of operations
The following discussion and analysis of our financial condition and results of
operations should be read together with the financial statements and the related
notes included elsewhere herein and the Consolidated Condensed Financial
Statements, accompanying notes and management's discussion and analysis of
financial condition and results of operations and other disclosures contained in
the Walgreens Boots Alliance, Inc. Annual Report on Form 10-K for the fiscal
year ended August 31, 2020. This discussion contains forward-looking statements
that involve risks and uncertainties. Our actual results may differ materially
from those discussed in forward-looking statements. Factors that might cause a
difference include, but are not limited to, those discussed below under
"Cautionary note regarding forward-looking statements", and in item 1A, risk
factors, in our Form 10-K for the fiscal year ended August 31, 2020. References
herein to the "Company", "we", "us", or "our" refer to Walgreens Boots Alliance,
Inc. and its subsidiaries, except as otherwise indicated or the context
otherwise requires.

Certain amounts in the management's discussion and analysis of financial
condition and results of operations may not add due to rounding. All percentages
have been calculated using unrounded amounts for the three and six months ended
February 28, 2021 and February 29, 2020.

INTRODUCTION AND SEGMENTS

Walgreens Boots Alliance, Inc. and its subsidiaries ("Walgreens Boots Alliance")
is a global leader in retail pharmacy. Its operations are conducted through two
reportable segments:
•United States; and
•International

See Note 15 Segment reporting and Note 16 Sales to the Consolidated Condensed Financial Statements for further information.

RECENT DEVELOPMENTS



Pharmaceutical Wholesale Transaction
On January 6, 2021, the Company entered into a Share Purchase Agreement with
AmerisourceBergen. Pursuant to the terms and subject to the conditions set forth
in the Share Purchase Agreement, AmerisourceBergen will purchase the majority of
the Company's Alliance Healthcare business as well as a portion of the Company's
retail pharmacy international businesses in Europe for approximately $6.5
billion, comprised of $6.275 billion in cash, subject to certain purchase price
adjustments, and 2 million shares of AmerisourceBergen common stock. Alliance
Healthcare's investment in China and Italy and its operations in Germany are not
part of the Transaction. The Company's retail pharmacy international operations
in The Netherlands, Norway and Lithuania are part of the Transaction. The
Transaction is subject to the satisfaction of customary closing conditions,
including receipt of applicable regulatory approvals. The Company will account
for the Transaction as a business disposition and is expected to close by end of
fiscal 2021.

The Disposal Group met the criteria to be reported as discontinued operations.
Therefore, the related assets, liabilities and operating results of the Disposal
Group are reported as discontinued operations for all periods presented.

In connection with the Transaction, the Company and AmerisourceBergen also
agreed to a (i) three-year extension through 2029 of the U.S. pharmaceutical
distribution agreement pursuant to which branded and generic pharmaceutical
products are sourced from AmerisourceBergen in the U.S., (ii) a three-year
extension of the agreement, that provides AmerisourceBergen the ability to
access generics pharmaceutical products through Walgreens Boots Alliance
Development GmbH, the Company's global sourcing enterprise, (iii) a distribution
agreement pursuant to which AmerisourceBergen will supply branded and generic
pharmaceutical products to the Company's Boots UK business following the closing
of the Transaction and (iv) explore a series of strategic initiatives designed
to create incremental growth and efficiencies in sourcing, logistics and
distribution.

See Note 2 Discontinued operations to the Consolidated Condensed Financial Statements for additional information.

VillageMD investment
On January 6, 2021, the Company and VillageMD announced that the Company had
accelerated its investment in VillageMD to support the opening of 600 to 700
Village Medical at Walgreens primary care clinics in more than 30 U.S. markets
within the next four years, with the intent to build hundreds more thereafter.


WBA Q2 2021 Form 10-Q    38

--------------------------------------------------------------------------------

WALGREENS BOOTS ALLIANCE, INC. AND SUBSIDIARIES
                      MANAGEMENT'S DISCUSSION AND ANALYSIS
In July 2020, the Company and VillageMD announced an expansion of their
partnership and the intent to open 500 to 700 clinics over a five-year period,
supported by the Company's investment in VillageMD over three years of $1.0
billion in equity and convertible debt, which included an initial $250 million
equity investment. The Company completed the remaining $750 million investment
during the three months ended February 28, 2021, which allows the Company to
increase the minimum number of clinics to 600 and expand the rollout at a faster
pace.

iA acquisition
On December 29, 2020, the Company acquired a majority equity interest in
Innovation Associates, Inc. for a cash consideration of $451 million. Innovation
Associates, Inc. is a leading-edge provider of software enabled automation
solutions for retail, hospital and federal healthcare and mail-order pharmacy
markets. The Company accounted for this acquisition as a business combination
and consolidates Innovation Associates, Inc. within the United States segment in
its financial statements. See Note 3 Acquisitions to the Consolidated Condensed
Financial Statements for further information. Considering the contractual terms
related to the remaining noncontrolling interest, it is classified as redeemable
noncontrolling interest in the Consolidated Condensed Balance Sheets. See Note
19 Supplemental information for more details on redeemable noncontrolling
interest. The goodwill arising from this acquisition reflects the expected
operational synergies and cost savings to be derived as a result of this
acquisition.

Pharmaceutical Wholesale business in Germany
On November 1, 2020, the Company and McKesson Corporation closed a transaction
to form a combined pharmaceutical wholesale business in Germany, as part of a
strategic alliance. The Company owns a 70% controlling equity interest in the
combined business which is consolidated by the Company and reported within the
International segment in its financial statements. The Company accounted for
this acquisition as a business combination involving noncash purchase
consideration of $296 million consisting of the issuance of an equity interest
in the combined business. See Note 3 Acquisitions to the Consolidated Condensed
Financial Statements for further information.

FACTORS AFFECTING OUR RESULTS AND COMPARABILITY
The Company has been, and we expect it to continue to be affected by a number of
factors that may cause actual results to differ from our historical results or
current expectations. These factors include: the impact of the COVID-19 pandemic
("COVID-19") on our operations and financial results; the financial performance
of our equity method investees, including AmerisourceBergen; the influence of
certain holidays; seasonality; foreign currency rates; changes in vendor, payer
and customer relationships and terms and associated reimbursement pressure;
strategic transactions and acquisitions, dispositions, joint ventures and other
strategic collaborations; changes in laws, including U.S. tax law changes;
changes in trade, tariffs, including trade relations between the U.S. and China,
and international relations, including the UK's withdrawal from the European
Union and its impact on our operations and prospects and those of our customers
and counterparties; the timing and magnitude of cost reduction initiatives,
including under our Transformational Cost Management Program (as defined below);
the timing and severity of the cough, cold and flu season; fluctuations in
variable costs; the impacts of looting, natural disasters, war, terrorism and
other catastrophic events, and changes in general economic conditions in the
markets in which the Company operates. These and other factors can affect the
Company's operations and net earnings for any period and may cause such results
not to be comparable to the same period in previous years. The results presented
in this report are not necessarily indicative of future operating results.

