in the
year-ago period, retail sales decreased by 4.6 percent and comprised 24.1
percent of the segment's sales. Comparable retail sales increased 12.8 percent
in the six months ended February 28, 2022 and decreased 1.7 percent in the
year-ago period. The increase in comparable retail sales in the current period
was primarily driven by health & wellness, including favorable impact of at-home
COVID-19 tests and cough cold flu, as well as personal care and beauty
categories, partially offset by the continued de-emphasis of tobacco.

Operating income for the six months ended February 28, 2022 compared to six
months ended February 28, 2021
Operating income for the six months ended February 28, 2022 was $2.7 billion,
including $202 million from the Company's share of equity earnings in
AmerisourceBergen. This compared with operating income of $324 million in the
prior year period, including Company's equity loss in AmerisourceBergen of $1.3
billion. Excluding the impact of AmerisourceBergen, the increase was due to
sales and gross profit growth across both pharmacy and retail.

Gross margin was 23.0 percent for the six months ended February 28, 2022
compared to 20.8 percent in the year-ago period. Gross margin was positively
impacted in the current quarter by pharmacy margins and partially offset by
retail margins. The increase in pharmacy margin was primarily due to COVID-19
vaccinations and testing and specialty, partially offset by brand procurement
and reimbursement pressure. The decrease in retail margin was primarily due to
shrink and increased import freight costs.

Selling, general and administrative expenses as a percentage of sales were 18.5
percent for the six months ended February 28, 2022 and 17.8 percent for the six
months ended February 28, 2021. Costs related to COVID-19 vaccinations and
testing and labor investments were partially offset by savings related to the
Company's Transformational Cost Management Program.

Adjusted operating income (Non-GAAP measure) for the six months ended February
28, 2022 compared to six months ended February 28, 2021
Adjusted operating income for the six months ended February 28, 2022 increased
by 41.4 percent to $3.3 billion. The increase was primarily due to adjusted
sales and gross profit growth across both pharmacy and retail.

See "Non-GAAP Measures" below for a reconciliation to the most directly comparable financial measure calculated in accordance with GAAP and related disclosures.




WBA Q2 2022 Form 10-Q    48


--------------------------------------------------------------------------------

Table of Contents

WALGREENS BOOTS ALLIANCE, INC. AND SUBSIDIARIES
                      MANAGEMENT'S DISCUSSION AND ANALYSIS

International


The Company's International segment consists of pharmacy-led health and beauty
retail businesses outside the U.S. and pharmaceutical wholesaling and
distribution business in Germany. Pharmacy-led health and beauty retail
businesses include Boots branded stores in the UK, the Republic of Ireland and
Thailand, the Benavides brand in Mexico and the Ahumada brand in Chile. Sales
for these businesses are principally derived from the sale of prescription drugs
and health and wellness, beauty, personal care and other consumer products.

The International segment operates in currencies other than the U.S. dollar,
including the British pound sterling, Euro, Chilean peso and Mexican peso and
therefore the segment's results are impacted by movements in foreign currency
exchange rates. See Item 3, "Quantitative and qualitative disclosure about
market risk, foreign currency exchange rate risk", for further information on
currency risk.

The Company presents certain information related to operating results in
"constant currency," which is a non-GAAP financial measure. Comparable sales in
constant currency, comparable pharmacy sales in constant currency and comparable
retail sales in constant currency exclude the effects of fluctuations in foreign
currency exchange rates. See "Non-GAAP Measures."

FINANCIAL PERFORMANCE                                            (in 

millions, except location amounts)


                                                   Three months ended February 28,        Six months ended February 28,
                                                        2022                2021              2022              2021
Sales                                             $       5,563          $ 5,425          $  11,381          $ 9,709
Gross profit                                              1,206            1,079              2,413            2,069
Selling, general and administrative expenses              1,033              973              2,186            1,925
Operating income                                            173              106                227              145
Adjusted operating income (Non-GAAP measure) 1              226              146                389              232

Number of retail locations at period end                  4,017            4,123              4,017            4,123


                                                                            

Percentage increases (decreases)


                                                               Three months ended February 28,                    Six months ended February 28,
                                                              2022                           2021                   2022                2021
Sales                                                         2.6                            32.6                   17.2                23.4
Gross profit                                                  11.8                          (9.2)                   16.6                (8.1)
Selling, general and administrative expenses                  6.2                           (7.2)                   13.6                (6.6)
Operating income                                              62.8                          (24.0)                  56.6               (24.3)
Adjusted operating income (Non-GAAP measure) 1                55.0                          (28.3)                  67.7               (20.0)

Comparable sales in constant currency 2                       13.5                          (8.4)                   12.8                (6.2)
Pharmacy sales                                                2.1                            1.6                     7.7                 0.7
Comparable pharmacy sales in constant currency 2              4.4                            4.6                     6.8                 4.2
Retail sales                                                  15.2                          (17.6)                  16.6               (14.2)
Comparable retail sales in constant currency 2                19.0                          (15.3)                  16.4               (12.0)


                                                                                         Percent to sales
                                                               Three months ended February 28,               Six months ended February 28,
                                                              2022                          2021                2022               2021
Gross margin                                                  21.7                          19.9                21.2               21.3
Selling, general and administrative expenses                  18.6                          17.9                19.2               19.8



WBA Q2 2022 Form 10-Q    49

--------------------------------------------------------------------------------

Table of Contents

WALGREENS BOOTS ALLIANCE, INC. AND SUBSIDIARIES
                      MANAGEMENT'S DISCUSSION AND ANALYSIS

1See "Non-GAAP Measures" below for a reconciliation to the most directly
comparable financial measure calculated in accordance with GAAP and related
disclosures.
2Comparable sales in constant currency are defined as sales from stores that
have been open for at least twelve consecutive months without closure for seven
or more consecutive days, including due to looting or store damage, and without
a major remodel or being subject to a natural disaster, in the past twelve
months as well as e-commerce sales. Comparable sales in constant currency
exclude wholesale sales in Germany. E-commerce sales include digitally initiated
sales online or through mobile applications. Relocated stores are not included
as comparable stores for the first twelve months after the relocation. Acquired
stores are not included as comparable sales for the first twelve months after
acquisition or conversion, when applicable, whichever is later. Comparable sales
in constant currency, comparable pharmacy sales in constant currency and
comparable retail sales in constant currency refer to total sales, pharmacy
sales and retail sales, respectively. The method of calculating comparable sales
in constant currency varies across the retail industry and our method of
calculating comparable sales in constant currency may not be the same as other
retailers' methods.