Estimated COVID-19 impacts and uncertainties
COVID-19 has severely impacted, and is expected to continue to impact, the
economies of the U.S., the UK and other countries around the world. COVID-19 has
created significant public health concerns as well as significant volatility,
uncertainty and economic disruption in every region in which we operate, all of
which have adversely affected and may continue to adversely affect our
industries and our business operations. Further, financial and credit markets
have experienced and may again experience volatility. Policies and initiatives
designed to reduce the transmission of COVID-19 have resulted in, among other
things, temporary closure or reduced hours of operation of certain store
locations in U.S., the UK and other countries, reduced customer traffic and
sales in our retail pharmacies and the adoption of work-from-home policies.

COVID-19 continued to affect global economic conditions during the three months
ended February 28, 2021. The situation surrounding COVID-19 remains fluid, and
we are actively managing our response in collaboration with customers,
government officials, team members and business partners and assessing potential
impacts to our financial position and operating results, as well as developments
in our business. As COVID-19 impacts the economies of the U.S., the UK and other
countries around the world, the Company has put preparedness plans in place at
our facilities to maintain continuity of our operations, while also taking steps
to keep our team members healthy and safe.


WBA Q2 2021 Form 10-Q 39

--------------------------------------------------------------------------------

WALGREENS BOOTS ALLIANCE, INC. AND SUBSIDIARIES
                      MANAGEMENT'S DISCUSSION AND ANALYSIS
During the three months ended February 28, 2021, we experienced certain adverse
impacts of COVID-19. Sales were negatively impacted mainly within the United
States segment driven by low level of flu incidences as social distancing
measures continued to remain in place across the U.S. as well as globally due to
lockdowns in the UK. The Company took measures to keep stores open, incurring
incremental selling, general and administrative expenses to safeguard store
environments as well as preparing for the rollout of mass vaccinations. The
Company also took certain actions during the three months ended February 28,
2021 to partly mitigate the impact of COVID-19 through cost containment across
the Company including reducing rent at some locations and decreasing store
hours. However, operating income was significantly and adversely impacted during
the three months ended February 28, 2021 as a result of COVID-19.

In response to COVID-19, various domestic and foreign federal, state and local
governmental legislation, regulations, orders, policies and initiatives have
been implemented that are designed to reduce the transmission of COVID-19, as
well as to help address economic and market volatility and instability resulting
from COVID-19. The Company has assessed and will continue to assess the impact
of these governmental actions on the Company. It has participated in certain of
these programs, including for example availing itself to certain tax deferrals
which were introduced by the CARES Act in the U.S. and certain tax deferral and
benefit and employee wage support in the UK, and may continue to do so in the
future.

The Company continues to play a critical role in fighting the COVID-19 pandemic.
To continue to work with customers and manage through the pandemic, the Company
launched a new COVID-19 testing program for businesses in fiscal 2020. Since the
launch of the program, the Company has administered more than 5 million COVID-19
tests in the U.S. and supported more than 2.6 million in the UK. The Company has
worked with the Centers for Disease Control and Prevention ("CDC"), U.S.
Department of Health and Human Services ("HHS") and the U.S. government to help
administer COVID-19 vaccines to high priority groups, including long-term care
facility residents and staff. As of March to date, the U.S. has provided more
than 8 million COVID-19 vaccinations, including more than 4 million in March.
More than 59,000 immunizers have been trained. Boots UK has worked closely with
the National Health Service ("NHS") to launch 25 major vaccination hubs at Boots
stores.

The Company anticipates additional mandates and directives, including revisions
thereto, from foreign, federal, state, county and city authorities throughout
the continuation of the COVID-19 pandemic and for some time thereafter. The
impact of this activity on the U.S. and global economies and consumer, customer
and health care utilization patterns depends upon the evolving factors and
future developments related to COVID-19. As a result, the financial and/or
operational impact these COVID-19 related governmental actions and inactions
will have on our businesses, operating results, cash flows and/or financial
condition is uncertain, but the impact, singularly or collectively, could be
material and adverse.

The Company's current expectations described above are forward-looking statements and our actual results may differ. Factors that might cause a difference include, but are not limited to, those discussed below under "Cautionary note regarding forward-looking statements" and in Item 1A, Risk factors, in our Form 10-K for the fiscal year ended August 31, 2020.



The potential impacts of Brexit
As a result of a referendum in June 2016, the UK withdrew from the European
Union ("Brexit") on January 31, 2020. It began a transition period in which to
negotiate a new trading relationship for goods and services that ended on
December 31, 2020. On December 24, 2020, the EU and UK agreed to a trade deal
with no tariffs nor quotas on products, regulatory and customs cooperation
mechanisms as well as provisions ensuring a level playing field for open and
fair competition. Given the lack of comparable precedent, it is uncertain what
financial, trade, regulatory and legal implications the agreed Brexit trade deal
will have on our business, particularly our UK and other European operations;
however, Brexit and its related effects could have a material adverse impact on
the Company's consolidated financial position and results of operations.


TRANSFORMATIONAL COST MANAGEMENT PROGRAM
On December 20, 2018, the Company announced a transformational cost management
program that was expected to deliver in excess of $2.0 billion of annual cost
savings by fiscal 2022 (the "Transformational Cost Management Program"). The
Company continues to expect to deliver in excess of $2.0 billion of annual cost
savings by fiscal 2022 from continuing operations, after excluding amounts
related to the Disposal Group.

The Transformational Cost Management Program, which is multi-faceted and
includes divisional optimization initiatives, global smart spending, global
smart organization and the transformation of the Company's information
technology (IT) capabilities, is designed to help the Company achieve increased
cost efficiencies. To date, the Company has taken actions across all aspects of
the Transformational Cost Management Program. The actions under the
Transformational Cost

WBA Q2 2021 Form 10-Q    40

--------------------------------------------------------------------------------

WALGREENS BOOTS ALLIANCE, INC. AND SUBSIDIARIES
                      MANAGEMENT'S DISCUSSION AND ANALYSIS
Management Program focus on all reportable segments and the Company's corporate
and global functions. Divisional optimization within each of the Company's
segments includes activities such as optimization of stores including current
plans to close approximately 200 Boots stores in the UK and approximately 250
stores in the U.S.

The Company currently estimates that the Transformational Cost Management
Program will result in cumulative pre-tax charges to its generally accepted
accounting principles in the U.S. ("GAAP") financial results of approximately
$2.1 billion to $2.3 billion, subject to approval pending close of the
Pharmaceutical Wholesale Transaction, of which $1.8 billion to $2.0 billion are
expected to be recorded as exit and disposal activities. The Company estimates
that approximately 85% of the cumulative pre-tax charges will be associated with
cash expenditures, primarily related to employee severance and business
transition costs, IT transformation costs and lease and real estate payments.

The Company currently estimates that it will recognize aggregate pre-tax charges to its GAAP financial results in continuing operations related to Transformational Cost Management Program as follows:



Transformational Cost Management Program Activities              Range of 

Charges3


Lease obligations and other real estate costs1                   $450 to 500 million
Asset impairments2                                               $275 to 300 million
Employee severance and business transition costs                 $800 to 850 million
Information technology transformation and other exit costs       $275 to 300 million
Total cumulative pre-tax exit and disposal costs                 $1.8 to 2.0 billion
Other IT transformation costs                                    $300 to 350 million
Total estimated pre-tax costs                                    $2.1 to 

2.3 billion




1Includes impairments relating to operating lease right-of-use and finance lease
assets.
2Primarily related to asset write-offs from store closures and other asset
write-offs.
3Subject to approval pending close of the Pharmaceutical Wholesale Transaction.

In addition to the impacts discussed above, as a result of the actions related
to store closures taken under the Transformational Cost Management Program, the
Company recorded $508 million of transition adjustments to decrease retained
earnings due to the adoption of the new lease accounting standard (Topic 842) on
September 1, 2019.

Since the inception of the Transformational Cost Management Program to February
28, 2021, the Company has recognized aggregate cumulative pre-tax charges to its
financial results in accordance with GAAP of $1.3 billion, of which $1.2
billion are recorded as exit and disposal activities. See Note 4 Exit and
disposal activities, for additional information. These charges included $271
million related to lease obligations and other real estate costs, $231 million
in asset impairments, $519 million in employee severance and business transition
costs, $142 million of information technology transformation and other exit
costs and $160 million other IT costs.

Costs from continuing operations under the Transformational Cost Management
Program, which were primarily recorded in selling, general and administrative
expenses for the three and six months ended February 28, 2021 and February 29,
2020, were as follows (in millions):
                                                                                              Corporate and          Walgreens Boots

Three months ended February 28, 2021 United States International

               Other              Alliance, Inc.
Lease obligations and other real estate
costs                                       $           18          $            -          $            -          $           18
Asset impairments                                        1                       3                       -                       4
Employee severance and business transition
costs                                                   99                       6                      17                     122
Information technology transformation and
other exit costs                                         4                       7                       -                      11

Total pre-tax exit and disposal costs $ 122 $

     16          $           17          $          154
Other IT transformation costs                           18                       5                       -                      23
Total pre-tax costs                         $          140          $           21          $           17          $          178




WBA Q2 2021 Form 10-Q    41

--------------------------------------------------------------------------------

WALGREENS BOOTS ALLIANCE, INC. AND SUBSIDIARIES
                      MANAGEMENT'S DISCUSSION AND ANALYSIS
                                                                                              Corporate and          Walgreens Boots
Six months ended February 28, 2021            United States           International               Other              Alliance, Inc.
Lease obligations and other real estate
costs                                       $           40          $            -          $            -          $           40
Asset impairment                                         5                       -                       -                       5
Employee severance and business transition
costs                                                  111                      34                      29                     174
Information technology transformation and
other exit costs                                        14                       2                       -                      15

Total pre-tax exit and disposal charges $ 170 $

     36          $           29          $          235
Other IT transformation costs                           31                      11                       -                      43
Total pre-tax charges                       $          201          $           47          $           30          $          278



                                                                                              Corporate and          Walgreens Boots

Three months ended February 29, 2020 United States International

               Other              Alliance, Inc.
Lease obligations and other real estate
costs                                       $            9          $            1          $            -          $           10
Asset impairments                                        3                       -                       -                       3
Employee severance and business transition
costs                                                   34                      32                       6                      71
Information technology transformation and
other exit costs                                         1                       7                      13                      21
Total pre-tax exit and disposal costs       $           47          $           40          $           18          $          105
Other IT transformation costs                            9                       4                       -                      13
Total pre-tax costs                         $           56          $           44          $           18          $          118



                                                                                              Corporate and          Walgreens Boots
Six months ended February 29, 2020            United States           International               Other              Alliance, Inc.
Lease obligations and other real estate
costs                                       $           10          $            3          $            -          $           13
Asset impairment                                        11                       3                       -                      14
Employee severance and business transition
costs                                                   65                      34                       7                     106
Information technology transformation and
other exit costs                                         9                      10                      13                      31
Total pre-tax exit and disposal charges     $           95          $           50          $           20          $          164
Other IT transformation costs                           26                       7                       -                      33
Total pre-tax charges                       $          121          $           57          $           20          $          198



The amounts and timing of all estimates are subject to change until finalized.
The actual amounts and timing may vary materially based on various factors. See
"Cautionary note regarding forward-looking statements" below.


INVESTMENT IN AMERISOURCEBERGEN
As of February 28, 2021, the Company owned 56,854,867 shares of
AmerisourceBergen common stock (representing approximately 28% of its
outstanding common stock based on most recent share count publicly reported by
AmerisourceBergen) and may, subject to certain conditions, acquire up to an
additional 8,398,752 AmerisourceBergen shares in the open market.

The Company accounts for its investment in AmerisourceBergen using the equity
method of accounting, subject to a two-month reporting lag, with the net
earnings (loss) attributable to the investment classified within the operating
income of the Company's United States segment. During the six months ended
February 28, 2021, the Company recognized equity losses in AmerisourceBergen of
$1,293 million, which included a loss of $1,373 million recognized during the
three months ended November 30, 2020. These equity losses were primarily due to
AmerisourceBergen recognition of $5.6 billion, net of tax, charges related to
its ongoing opioid litigation in its financial statements for the three months
period ended September 30, 2020.


WBA Q2 2021 Form 10-Q 42

--------------------------------------------------------------------------------

WALGREENS BOOTS ALLIANCE, INC. AND SUBSIDIARIES
                      MANAGEMENT'S DISCUSSION AND ANALYSIS
On January 6, 2021, the Company entered into a Share Purchase Agreement with
AmerisourceBergen pursuant to which AmerisourceBergen will purchase the majority
of the Company's pharmaceutical wholesale operations, among other assets, for
$6.275 billion in cash (subject to customary purchase price adjustments) and 2
million shares of common stock of AmerisourceBergen. See Recent developments
above and Note 2 Discontinued operations to the Consolidated Condensed Financial
Statements for additional information.