Sales for the three months ended February 28, 2022 compared to three months
ended February 28, 2021
Sales for the three months ended February 28, 2022 increased 2.6 percent to $5.6
billion. The unfavorable impact of currency translation on sales was 4.9
percentage points. Comparable sales in constant currency, which exclude sales
associated with the Company's pharmaceutical wholesale business in Germany,
increased 13.5 percent, mainly due to higher sales in Boots UK. Sales in the
comparable year ago-quarter include the adverse impact of strict COVID-19
restrictions on store footfall, as the UK entered a second national lockdown in
November 2020.

Pharmacy sales increased 2.1 percent in the three months ended February 28, 2022
and represented 17.2 percent of the segment's sales. The negative impact of
currency translation on pharmacy sales was 2.4 percentage points. Comparable
pharmacy sales in constant currency increased 4.4 percent, primarily in the UK,
reflecting stronger demand for pharmacy services.

Retail sales increased 15.2 percent for the three months ended February 28, 2022
and represented 33.8 percent of the segment's sales. The negative impact of
currency translation on retail sales was 2.7 percentage points. Comparable
retail sales in constant currency increased 19.0 percent reflecting higher
retail sales in the UK, including a recovery in store footfall compared to a
year ago-quarter, as COVID-19 restrictions were less severe. Footfall on the UK
high street remains below pre-COVID-19 levels.

Operating income for the three months ended February 28, 2022 compared to three
months ended February 28, 2021
Operating income for the three months ended February 28, 2022 increased 62.8
percent to $173 million. Operating income was negatively impacted by 7.4
percentage points ($8 million) as a result of currency translation. Excluding
the impact of currency translation, the increase in operating income was
primarily in the UK, reflecting recovery in UK footfall, as a result of less
severe COVID-19 restrictions. This was partially offset by increased investments
in selling, general and administrative expenses.

Gross profit increased 11.8 percent for the three months ended February 28,
2022. Gross profit was adversely impacted by 3.4 percentage points ($36 million)
as a result of currency translation. The remaining increase was primarily due to
higher retail sales and stronger demand for pharmacy services in the UK,
together with higher gross profit associated with the Company's pharmaceutical
wholesale business in Germany. This was partially offset by higher National
Health Service ("NHS") reimbursement levels in the year ago quarter.

Selling, general and administrative expenses increased 6.2 percent for the three
months ended February 28, 2022. Expenses were favorably impacted by 2.9
percentage points ($29 million) as a result of currency translation. Excluding
the impact of currency translation, the increase reflects increased investments
in labor, marketing and IT compared to the year-ago quarter.

As a percentage of sales, selling, general and administrative expenses were 18.6
percent in the three months ended February 28, 2022 compared to 17.9 percent in
the year-ago quarter.






WBA Q2 2022 Form 10-Q    50

--------------------------------------------------------------------------------

Table of Contents

WALGREENS BOOTS ALLIANCE, INC. AND SUBSIDIARIES
                      MANAGEMENT'S DISCUSSION AND ANALYSIS
Adjusted operating income (Non-GAAP measure) for the three months ended February
28, 2022 compared to three months ended February 28, 2021
Adjusted operating income for the three months ended February 28, 2022 increased
55.0 percent to $226 million. Adjusted operating income was negatively impacted
by 5.7 percentage points ($8 million) as a result of currency translation.
Excluding the impact of currency translation, the increase in adjusted operating
income was primarily in the UK, reflecting higher retail sales. This was
partially offset by increased investments in selling, general and administrative
expenses.

See "Non-GAAP Measures" below for a reconciliation to the most directly comparable financial measure calculated in accordance with GAAP and related disclosures.



Sales for the six months ended February 28, 2022 compared to six months ended
February 28, 2021
Sales for the six months ended February 28, 2022 increased 17.2 percent to $11.4
billion, which includes incremental sales associated with the Company's
pharmaceutical wholesale business in Germany, formed on 1 November 2020. The
unfavorable impact of currency translation on sales was 2.0 percentage points.
Comparable sales in constant currency, which exclude sales associated with
Germany, increased 12.8 percent, mainly due to higher sales in Boots UK. Sales
in the comparable year ago-period include the adverse impact of strict COVID-19
restrictions on store footfall, as the UK entered a second national lockdown in
November 2020.

Pharmacy sales increased 7.7 percent in the six months ended February 28, 2022
and represented 17.4 percent of the segment's sales. The positive impact of
currency translation on pharmacy sales was 1.0 percentage points. Comparable
pharmacy sales in constant currency increased 6.8 percent, primarily in the UK,
reflecting stronger demand for pharmacy services.

Retail sales increased 16.6 percent for the six months ended February 28, 2022
and represented 32.3 percent of the segment's sales. The positive impact of
currency translation on retail sales was 0.7 percentage points. Comparable
retail sales in constant currency increased 16.4 percent reflecting higher
retail sales in the UK, including a recovery in store footfall compared to a
year ago-period, as COVID-19 restrictions were less severe. Footfall on the UK
high street remains below pre-COVID-19 levels.

Operating income for the six months ended February 28, 2022 compared to six
months ended February 28, 2021
Operating income for the six months ended February 28, 2022 increased 56.6
percent to $227 million. Operating income was negatively impacted by 6.4
percentage points ($9 million) as a result of currency translation. Excluding
the impact of currency translation, the increase in operating income was
primarily in the UK, reflecting recovery in UK footfall, following the easing of
COVID-19 restrictions and stronger demand for services. This was partially
offset by increased investment in labor, higher NHS reimbursement levels in the
year ago period in the UK and acquisition-related activity in Germany.