The financial performance of AmerisourceBergen will impact the Company's results
of operations. Additionally, a substantial and sustained decline in the price of
AmerisourceBergen's common stock could trigger an impairment evaluation of our
investment. These considerations may materially and adversely affect the
Company's financial condition and results of operations.

For more information, see Note 6 Equity method investments to the Consolidated Condensed Financial Statements.



EXECUTIVE SUMMARY
The following table presents certain key financial statistics.
                                                                     (in 

millions, except per share amounts)


                                                          Three months ended                          Six months ended
                                                  February 28,         February 29,          February 28,          February 29,
                                                      2021                 2020                  2021                  2020
Sales                                            $    32,779          $     31,336          $     64,217          $     61,247
Gross profit                                           6,781                 7,017                13,411                13,794
Selling, general and administrative expenses           6,029                 5,909                11,820                11,778
Equity earnings (loss) in AmerisourceBergen               80                    28                (1,293)                   41
Operating income                                         832                 1,136                   298                 2,057
Adjusted operating income (Non-GAAP measure)1          1,225                 1,582                 2,422                 2,926
Earnings before interest and income tax
provision                                              1,083                 1,164                   611                 2,121
Net earnings attributable to Walgreens Boots
Alliance, Inc. - continuing operations (GAAP)            922                   867                   531                 1,636
Adjusted net earnings attributable to Walgreens
Boots Alliance, Inc. - continuing operations
(Non-GAAP measure)1                                    1,095                 1,246                 2,043                 2,367
Diluted net earnings per common share -
continuing operations (GAAP)                            1.06                  0.98                  0.61                  1.84
Adjusted diluted net earnings per common share -
continuing operations (Non-GAAP measure)1               1.26                  1.41                  2.36                  2.66



WBA Q2 2021 Form 10-Q    43

--------------------------------------------------------------------------------

WALGREENS BOOTS ALLIANCE, INC. AND SUBSIDIARIES
                      MANAGEMENT'S DISCUSSION AND ANALYSIS
                                                                                             Percentage increases (decreases)
                                                                    Three months ended                                               Six months ended
                                                    February 28, 2021               February 29, 2020               February 28, 2021               February 29, 2020
Sales                                                      4.6                             3.3                             4.8                             2.1
Gross profit                                              (3.4)                           (3.6)                           (2.8)                           (4.5)
Selling, general and administrative expenses               2.0                             1.3                             0.4                             0.5
Operating income                                          (26.8)                          (25.5)                          (85.5)                          (27.5)
Adjusted operating income (Non-GAAP measure)1             (22.5)                          (13.5)                          (17.2)                        

(15.2)


Earnings before interest and income tax provision         (7.0)                           (24.8)                          (71.2)                        

(26.5)


Net earnings attributable to Walgreens Boots
Alliance, Inc. - continuing operations (GAAP)              6.3                            (25.6)                          (67.5)                        

(26.3)


Adjusted net earnings attributable to Walgreens
Boots Alliance, Inc. - continuing operations
(Non-GAAP measure)1                                       (12.1)                          (13.2)                          (13.7)                        

(13.5)


Diluted net earnings per common share -
continuing operations (GAAP)                               8.7                            (21.8)                          (66.7)                        

(22.0)


Adjusted diluted net earnings per common share -
continuing operations (Non-GAAP measure)1                 (10.1)                          (8.8)                           (11.4)                          (8.4)



                                                                                                  Percent to sales
                                                                 Three months ended                                               Six months ended
                                                February 28, 2021                February 29, 2020              February 28, 2021                 February 29, 2020
Gross margin                                           20.7                             22.4                           20.9                              22.5
Selling, general and administrative expenses           18.4                             18.9                           18.4                              19.2


1See "--Non-GAAP Measures" below for a reconciliation to the most directly comparable financial measure calculated in accordance with GAAP and related disclosures.

WALGREENS BOOTS ALLIANCE RESULTS OF OPERATIONS



Net earnings from continuing operations
Net earnings attributable to the Company for the three months ended February 28,
2021 was $922 million compared to net earnings of $867 million for the prior
year quarter. Diluted net earnings per share was $1.06 compared to diluted net
earnings per share of $0.98 for the prior year quarter. The increases in net
earnings and diluted net earnings per share reflecting a gain from the partial
sale of its equity method investment in Option Care Health, and a lower
effective tax rate driven by discrete items, partly offset by decline in
operating income.

Net earnings attributable to the Company for the six months ended February 28,
2021 was $531 million compared to net earnings of $1.6 billion for the prior
year period. Diluted net earnings per share was $0.61 compared to diluted net
earnings per share of $1.84 for the prior year period. The decreases in net
earnings and diluted net earnings per share are primarily due to the charges
reflected in the Company's equity earnings (loss) in AmerisourceBergen.

Other income for the three months ended February 28, 2021 was $251 million
compared to income of $28 million for the prior year quarter, primarily reflect
$191 million in Other income due to a partial sale of the Company's equity
method investment in Option Care Health. Other income for the six months ended
February 28, 2021 was $313 million compared to income of $64 million for the
prior year period.

Interest was a net expense of $137 million and $272 million for the three and
six months ended February 28, 2021, respectively, compared to $156 million and
$315 million for the three and six months ended February 29, 2020, respectively.

WBA Q2 2021 Form 10-Q    44

--------------------------------------------------------------------------------

WALGREENS BOOTS ALLIANCE, INC. AND SUBSIDIARIES
                      MANAGEMENT'S DISCUSSION AND ANALYSIS
The effective tax rate for the three months ended February 28, 2021 was 4.4%,
compared to 14.8% for the three months ended February 29, 2020. The decrease in
the effective tax rate for the three months ended February 28, 2021 was
primarily due to discrete tax benefits recorded from the reduction of a
valuation allowance on net deferred tax assets and tax benefits from internal
restructuring. The effective tax rate for the six months ended February 28, 2021
was a benefit of 48.6%, primarily due to the discrete tax effect of equity
losses in AmerisourceBergen. The effective tax rate for the six months ended
February 29, 2020 was an expense of 9.5%, primarily due to discrete tax benefits
recorded from the reduction of a valuation allowance on net deferred tax assets.

Adjusted net earnings from continuing operations (Non-GAAP measure)
Adjusted net earnings attributable to the Company for the three months ended
February 28, 2021 decreased 12.1% compared with the prior year quarter to $1.1
billion. Adjusted diluted net earnings per share decreased 10.1% compared with
the year-ago quarter to $1.26. Adjusted diluted net earnings and adjusted
diluted net earnings per share were both positively impacted by 0.7 percentage
points, respectively, as a result of currency translation.

The decreases in adjusted net earnings and adjusted diluted net earnings per
share for the three months ended February 28, 2021 primarily reflect COVID-19
impacts and lower U.S. pharmacy reimbursement, partially offset by cost savings
from the Transformational Cost Management Program, U.S. pharmacy procurement
savings and lower effective tax rate. Adjusted diluted net earnings per share
for the three months ended February 28, 2021 benefited from a lower number of
shares outstanding compared with the prior year quarter. See "--Non-GAAP
Measures" below for a reconciliation to the most directly comparable financial
measure calculated in accordance with GAAP and related disclosures.

Adjusted net earnings attributable to the Company for the six months ended
February 28, 2021 decreased 13.7% compared with the prior year period to $2.0
billion. Adjusted diluted net earnings per share decreased compared with the
year-ago period 11.4% to $2.36. Adjusted diluted net earnings and adjusted
diluted net earnings per share were both positively impacted by 0.6 percentage
points as a result of currency translation.

The decreases in adjusted net earnings and adjusted diluted net earnings per
share for the six months ended February 28, 2021 primarily reflect COVID-19
impacts and lower U.S. pharmacy reimbursement, partially offset by cost savings
from the Transformational Cost Management Program, U.S. pharmacy procurement
savings and U.S. retail gross margin. Adjusted diluted net earnings per share
for the six months ended February 28, 2021 benefited from a lower number of
shares outstanding compared with the prior year period. See "--Non-GAAP
Measures" below for a reconciliation to the most directly comparable financial
measure calculated in accordance with GAAP and related disclosures.


RESULTS OF OPERATIONS BY SEGMENT

United States
The Company's United States segment includes the Walgreens business which
includes the operations of retail drugstores, health and wellness services, and
mail and central specialty pharmacy services, and its equity method investment
in AmerisourceBergen. Sales for the segment are principally derived from the
sale of prescription drugs and a wide assortment of retail products, including
health and wellness, beauty, personal care and consumables and general
merchandise.


WBA Q2 2021 Form 10-Q    45

--------------------------------------------------------------------------------

WALGREENS BOOTS ALLIANCE, INC. AND SUBSIDIARIES
                      MANAGEMENT'S DISCUSSION AND ANALYSIS

FINANCIAL PERFORMANCE                                             (in 

millions, except location amounts)


                                                      Three months ended                             Six months ended
                                                                      February 29,          February 28,          February 29,
                                            February 28, 2021             2020                  2021                  2020
Sales                                      $    27,344               $     27,245          $     54,507          $     53,377
Gross profit                                     5,702                      5,827                11,341                11,541
Selling, general and administrative
expenses                                         4,954                      4,796                 9,723                 9,605
Equity earnings (loss) in
AmerisourceBergen                                   80                         28                (1,293)                   41
Operating income                                   828                      1,059                   324                 1,977
Adjusted operating income (Non-GAAP
measure)1                                        1,163                      1,422                 2,318                 2,725
Number of prescriptions2                         195.3                      213.3                 399.8                 426.3
30-day equivalent prescriptions2,3               288.5                      296.8                 585.8                 590.9
Number of locations at period end                8,993                      9,165                 8,993                 9,165



                                                                                                Percentage increases (decreases)
                                                                      Three months ended                                                 Six months ended
                                                      February 28, 2021                February 29, 2020                February 28, 2021                February 29, 2020
Sales                                                        0.4                              3.8                              2.1                              2.7
Gross profit                                                (2.2)                            (4.4)                            (1.7)                            (4.8)
Selling, general and administrative expenses                 3.3                             (0.3)                             1.2                             (0.1)
Operating income                                           (21.8)                           (22.5)                           (83.6)                           (25.0)
Adjusted operating income (Non-GAAP measure)1              (18.2)                           (11.4)                           (14.9)                           (12.9)

Comparable sales4                                            2.0                              2.7                              2.8                              2.2
Pharmacy sales                                               3.0                              5.3                              4.4                              4.1
Comparable pharmacy sales4                                   4.5                              3.7                              4.8                              3.1
Retail sales                                                (6.6)                            (0.3)                            (4.6)                            (1.2)
Comparable retail sales4                                    (3.5)                             0.6                             (1.7)                             0.1
Comparable number of prescription2,4                        (6.9)                             2.0                             (4.7)                     

1.0


Comparable 30-day equivalent prescriptions2,3,4             (1.1)                             4.9                              0.7                              3.8



                                                                                                   Percent to sales
                                                                   Three months ended                                               Six months ended
                                                  February 28, 2021                 February 29, 2020              February 28, 2021                February 29, 2020
Gross margin                                            20.9                              21.4                           20.8                             21.6
Selling, general and administrative expenses            18.1                              17.6                           17.8                             18.0



1See "--Non-GAAP Measures" below for a reconciliation to the most directly
comparable financial measure calculated in accordance with GAAP and related
disclosures.
2Includes immunizations.
3Includes the adjustment to convert prescriptions greater than 84 days to the
equivalent of three 30-day prescriptions. This adjustment reflects the fact that
these prescriptions include approximately three times the amount of product days
supplied compared to a normal prescription.

WBA Q2 2021 Form 10-Q 46

--------------------------------------------------------------------------------

WALGREENS BOOTS ALLIANCE, INC. AND SUBSIDIARIES
                      MANAGEMENT'S DISCUSSION AND ANALYSIS
4Comparable sales are defined as sales from stores that have been open for at
least twelve consecutive months without closure for seven or more consecutive
days, including due to looting or store damage, and without a major remodel or
being subject to a natural disaster, in the past twelve months as well as
e-commerce sales. E-commerce sales include digitally initiated sales online or
through mobile applications. Relocated stores are not included as comparable
sales for the first twelve months after the relocation. Acquired stores are not
included as comparable sales for the first twelve months after acquisition or
conversion, when applicable, whichever is later. Comparable sales, comparable
pharmacy sales, comparable retail sales, comparable number of prescriptions and
comparable number of 30-day equivalent prescriptions refer to total sales,
pharmacy sales, retail sales, number of prescriptions and number of 30-day
equivalent prescriptions, respectively. Comparable retail sales for previous
periods have been restated to include e-commerce sales. The method of
calculating comparable sales varies across the retail industry. As a result, our
method of calculating comparable sales may not be the same as other retailers'
methods.

Sales for the three months ended February 28, 2021 and February 29, 2020
The United States segment's sales for the three months ended February 28, 2021
increased 0.4% compared with the year-ago quarter to $27.3 billion. Sales in
comparable stores increased 2.0% compared with the year-ago quarter. Comparable
store data has been adjusted to remove the effects of February 29, 2020 due to
the leap year.