Gross profit increased 16.6 percent for the six months ended February 28, 2022.
Gross profit was not significantly impacted by currency translation. Excluding
the impact of currency translation, the increase was primarily due to higher
retail sales and stronger demand for pharmacy services in the UK, together with
the incremental gross profit associated with the Company's pharmaceutical
wholesale business in Germany. This was partially offset by higher NHS
reimbursement levels in the year ago period.

Selling, general and administrative expenses increased 13.6 percent for the six
months ended February 28, 2022. Expenses were negatively impacted by 0.5
percentage points ($10 million) as a result of currency translation. Excluding
the impact of currency translation, the increase reflects increased investments
in acquisition-related activity compared to the year-ago period, incremental
expenses associated with the Company's wholesale business in Germany, increased
investments in labor and marketing, and the non-recurring COVID-19 related
government support in the year ago period.

As a percentage of sales, selling, general and administrative expenses were 19.2
percent in the six months ended February 28, 2022 compared to 19.8 percent in
the year-ago period.

Adjusted operating income (Non-GAAP measure) for the six months ended February
28, 2022 compared to six months ended February 28, 2021
Adjusted operating income for the six months ended February 28, 2022 increased
67.7 percent to $389 million. Adjusted operating income in the period was
adversely impacted 3.4 percent ($8 million) by currency translation. Excluding
the impact of currency translation, the increase in adjusted operating income
was primarily in the UK, reflecting higher retail sales and stronger demand for
pharmacy services. This was partially offset by increased investments in
selling, general and administrative expenses and higher NHS reimbursement levels
in the year ago period.

WBA Q2 2022 Form 10-Q    51

--------------------------------------------------------------------------------

Table of Contents

WALGREENS BOOTS ALLIANCE, INC. AND SUBSIDIARIES
                      MANAGEMENT'S DISCUSSION AND ANALYSIS

See "Non-GAAP Measures" below for a reconciliation to the most directly comparable financial measure calculated in accordance with GAAP and related disclosures.

Walgreens Health
The Company's Walgreens Health segment, created at the beginning of fiscal year
2022, is a consumer-centric, technology-enabled healthcare business that engages
consumers through a personalized, omni-channel experience across the care
journey. Walgreens Health delivers improved health outcomes and lower costs for
payors and providers by delivering care through owned and partnered assets.

The Walgreens Health segment currently consists of a majority position in
VillageMD, a leading, national provider of value-based primary care services; a
majority position in Shields, a specialty pharmacy integrator and accelerator
for hospitals; and the Walgreens Health organically-developed business that
contracts with payors and providers to deliver clinical healthcare services to
their members and members' caregivers through both digital and physical
channels.

FINANCIAL PERFORMANCE                                   (in millions, 

except payor, location and clinic amounts)


                                                  Three months ended February 28,        Six months ended February 28,
                                                      2022               2021               2022               2021
Sales                                             $      527          $      -          $      577          $      -
Gross profit                                              15                 -                  36                 -
Selling, general and administrative expenses             227                11                 292                14
Operating loss                                          (212)              (11)               (257)              (14)
Adjusted operating loss (Non-GAAP measure) 1             (77)              (11)                (90)              (14)

Number of payor/provider partnerships at period
end                                                        2                 -                   2                 -
Number of locations with Walgreens Health Corners
at period end                                             47                 -                  47                 -
Number of VillageMD co-located clinics at period
end                                                       94                 -                  94                 -


1See "Non-GAAP Measures" below for a reconciliation to the most directly comparable financial measure calculated in accordance with GAAP and related disclosures.

Sales for the three months ended February 28, 2022 Sales for the three months ended February 28, 2022 were $527 million. This includes VillageMD sales of $446 million and Shields sales of $81 million.



Operating loss for the three months ended February 28, 2022 compared to three
months ended February 28, 2021
Operating loss for the three months ended February 28, 2022 was $212 million,
compared to a loss of $11 million in the year-ago quarter.

Gross profit for the three months ended February 28, 2022 was $15 million, reflecting results from Shields and VillageMD. Gross profit was driven by Shields key contract wins partly offset by growth investments at VillageMD.



Selling, general and administrative expenses were $227 million for the three
months ended February 28, 2022 compared to $11 million for the three months
ended February 28, 2021. Selling, general and administrative expenses reflect
the two acquisitions and acceleration of investments in the Walgreens Health
organically-developed business for the three months ended February 28, 2022.

Adjusted operating loss (Non-GAAP measure) for the three months ended February 28, 2022 compared to three months ended February 28, 2021

WBA Q2 2022 Form 10-Q 52

--------------------------------------------------------------------------------

Table of Contents

WALGREENS BOOTS ALLIANCE, INC. AND SUBSIDIARIES
                      MANAGEMENT'S DISCUSSION AND ANALYSIS
Adjusted operating loss was $77 million for the three months ended February 28,
2022, reflecting the two acquisitions and accelerating of investments in
Walgreens Health organically-developed business compared to a loss of $11
million in the year-ago quarter. See "Non-GAAP Measures" below for a
reconciliation to the most directly comparable financial measure calculated in
accordance with GAAP and related disclosures.

Sales for the six months ended February 28, 2022 Sales for the six months ended February 28, 2022 were $577 million. This includes VillageMD sales of $472 million reflecting ownership since the acquisition date of November 24, 2021 and Shields sales of $105 million reflecting ownership since the acquisition date of October 29, 2021.



Operating loss for the six months ended February 28, 2022 compared to six months
ended February 28, 2021
Operating loss for the six months ended February 28, 2022 was $257 million,
compared to a loss of $14 million in the year-ago period.

Gross profit for the six months ended February 28, 2022 was $36 million,
reflecting results from Shields and VillageMD. Gross profit was driven by
Shields key contract wins partly offset by growth investments at VillageMD.
Selling, general and administrative expenses were $292 million for the six
months ended February 28, 2022 compared to $14 million for the six months ended
February 28, 2021. Selling, general and administrative expenses reflect the two
acquisitions and accelerating of investments in Walgreens Health
organically-developed business for the six months ended February 28, 2022.