Pharmacy sales increased 3.0% for the three months ended February 28, 2021 and
represented 74.9% of the segment's sales. The increase is primarily due to
higher brand inflation and specialty sales partially offset by COVID-19
prescription volume impact and pharmacy reimbursement. In the year-ago quarter,
pharmacy sales increased 5.3% and represented 73.0% of the segment's sales.
Comparable pharmacy sales increased 4.5% for the three months ended February 28,
2021 compared to increase of 3.7% in the year-ago quarter. The effect of generic
drugs, which have a lower retail price, replacing brand name drugs reduced
prescription sales by 0.3% in the three months ended February 28, 2021 compared
to a reduction of 2.7% in the year-ago quarter. The effect of generics mix on
segment sales caused a reduction of 0.2% for the three months ended February 28,
2021 compared to a reduction of 1.8% for the year-ago quarter. Third party
sales, where reimbursement is received from managed care organizations,
governmental agencies, employers or private insurers, were 97.5% of prescription
sales for the three months ended February 28, 2021 compared to 97.1% in the
year-ago quarter. The total number of prescriptions filled for the three months
ended February 28, 2021 was 195.3 million compared to 213.3 million in the
year-ago quarter. Prescriptions filled adjusted to 30-day equivalents were 288.5
million in the three months ended February 28, 2021 compared to 296.8 million in
the year-ago quarter.

Retail sales for the three months ended February 28, 2021 decreased 6.6%,
including the impact of the store closures, and were 25.1% of the segment's
sales. In the year-ago quarter, retail sales decreased 0.3% and comprised 27.0%
of the segment's sales. Comparable retail sales decreased 3.5% in the three
months ended February 28, 2021 compared to increase of 0.6% in the year-ago
quarter. The decrease in the current quarter is driven by weaker cough, cold and
flu season and decline in beauty partially offset by increase of health and
wellness categories excluding cough, cold and flu.

Operating income for the three months ended February 28, 2021 and February 29,
2020
The United States segment's operating income for the three months ended February
28, 2021 decreased 21.8% to $828 million including $80 million from the
Company's share of equity earnings in AmerisourceBergen. The decrease was
primarily due to COVID-19 impacts and pharmacy reimbursement pressure partially
offset by savings from Transformational Cost Management program and pharmacy
procurement.

Gross margin was 20.9% for the three months ended February 28, 2021 compared to
21.4% in the year-ago quarter. Gross margin was negatively impacted in the
current quarter by reimbursement pressure including product mix partially offset
by higher retail margin.

Selling, general and administrative expenses as a percentage of sales were 18.1%
in the three months ended February 28, 2021 compared to 17.6% in the year-ago
quarter. As a percentage of sales, expenses were higher in the current quarter
primarily due to costs related to Transformational Cost Management Program and
incremental COVID-19 costs, including vaccines and testing, partially offset by
savings from Transformational Cost Management Program.

Adjusted operating income (Non-GAAP measure) for the three months ended February
28, 2021 and February 29, 2020
The United States segment's adjusted operating income, which included $125
million from the Company's share of adjusted earnings in AmerisourceBergen, was
$1.2 billion for the three months ended February 28, 2021, a decrease of 18.2%
from the year-ago quarter. The decrease was due to COVID-19 related impacts and
pharmacy reimbursement pressure, partly offset by

WBA Q2 2021 Form 10-Q 47

--------------------------------------------------------------------------------

WALGREENS BOOTS ALLIANCE, INC. AND SUBSIDIARIES
                      MANAGEMENT'S DISCUSSION AND ANALYSIS
cost savings from the Transformational Cost Management Program and pharmacy
procurement. See "--Non-GAAP Measures" below for a reconciliation to the most
directly comparable financial measure calculated in accordance with GAAP and
related disclosures.

Sales for the six months ended February 28, 2021 and February 29, 2020 The United States segment's sales for the six months ended February 28, 2021 increased 2.1% compared with the year-ago period to $54.5 billion. Sales in comparable stores increased 2.8% compared with the year-ago period.



Pharmacy sales increased 4.4% for the six months ended February 28, 2021 and
represented 75.9% of the segment's sales. The increase is primarily due to
higher brand and generic inflation, specialty pharmacy and lower generic
utilization partially offset by COVID-19 prescription volume impact and
reimbursement pressure. In the year-ago period, pharmacy sales increased 4.1%
and represented 74.2% of the segment's sales. Comparable pharmacy sales
increased 4.8% for the six months ended February 28, 2021 compared to increase
of 3.1% in the year-ago period. The effect of generic drugs, which have a lower
retail price, replacing brand name drugs reduced prescription sales by 0.3% in
the six months ended February 28, 2021 compared to a reduction of 2.6% in the
year-ago period. The effect of generics mix on segment sales caused a reduction
of 0.2% for the six months ended February 28, 2021 compared to a reduction of
1.8% for the year-ago period. Third party sales, where reimbursement is received
from managed care organizations, governmental agencies, employers or private
insurers, were 97.5% of prescription sales for the six months ended February 28,
2021 compared to 97.0% in the year-ago period. The total number of prescriptions
(including immunizations) filled for the six months ended February 28, 2021 was
399.8 million compared to 426.3 million in the year-ago period. Prescriptions
(including immunizations) filled adjusted to 30-day equivalents were 585.8
million in the six months ended February 28, 2021 compared to 590.9 million in
the year-ago period.

Retail sales for the six months ended February 28, 2021 decreased 4.6% and were
24.1% of the segment's sales. In the year-ago period, retail sales decreased
1.2% and comprised 25.8% of the segment's sales. Comparable retail sales
decreased 1.7% in the six months ended February 28, 2021 compared to increase of
0.1% in the year-ago period. The decrease in the current period was driven by
beauty and personal care categories.

Operating income for the six months ended February 28, 2021 and February 29,
2020
The United States segment's operating income for the six months ended February
28, 2021 decreased 83.6% compared to the year-ago period to $324 million,
including a loss of $1,293 million from the Company's share of equity earnings
in AmerisourceBergen. Excluding the Company's share of equity earnings in
AmerisourceBergen, the decrease was primarily due to pharmacy reimbursement
pressure and COVID-19 impacts.

Gross margin was 20.8% for the six months ended February 28, 2021 compared to 21.6% in the year-ago period. Gross margin was negatively impacted in the current fiscal year by pharmacy margins, which includes adverse impact of specialty partially offset by higher retail margin.