Adjusted operating loss (Non-GAAP measure) for the six months ended February 28,
2022 compared to six months ended February 28, 2021
Adjusted operating loss was $90 million for the six months ended February 28,
2022, reflecting the two acquisitions and accelerating of investments in
Walgreens Health compared to a loss of $14 million in the year-ago period. See
"Non-GAAP Measures" below for a reconciliation to the most directly comparable
financial measure calculated in accordance with GAAP and related disclosures.

NON-GAAP MEASURES
The following information provides reconciliations of the supplemental non-GAAP
financial measures, as defined under the SEC rules, presented herein to the most
directly comparable financial measures calculated and presented in accordance
with GAAP. The Company has provided the non-GAAP financial measures herein,
which are not calculated or presented in accordance with GAAP, as supplemental
information and in addition to the financial measures that are calculated and
presented in accordance with GAAP. See notes to the "Net Earnings (loss) From
Continuing Operations (GAAP)" to "Adjusted diluted net earnings per common share
(Non-GAAP measure)" reconciliation table for definitions of non-GAAP financial
measures and related adjustments presented below.

These supplemental non-GAAP financial measures are presented because management
has evaluated the Company's financial results both including and excluding the
adjusted items or the effects of foreign currency translation, as applicable,
and believes that the supplemental non-GAAP financial measures presented provide
additional perspective and insights when analyzing the core operating
performance of the Company from period to period and trends in the Company's
historical operating results. These supplemental non-GAAP financial measures
should not be considered superior to, as a substitute for or as an alternative
to, and should be considered in conjunction with, the GAAP financial measures
presented herein.

The Company does not provide a reconciliation for non-GAAP estimates on a
forward-looking basis where it is unable to provide a meaningful or accurate
calculation or estimation of reconciling items and the information is not
available without unreasonable effort. This is due to the inherent difficulty of
forecasting the timing or amount of various items that have not yet occurred,
are out of the Company's control or cannot be reasonably predicted, and that
would impact the most directly comparable forward-looking GAAP financial
measure. These items may include but are not limited to merger integration
expenses, restructuring charges, acquisition-related costs, asset impairments
and other significant items that currently cannot be predicted without
unreasonable efforts. For the same reasons, the Company is unable to address the
probable significance of the unavailable information. Forward-looking non-GAAP
financial measures may vary materially from the corresponding GAAP financial
measures.


WBA Q2 2022 Form 10-Q    53

--------------------------------------------------------------------------------

Table of Contents

WALGREENS BOOTS ALLIANCE, INC. AND SUBSIDIARIES
                      MANAGEMENT'S DISCUSSION AND ANALYSIS
The Company also presents certain information related to current period
operating results in "constant currency", which is a non-GAAP financial measure.
These amounts are calculated by translating current period results at the
foreign currency exchange rates used in the comparable period in the prior year.
The Company presents such constant currency financial information because it has
significant operations outside of the U.S. reporting in currencies other than
the U.S. dollar and such presentation provides a framework to assess how its
business performed excluding the impact of foreign currency exchange rate
fluctuations.

Operating income (loss) to Adjusted operating income (loss) by segments


                                                                                            (in millions)
                                                                                 Three months ended February 28, 2022
                                               United States           International           Walgreens           Corporate and        Walgreens Boots
                                                                                                 Health                Other             Alliance, Inc.
Operating income (loss) (GAAP)                $   1,390              $      

173 $ (212) $ (106) $ 1,246 Transformational cost management

                     52                          13                    -                     5                     70
Acquisition-related amortization                     99                          17                  135                     -                    250
Acquisition-related costs                             -                          23                    -                    21                     44
Adjustments to equity earnings in
AmerisourceBergen                                    51                           -                    -                     -                     51
LIFO provision                                       (5)                          -                    -                     -                     (5)

Adjusted operating income (loss)
(Non-GAAP measure)                            $   1,588              $          226                  (77)         $        (79)         $       1,657



                                                                                              (in millions)
                                                                                  Three months ended February 28, 2021
                                              United States         International           Walgreens Health          Corporate and        Walgreens Boots
                                                                                                                          Other             Alliance, 

Inc.


Operating income (loss) (GAAP)                $      828          $          106          $             (11)         $        (91)         $         

832


Transformational cost management                     140                      21                          -                    17                    

178


Acquisition-related amortization                      96                      17                          -                     -                    114
Acquisition-related costs                             (9)                      2                          -                     2                     (5)
Adjustments to equity earnings (loss)
in AmerisourceBergen                                  45                       -                          -                     -                     45
LIFO provision                                         2                       -                          -                     -                      2
Certain legal and regulatory accruals
and settlements                                       60                       -                          -                     -                     

60



Adjusted operating income (loss)
(Non-GAAP measure)                            $    1,163          $          146          $             (11)         $        (72)         $       1,225




WBA Q2 2022 Form 10-Q    54

--------------------------------------------------------------------------------


  Table of Contents
                WALGREENS BOOTS ALLIANCE, INC. AND SUBSIDIARIES
                      MANAGEMENT'S DISCUSSION AND ANALYSIS
                                                                                            (in millions)
                                                                                 Six months ended February 28, 2022
                                               United States          International           Walgreens           Corporate and        Walgreens Boots
                                                                                                Health                Other             Alliance, Inc.
Operating income (loss) (GAAP)                $    2,746            $       

227 $ (257) $ (188) $ 2,529 Transformational cost management

                     193                        66                    -                    14                    273
Acquisition-related amortization                     238                        34                  143                     -                    415
Acquisition-related costs                             (3)                       62                   24                    32                    115
Adjustments to equity earnings in
AmerisourceBergen                                     94                         -                    -                     -                     94
LIFO provision                                         9                         -                    -                     -                      9

Adjusted operating income (loss)
(Non-GAAP measure)                            $    3,277            $          389                  (90)         $       (143)         $       3,434



                                                                                               (in millions)
                                                                                    Six months ended February 28, 2021
                                               United States          International           Walgreens Health          Corporate and        Walgreens Boots
                                                                                                                            Other             Alliance, 

Inc.


Operating income (loss) (GAAP)                $     324             $          145          $             (14)         $       (157)         $         

298


Transformational cost management                    201                         47                          -                    29                    

278


Acquisition-related amortization                    173                         36                          -                     -                    209
Acquisition-related costs                            (1)                         4                          -                    13                     16
Adjustments to equity earnings (loss)
in AmerisourceBergen                              1,526                          -                          -                     -                  1,526
LIFO provision                                       35                          -                          -                     -                     35
Certain legal and regulatory accruals
and settlements                                      60                          -                          -                     -                    

60



Adjusted operating income (loss)
(Non-GAAP measure)                            $   2,318             $          232          $             (14)         $       (114)         $       2,422




Net Earnings to Adjusted net earnings & Earnings per share to Adjusted Earnings
per share
                                                                                             (in millions)
                                                                   Three months ended February
                                                                               28,                     Six months ended February 28,
                                                                      2022               2021              2022              2021
Net earnings from continuing operations (GAAP)                    $      

883 $ 922 $ 4,463 $ 531



Adjustments to operating income:
Transformational cost management 1                                        70              178                273               278
Acquisition-related amortization 2                                       250              114                415               209
Acquisition-related costs 3                                               44               (5)               115                16

Adjustments to equity earnings (loss) in AmerisourceBergen 5

                                                                         51               45                 94             1,526
Certain legal and regulatory accruals and settlements 4                    -               60                  -                60
LIFO provision 6                                                          (5)               2                  9                35

Total adjustments to operating income                                    411              393                906             2,124



WBA Q2 2022 Form 10-Q    55

--------------------------------------------------------------------------------

Table of Contents

WALGREENS BOOTS ALLIANCE, INC. AND SUBSIDIARIES
                      MANAGEMENT'S DISCUSSION AND ANALYSIS
Adjustments to other (expense) income:
Net investment hedging (gain) loss 7                              -               (7)               1                1
Adjustment to gain on disposal of discontinued
operations 8                                                     38                -               38                -

Impairment of equity method investment and investment in equity securities 9

                                          190                -              190                -
Gain on previously held investments 10                            -                -           (2,576)               -
Gain on sale of equity method investment 11                       -             (191)                             (191)
Total adjustments to other (expense) income                     228             (199)          (2,347)            (190)

Adjustments to income tax provision (benefit):



Equity method non-cash tax 12                                    12               20               30             (326)
Tax impact of adjustments 12                                   (109)             (52)            (135)            (113)
Total adjustments to income tax provision (benefit)             (97)             (33)            (105)            (439)

Adjustments to post tax earnings in other equity
method investments:
Adjustments to equity earnings in other equity method
investments 13                                                   10               24               24               37
Total adjustments to post tax earnings from other
equity method investments                                        10               24               24               37

Adjustments to net earnings attributable to
non-controlling interests:
Transformational cost management 1                                -                3               (1)               2
Acquisition-related amortization 2                              (56)             (12)             (88)             (16)
Acquisition-related costs 3                                      (3)               -              (20)               -
LIFO provision 6                                                  -               (3)               -               (6)

Total adjustments to net earnings attributable to
non-controlling interests                                       (59)             (13)            (109)             (20)

Adjusted net earnings attributable to Continuing
Operations (Non-GAAP measure)                               $ 1,377          $ 1,095          $ 2,833          $ 2,043
Net earnings attributable to Walgreens Boots
Alliance, Inc. - discontinued operations (GAAP)                   -              104                -              187
Transformational cost management 1                                -                4                -                9
Acquisition-related amortization 2                                -                7                -               28
Acquisition-related costs 3                                       -                8                -               10
Tax impact of adjustments 12                                      -               (6)               -              (11)

Total adjustments to net earnings (loss) attributable to Walgreens Boots Alliance, Inc. - discontinued operations

                                                  $     -         

$ 14 $ - $ 36

Adjusted net earnings attributable to Walgreens Boots Alliance, Inc. - discontinued operations (Non-GAAP measure)

                                                    $     -         

$ 119 $ - $ 223

Adjusted net earnings attributable to Walgreens Boots Alliance, Inc. (Non-GAAP measure)

$ 1,377

$ 1,214 $ 2,833 $ 2,266

Diluted net earnings per common share - continuing operations (GAAP)

$  1.02          $  1.06          $  5.15          $  0.61
Adjustments to operating income                                0.48             0.45             1.05             2.45
Adjustments to other (expense) income                          0.26            (0.23)           (2.71)           (0.22)

Adjustments to income tax provision (benefit)                 (0.11)           (0.04)           (0.12)           (0.51)



WBA Q2 2022 Form 10-Q    56

--------------------------------------------------------------------------------

Table of Contents

WALGREENS BOOTS ALLIANCE, INC. AND SUBSIDIARIES
                      MANAGEMENT'S DISCUSSION AND ANALYSIS
Adjustments to post tax earnings from other
equity method investments 13                               0.01             0.03             0.03             0.04
Adjustments to net (loss) earnings attributable
to non-controlling interests                              (0.07)           (0.01)           (0.13)           (0.02)
Adjusted diluted net earnings per common share -
continuing operations (Non-GAAP measure)                $  1.59          $  

1.26 $ 3.27 $ 2.36



Diluted net earnings per common share -
discontinued operations (GAAP)                          $     -          $  0.12          $     -          $  0.22
Total adjustments to net earnings attributable to
Walgreens Boots Alliance, Inc. - discontinued
operations                                                    -             0.02                -             0.04
Adjusted diluted net earnings per common share -
discontinued operations (Non-GAAP measure)              $     -          $  0.14          $     -          $  0.26
Adjusted diluted net earnings per common share
(Non-GAAP measure)                                      $  1.59          $  1.40          $  3.27          $  2.62
Weighted average common shares outstanding,
diluted (in millions)                                     865.2            865.6            866.4            865.7