Selling, general and administrative expenses as a percentage of sales were 17.8%
in the six months ended February 28, 2021 compared to 18.0% in the year-ago
period. As a percentage of sales, expenses were lower in the current period
primarily due to savings related to the Transformational Cost Management Program
and gains on sale-leaseback transactions partially offset by COVID-19 related
expenses, including vaccines and testing, and higher investments.

Adjusted operating income (Non-GAAP measure) for the six months ended February
28, 2021 and February 29, 2020
The United States segment's adjusted operating income was $2.3 billion for the
six months ended February 28, 2021, a decrease of 14.9% from the year-ago
period. The decrease was primarily due to lower pharmacy margin which were
negatively impacted by reimbursement pressure and COVID-19 impacts partially
offset by pharmacy procurement. See "--Non-GAAP Measures" below for a
reconciliation to the most directly comparable financial measure calculated in
accordance with GAAP and related disclosures.


WBA Q2 2021 Form 10-Q 48

--------------------------------------------------------------------------------

WALGREENS BOOTS ALLIANCE, INC. AND SUBSIDIARIES
                      MANAGEMENT'S DISCUSSION AND ANALYSIS

International


The Company's International segment consists of pharmacy-led health and beauty
retail businesses outside the U.S. and pharmaceutical wholesaling and
distribution business in Germany. Pharmacy-led health and beauty retail
businesses include Boots branded stores in the UK, the Republic of Ireland and
Thailand, the Benavides brand in Mexico and the Ahumada brand in Chile. Sales
for these businesses are principally derived from the sale of prescription drugs
and health and wellness, beauty, personal care and other consumer products.

The International segment operates in currencies other than the U.S. dollar,
including the British pound sterling, Euro, Chilean peso and Mexican peso and
therefore the segment's results are impacted by movements in foreign currency
exchange rates. See Item 3, "Quantitative and qualitative disclosure about
market risk, foreign currency exchange rate risk", for further information on
currency risk.

FINANCIAL PERFORMANCE                                           (in 

millions, except location amounts)


                                                      Three months ended                        Six months ended
                                               February 28,        February 29,         February 28,        February 29,
                                                   2021                2020                 2021                2020
Sales                                         $     5,425          $    4,091          $     9,709          $    7,870
Gross profit                                        1,079               1,188                2,069               2,252
Selling, general and administrative expenses          973               1,048                1,925               2,060
Operating income                                      106                 140                  145                 191
Adjusted operating income (Non-GAAP measure)1         146                 203                  232                 290

Number of locations at period end                   4,123               4,300                4,123               4,300



                                                                                             Percentage increases (decreases)
                                                                     Three months ended                                             Six months ended
                                                      February 28, 2021              February 29, 2020              February 28, 2021              February 29, 2020
Sales                                                       32.6                            0.1                           23.4                           (1.9)
Gross profit                                                (9.2)                           0.5                           (8.1)                          (2.7)
Selling, general and administrative expenses                (7.2)                           6.3                           (6.6)                           1.2
Operating income                                           (24.0)                         (28.7)                         (24.3)                         (31.2)
Adjusted operating income (Non-GAAP measure)1              (28.3)                         (22.4)                         (20.0)                         

(27.0)



Comparable sales in constant currency2                      (8.4)                          (2.2)                          (6.2)                          (1.8)
Pharmacy sales                                               1.6                            1.5                            0.7                           (1.1)
Comparable pharmacy sales in constant currency2              4.6                            1.3                            4.2                            1.0
Retail sales                                               (17.6)                          (2.0)                         (14.2)                          (4.0)
Comparable retail sales in constant currency2              (15.3)                          (3.8)                         (12.0)                          (3.2)



                                                                                                    Percent to sales
                                                                      Three months ended                                           Six months ended
                                                      February 28, 2021               February 29, 2020            February 28, 2021              February 29, 2020
Gross margin                                                19.9                            29.0                         21.3                           28.6
Selling, general and administrative expenses                17.9                            25.6                         19.8                           26.2




WBA Q2 2021 Form 10-Q    49

--------------------------------------------------------------------------------

WALGREENS BOOTS ALLIANCE, INC. AND SUBSIDIARIES
                      MANAGEMENT'S DISCUSSION AND ANALYSIS
1See "--Non-GAAP Measures" below for a reconciliation to the most directly
comparable financial measure calculated in accordance with GAAP and related
disclosures.
2Comparable sales in constant currency are defined as sales from stores that
have been open for at least twelve consecutive months without closure for seven
or more consecutive days, including due to looting or store damage, and without
a major remodel or being subject to a natural disaster, in the past twelve
months as well as e-commerce sales. Comparable sales in constant currency
exclude wholesale sales. E-commerce sales include digitally initiated sales
online or through mobile applications. Relocated stores are not included as
comparable stores for the first twelve months after the relocation. Acquired
stores are not included as comparable sales for the first twelve months after
acquisition or conversion, when applicable, whichever is later. Comparable sales
in constant currency, comparable pharmacy sales in constant currency and
comparable retail sales in constant currency refer to total sales, pharmacy
sales and retail sales, respectively. Comparable retail sales in constant
currency for previous periods have been restated to include e-commerce sales.
The method of calculating comparable sales in constant currency varies across
the retail industry. As a result, our method of calculating comparable sales in
constant currency may not be the same as other retailers' methods. The Company
presents certain information related to current period operating results in
"constant currency," which is a non-GAAP financial measure. Comparable sales in
constant currency, comparable pharmacy sales in constant currency and comparable
retail sales in constant currency exclude the effects of fluctuations in foreign
currency exchange rates. See "--Non-GAAP Measures."

Sales for the three months ended February 28, 2021 and February 29, 2020
The International segment's sales for the three months ended February 28, 2021
increased 32.6% from the year-ago quarter to $5.4 billion, resulting from an
increase from the Company's combined wholesale and distribution business in
Germany which were consolidated as of November 2020. The adverse impact of
currency translation was 8.7 percentage points. Comparable sales, which exclude
pharmaceutical wholesale sales in Germany, decreased 8.4%, mainly due to lower
sales in Boots UK driven by reduction in store foot traffic from COVID-19
restrictions partially offset by growth in Mexico. Comparable store data has
been adjusted to remove the effects of February 29, 2020 due to the leap year.

Pharmacy sales increased 1.6% in the three months ended February 28, 2021 and
represented 17.3% of the segment's sales. The positive impact of currency
translation on pharmacy sales was 3.4 percentage points. Comparable pharmacy
sales increased 4.6% from the year-ago quarter primarily due to favorable timing
of National Health Service ("NHS") reimbursement and stronger pharmacy services
in the UK which mitigated the impact of lower prescription volumes in the UK, as
well as growth in Mexico.