1 Transformational Cost Management Program charges are costs associated with a formal

restructuring plan. These charges are primarily recorded within selling, general and

administrative expenses. These costs do not reflect current operating performance and are

impacted by the timing of restructuring activity. 2 Acquisition-related amortization includes amortization of acquisition-related intangible

assets, inventory valuation adjustments and stock-based compensation fair valuation

adjustments. Amortization of acquisition-related intangible assets includes amortization

of intangible assets such as customer relationships, trade names, trademarks and contract

intangibles. Intangible asset amortization excluded from the related non-GAAP measure

represents the entire amount recorded within the Company's GAAP financial statements. The

revenue generated by the associated intangible assets has not been excluded from the

related non-GAAP measures. Amortization expense, unlike the related revenue, is not

affected by operations of any particular period unless an intangible asset becomes

impaired, or the estimated useful life of an intangible asset is revised. These charges

are primarily recorded within selling, general and administrative expenses. Business

combination accounting principles require us to measure acquired inventory at fair value.

The fair value of the inventory reflects cost of acquired inventory and a portion of the

expected profit margin. The acquisition-related inventory valuation adjustments excludes

the expected profit margin component from cost of sales recorded under the business

combination accounting principles. Stock based compensation fair valuation adjustment

reflects difference between fair value based remeasurement of awards and the grant date

fair valuation. Post-acquisition compensation expense recognized in excess of the original

grant date fair value of acquiree awards are excluded from the related non-GAAP measures

as these arise from acquisition-related accounting requirements or agreements, and are not

reflective of normal operating activities. 3 Acquisition-related costs are transaction and integration costs associated with certain

merger, acquisition and divestitures related activities. These costs include all charges

incurred on certain mergers, acquisition and divestitures related activities, for example,

including costs related to integration efforts for successful merger, acquisition and

divestitures activities. Examples of such costs include deal costs, severance and stock

compensation. These charges are primarily recorded within selling, general and

administrative expenses. These costs are significantly impacted by the timing and

complexity of the underlying merger, acquisition and divestitures related activities and

do not reflect the Company's current operating performance. 4 Certain legal and regulatory accruals and settlements relate to significant charges

associated with certain legal proceedings. The Company excludes these charges when

evaluating operating performance because it does not incur such charges on a predictable

basis and exclusion of such charges enables more consistent evaluation of the Company's

operating performance. These charges are recorded within selling, general and

administrative expenses. 5 Adjustments to equity earnings (loss) in AmerisourceBergen consist of the Company's

proportionate share of non-GAAP adjustments reported by AmerisourceBergen consistent with

the Company's non-GAAP measures. The Company recognized equity losses in AmerisourceBergen

of $1,373 million during the three months ended November 30, 2020. These equity losses are

primarily due to AmerisourceBergen's recognition of $5.6 billion, net of tax, charges

related to its ongoing opioid litigation in its financial statements for the three months

period ended September 30, 2020. 6 The Company's United States segment inventory is accounted for using the last-in-first-out

("LIFO") method. This adjustment represents the impact on cost of sales as if the United

States segment inventory is accounted for using first-in first-out ("FIFO") method. The

LIFO provision is affected by changes in inventory quantities, product mix, and

manufacturer pricing practices, which may be impacted by market and other external

influences. Therefore, the Company cannot control the amounts recognized or timing of

these items. 7 Gain or loss on certain derivative instruments used as economic hedges of the Company's

net investments in foreign subsidiaries. These charges are recorded within other income

(loss). We do not believe this volatility related to mark-to-market adjustment on the

underlying derivative instruments reflects the Company's operational performance.





WBA Q2 2022 Form 10-Q    57


--------------------------------------------------------------------------------

Table of Contents

WALGREENS BOOTS ALLIANCE, INC. AND SUBSIDIARIES
                      MANAGEMENT'S DISCUSSION AND ANALYSIS

8 During the three months ended February 28, 2022, the Company finalized the working

capital adjustments with AmerisourceBergen related to the sale of the Alliance Healthcare

business, resulting in a $38 million charge recorded to Other (expense) income in the

Consolidated Condensed Statement of Earnings. 9 Impairment of equity method investment and investment in equity securities includes

impairment of certain investments. The Company excludes these charges when evaluating

operating performance because these do not relate to the ordinary course of the Company's

business and it does not incur such charges on a predictable basis. Exclusion of such

charges enables more consistent evaluation of the Company's operating performance. These

charges are recorded within Other (expense) income. 10 Includes significant gains on business combinations due to the remeasurement of

previously held minority equity interests and debt securities to fair value. During the

three months ended November 30, 2021, the Company recorded such pretax gains of $2.2

billion and $402 million for VillageMD and Shields, respectively. 11 Includes significant gain on sale of equity method investment. During the three months

ended February 28, 2021, the Company recorded a gain of $191 million in Other (expense)

income due to a partial sale of its equity method investment in Option Care Health. 12 Adjustments to income tax provision (benefit) include adjustments to the GAAP basis tax

provision (benefit) commensurate with non-GAAP adjustments and certain discrete tax items

including U.S. tax law changes and equity method non-cash tax. These charges are recorded

within income tax provision (benefit). 13 Adjustments to post tax earnings from other equity method investments consist of the

proportionate share of certain equity method investees' non-cash items or unusual or

infrequent items consistent with the Company's non-GAAP adjustments. These charges are

recorded within post tax (loss) earnings from other equity method investments. Although

the Company may have shareholder rights and board representation commensurate with its

ownership interests in these equity method investees, adjustments relating to equity

method investments are not intended to imply that the Company has direct control over

their operations and resulting revenue and expenses. Moreover, these non-GAAP financial

measures have limitations in that they do not reflect all revenue and expenses of these

equity method investees.





The Company considers certain metrics presented in this report, such as
comparable sales, comparable pharmacy sales, comparable retail sales, comparable
number of prescriptions, and comparable 30-day equivalent prescriptions, to be
key performance indicators because the Company's management has evaluated its
results of operations using these metrics and believes that these key
performance indicators presented provide additional perspective and insights
when analyzing the core operating performance of the Company from period to
period and trends in its historical operating results. These key performance
indicators should not be considered superior to, as a substitute for or as an
alternative to, and should be considered in conjunction with, the GAAP financial
measures presented herein. These measures, which are described in more detail in
this report, may not be comparable to similarly-titled performance indicators
used by other companies.


LIQUIDITY AND CAPITAL RESOURCES
The Company's long-term capital policy is to: maintain a strong balance sheet
and financial flexibility; reinvest in its core strategies; invest in strategic
opportunities that reinforce its core strategies and meet return requirements;
and return surplus cash flow to stockholders in the form of dividends and share
repurchases over the long term. In June 2018, the Company's Board of Directors
reviewed and refined the Company's dividend policy to set forth the Company's
current intention to increase its dividend each year.

The Company's cash requirements are subject to change as business conditions
warrant and opportunities arise. The timing and size of any new business
ventures or acquisitions that the Company may complete may also impact its cash
requirements. Additionally, the Company's cash requirements, and its ability to
generate cash flow, have been and may continue to be adversely affected by
COVID-19 and the resulting market volatility and instability. For further
information regarding the impact of COVID-19 on the Company, including on its
liquidity and capital resources, please see Item 1A, Risk factors in the 2021
10-K.

The Company expects to fund its working capital needs, capital expenditures,
pending acquisitions, continuing obligations for recently announced or completed
acquisitions, dividend payments and debt service obligations from liquidity
sources including cash flow from operations, availability under existing credit
facilities, commercial paper programs, working capital financing arrangements,
debt offerings and current cash and investment balances. The Company believes
that these sources, and the ability to obtain other financing will provide
adequate cash funds for the Company's foreseeable working capital needs, capital
expenditures, pending acquisitions, dividend payments and debt service
obligations for at least the next 12 months. See Part II. Item 3, Qualitative
and quantitative disclosures about market risk, below for a discussion of
certain financing and market risks.


WBA Q2 2022 Form 10-Q 58

--------------------------------------------------------------------------------

Table of Contents

WALGREENS BOOTS ALLIANCE, INC. AND SUBSIDIARIES
                      MANAGEMENT'S DISCUSSION AND ANALYSIS
Cash, cash equivalents and restricted cash were $2.0 billion (including $263
million in non-U.S. jurisdictions) as of February 28, 2022 compared to $1.3
billion (including $204 million in non-U.S. jurisdictions) as of August 31,
2021. Short-term investment objectives are primarily to minimize risk and
maintain liquidity. To attain these objectives, investment limits are placed on
the amount, type and issuer of securities. Investments are principally in U.S.
Treasury money market funds.

On December 28, 2021, the Company paid $1.9 billion to existing shareholders of
VillageMD, for the fully subscribed tender offer. The tender offer was funded by
cash proceeds provided to VillageMD pursuant to the Unit Purchase Agreement. The
Company has also previously announced its intention to make further cash
investments for the acquisition of CareCentrix. Additionally, certain
acquisitions include put options which may be exercised in the future. The
Company currently expects that the incremental investment resulting from the
exercise of the put options in the future could be between approximately
$1.3 billion and $1.6 billion.

As of February 28, 2022, the Company had an aggregate borrowing capacity of $7.8
billion, including funds already drawn. At February 28, 2022, the Company had no
guarantees outstanding and the letters of credit issued were not material. See
Note 8. Debt, to the Consolidated Condensed Financial Statements for further
information on the Company's debt instruments and its recent financing actions.

Cash flows from operating activities
Cash provided by operations and the incurrence of debt are the principal sources
of funds for expansion, investments, acquisitions, remodeling programs,
dividends to stockholders and stock repurchases. Net cash provided by operating
activities for the six months ended February 28, 2022 was $2.2 billion, compared
to $2.6 billion for the prior year period. The decrease in cash provided by
operating activities reflects lower cash inflows from accounts payable, accrued
expenses and other liabilities and higher cash outflows from inventory,
partially offset by an increase in operating performance and higher cash inflows
from accounts receivable. Changes in accrued expenses and other liabilities are
mainly driven by timing of COVID-19 related government support and other
payments. Changes in accounts payable are mainly driven by AllianceRx Walgreens
sales decline and timing. Changes in accounts receivable and inventory are
mainly driven by timing.

Cash flows from investing activities
Net cash used for investing activities was $2.2 billion for the six months ended
February 28, 2022 compared to $1.4 billion for the prior-year period. Net cash
used for investing activities for the six months ended February 28, 2022
includes business acquisitions, net of cash acquired of VillageMD and Shields
for $0.8 billion and $0.9 billion, respectively. See Note 3. Acquisitions and
other investments, to the Consolidated Condensed Financial Statement for further
information.

Capital Expenditure
Capital expenditure includes information technology projects and other growth
initiatives. Additions to property, plant and equipment were as follows (in
millions):

WBA Q2 2022 Form 10-Q    59

--------------------------------------------------------------------------------


  Table of Contents
                WALGREENS BOOTS ALLIANCE, INC. AND SUBSIDIARIES
                      MANAGEMENT'S DISCUSSION AND ANALYSIS

                                      Six months ended February 28,
                                             2022                     2021
United States                $           632                         $ 532
International                            155                           109
Walgreens Health                          83                            15
Discontinued operations                    -                            37
Total                        $           870                         $ 692


Cash flows from financing activities
Net cash provided by financing activities for the six months ended February 28,
2022 was $769 million compared to $647 million of net cash used for financing
activities, in the prior-year period. In the six months ended February 28,
2022 there were $11.2 billion in proceeds from debt, primarily from revolving
credit facilities, commercial paper and the issuance of notes, compared to $6.9
billion in proceeds from debt in six months ended February 28, 2021. In the six
months ended February 28, 2022 there were $7.3 billion in payments of debt made
primarily for revolving credit facilities and commercial paper compared to $6.5
billion in six months ended February 28, 2021. See Note 8. Debt, to the
Consolidated Condensed Financial Statements for further information. The Company
acquired $2.1 billion of non-controlling interests during the six months ended
February 28, 2022. See Note 3. Acquisitions and other investments to the
Consolidated Condensed Financial Statements for further information. The Company
repurchased shares totaling $187 million in the six months ended February 28,
2022 to support the needs of its employee stock plans compared to $110 million
in the prior year period. Cash dividends paid were $833 million during the six
months ended February 28, 2022 compared to $808 million for the prior year
period.

See Item 3, Qualitative and quantitative disclosures about market risk, below for a discussion of certain financing and market risks.



Stock repurchase program
In June 2018, the Company's Board of Director's approved a stock repurchase
program (the "June 2018 stock repurchase program"), which authorized the
repurchase of up to $10.0 billion of the Company's common stock of which the
Company had repurchased $8 billion as of February 28, 2022. The June 2018 stock
repurchase program has no specified expiration date. In July 2020, the Company
suspended repurchases under this program. The Company may continue to repurchase
stock to offset anticipated dilution from equity incentive plans.
The Company determines the timing and amount of repurchases, including
repurchases to offset anticipated dilution from equity incentive plans, based on
its assessment of various factors, including prevailing market conditions,
alternate uses of capital, liquidity and the economic environment. The Company
has repurchased, and may from time to time in the future repurchase, shares on
the open market through Rule 10b5-1 plans, which enable the Company to
repurchase shares at times when we otherwise might be precluded from doing so
under federal securities laws.

Debt covenants
Each of the Company's credit facilities described in Note 8. Debt, to the
Consolidated Condensed Financial Statements, contain a covenant to maintain, as
of the last day of each fiscal quarter, a ratio of consolidated debt to total
capitalization not to exceed 0.60:1.00, subject to increase in certain
circumstances set forth in the applicable credit agreement. The credit
facilities also contain various other customary covenants. As of February 28,
2022, the Company was in compliance with all such applicable covenants.

Credit ratings
As of March 30, 2022, the credit ratings of Walgreens Boots Alliance were:

Rating agency        Long-term debt rating   Commercial paper rating     Outlook

Moody's                      Baa2                      P-2              Negative
Standard & Poor's             BBB                      A-2               Stable




WBA Q2 2022 Form 10-Q    60


--------------------------------------------------------------------------------

Table of Contents

WALGREENS BOOTS ALLIANCE, INC. AND SUBSIDIARIES
                      MANAGEMENT'S DISCUSSION AND ANALYSIS
In assessing the Company's credit strength, each rating agency considers various
factors including the Company's business model, capital structure, financial
policies and financial performance. There can be no assurance that any
particular rating will be assigned or maintained. The Company's credit ratings
impact its borrowing costs, access to capital markets and operating lease costs.
The rating agency ratings are not recommendations to buy, sell or hold the
Company's debt securities or commercial paper. Each rating may be subject to
revision or withdrawal at any time by the assigning rating agency and should be
evaluated independently of any other rating.

CRITICAL ACCOUNTING ESTIMATES
The Consolidated Condensed Financial Statements are prepared in accordance with
GAAP and include amounts based on management's prudent judgments and estimates.
Actual results may differ from these estimates. Management believes that any
reasonable deviation from those judgments and estimates would not have a
material impact on our consolidated financial position or results of operations.
To the extent that the estimates used differ from actual results, however,
adjustments to the Consolidated Condensed Statements of Earnings and
corresponding Consolidated Condensed Balance Sheets accounts would be necessary.
These adjustments would be made in future periods. For a discussion of our
significant accounting policies, please see the Company's 2021 10-K. Some of the
more significant estimates include business combinations, leases, goodwill and
indefinite-lived intangible asset impairment, cost of sales and inventory,
equity method investments, pension and postretirement benefits, legal
contingencies and income taxes.

NEW ACCOUNTING PRONOUNCEMENTS
A discussion of new accounting pronouncements is described in Note 18. New
accounting pronouncements, to the Consolidated Condensed Financial Statements of
this Quarterly Report on Form 10-Q and is incorporated herein by reference.

CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS
This report and other documents that we file or furnish with the SEC contain
forward-looking statements made pursuant to the safe harbor provisions of the
Private Securities Litigation Reform Act of 1995. These include, without
limitation, any statements regarding the Company's future operations, financial
or operating results, capital allocation, anticipated debt levels and ratios,
future earnings, planned activities, anticipated growth, market opportunities,
strategies, competition, and other expectations and targets for future periods.
Words such as "expect," "likely," "outlook," "forecast," "preliminary," "pilot,"
"project," "intend," "plan," "goal," "target," "aim," "continue," "believe,"
"seek," "anticipate," "upcoming," "may," "possible," and variations of such
words and similar expressions are intended to identify such forward-looking
statements.

These forward-looking statements are not guarantees of future performance and
are subject to risks, uncertainties and assumptions, known or unknown, that
could cause actual results to vary materially from those indicated or
anticipated. These risks, assumptions and uncertainties include those described
in Item 1A, Risk factors, which are incorporated herein by reference, and in
other documents that we file or furnish with the SEC. If one or more of these
risks or uncertainties materializes, or if underlying assumptions prove
incorrect, actual results may vary materially from those indicated or
anticipated by such forward-looking statements. All forward-looking statements
we make or that are made on our behalf are qualified by these cautionary
statements. Accordingly, you should not place undue reliance on these
forward-looking statements, which speak only as of the date they are made.

We do not undertake, and expressly disclaim, any duty or obligation to update
publicly any forward-looking statement after the date of this report, whether as
a result of new information, future events, changes in assumptions or otherwise.

WBA Q2 2022 Form 10-Q    61

--------------------------------------------------------------------------------

Table of Contents

WALGREENS BOOTS ALLIANCE, INC. AND SUBSIDIARIES

© Edgar Online, source Glimpses