Retail sales decreased 17.6% for the three months ended February 28, 2021 and
represented 30.1% of the segment's sales. The positive impact of currency
translation on retail sales was 3.2 percentage points. Comparable retail sales
decreased 15.3%, from the year-ago quarter reflecting lower Boots UK retail
sales driven by reduction in store foot traffic from COVID-19 restrictions,
partially offset by strong performance of Boots.com.

Operating income for the three months ended February 28, 2021 and February 29,
2020
The International segment's operating income for the three months ended February
28, 2021 was $106 million, compared to $140 million in the year-ago quarter. The
decrease was primarily due to lower gross profit attributable to lower sales
from COVID-19 restrictions in the UK, partly offset by decisive cost management
actions and strong performance of Boots.com.

Gross profit decreased 9.2% from the year-ago quarter. Gross profit was favorably impacted by 4.2 percentage points ($50 million) of currency translation. Excluding the impact of currency translation, the decrease was primarily due to lower retail and pharmacy sales in the UK as a result of reduction in store foot traffic from COVID-19 restrictions, partly offset by the favorable timing of NHS reimbursement, as well as incremental gross profit associated with the Germany combined business.



Selling, general and administrative expenses decreased 7.2% from the year-ago
quarter. Expenses were adverse impacted by 4.2 percentage points ($44 million)
as a result of currency translation. Excluding the impact of currency
translation, the decrease was mainly due to cost savings from the
Transformational Cost Management Program and short term cost mitigation actions,
partly offset by higher selling, general and administrative expenses associated
with the Germany combined business. As a percentage of sales, selling, general
and administrative expenses were 17.9% in the three months ended February 28,
2021 compared to 25.6% in the year-ago quarter.

Adjusted operating income (Non-GAAP measure) for the three months ended February
28, 2021 and February 29, 2020
International segment's adjusted operating income for the three months ended
February 28, 2021 decreased 28.3% to an adjusted operating income of $146
million. Adjusted operating income was positively impacted by 3.5 percentage
points ($7

WBA Q2 2021 Form 10-Q    50

--------------------------------------------------------------------------------

WALGREENS BOOTS ALLIANCE, INC. AND SUBSIDIARIES
                      MANAGEMENT'S DISCUSSION AND ANALYSIS
million) of currency translation. Excluding the impact of currency translation,
the decrease in adjusted operating loss was primarily due to lower UK sales as a
result of reduction in store foot traffic from COVID-19 restrictions, partially
offset by decisive cost mitigation actions and strong performance of Boots.com.
See "--Non-GAAP Measures" below for a reconciliation to the most directly
comparable financial measure calculated in accordance with GAAP and related
disclosures.

Sales for the six months ended February 28, 2021 and February 29, 2020
The International segment's sales for the six months ended February 28, 2021,
increased 23.4% compared to the prior year period to $9.7 billion, resulting
from an increase from the Company's combined wholesale and distribution business
in Germany which were consolidated as of November 2020. Sales were favorably
impacted in the period by 6.7 percentage points ($527 million) as a result of
currency translation. Comparable sales in constant currency, which exclude
pharmaceutical wholesale sales in Germany, decreased 6.2%, primarily due to
lower retail sales in Boots UK, including COVID-19 impacts, partly offset by
growth in Mexico.

Pharmacy sales increased 0.7% for the six months ended February 28, 2021
compared to the prior year period and represented 18.9% of the segment's sales.
The positive impact of currency translation on pharmacy sales in the period was
2.5 percentage points. Comparable pharmacy sales in constant currency increased
4.2% from the prior year period primarily due to timing of NHS reimbursement in
the UK and pharmacy volumes in Mexico. This is partially offset by lower UK
prescription volume in the UK.

Retail sales decreased 14.2% for the six months ended February 28, 2021 compared
to the prior year period and represented 32.5% of the segment's sales. The
positive impact of currency translation on retail sales in the period was 2.8%
percentage points. Comparable retail sales in constant currency decreased 12.0%
from the prior year period reflecting lower retail sales in Boots UK, including
COVID-19 impacts.

Operating income for the six months ended February 28, 2021 and February 29,
2020
The International segment's operating income for the six months ended February
28, 2021 decreased 24.3% compared to the prior year period to $145 million. The
decrease reflects lower footfall from COVID-19 restrictions, partly offset by
decisive cost management actions and strong performance of Boots.com.

Gross profit decreased 8.1% from the prior year period. Gross profit in the
period was favorable impacted by 3.5 percentage points ($79 million) as a result
of currency translation. Excluding the impact of currency translation, the
decrease was primarily due to lower retail in Boots UK, partly offset by timing
of NHS reimbursement as well as incremental gross profit associated with the
Germany combined business.

Selling, general and administrative expenses decreased 6.6% from the prior year
period. Expenses in the period were adversely impacted by 3.3 percentage points
($69 million) as a result of currency translation. Excluding the impact of
currency translation, the decrease was due to short term cost mitigation and
cost savings from the Transformational Cost Management Program, partly offset by
higher selling, general and administrative expenses associated with the Germany
combined business. As a percentage of sales, selling, general and administrative
expenses were 19.8% in the six months ended February 28, 2021 compared to 26.2%
in the prior year period.

Adjusted operating income (Non-GAAP measure) for the six months ended February
28, 2021 and February 29, 2020
The International segment's adjusted operating income for the six months ended
February 28, 2021 decreased 20.0% compared to the prior year period to $232
million. Adjusted operating income in the period was positively impacted by 4.0
percentage points ($12 million) as a result of currency translation. Excluding
the impact of currency translation, the decrease was mainly due to the impact of
lower footfall, partly offset by decisive cost management actions and strong
performance of Boots.com. See "--Non-GAAP Measures" below for a reconciliation
to the most directly comparable financial measure calculated in accordance with
GAAP and related disclosures.

NON-GAAP MEASURES
The following information provides reconciliations of the supplemental non-GAAP
financial measures, as defined under the rules of the SEC, presented herein to
the most directly comparable financial measures calculated and presented in
accordance with GAAP. The Company has provided the non-GAAP financial measures,
which are not calculated or presented in accordance with GAAP, as supplemental
information and in addition to the financial measures that are calculated and
presented in accordance with GAAP.


WBA Q2 2021 Form 10-Q 51

--------------------------------------------------------------------------------

WALGREENS BOOTS ALLIANCE, INC. AND SUBSIDIARIES
                      MANAGEMENT'S DISCUSSION AND ANALYSIS
These supplemental non-GAAP financial measures are presented because the
Company's management has evaluated its financial results both including and
excluding the adjusted items or the effects of foreign currency translation, as
applicable, and believes that the supplemental non-GAAP financial measures
presented provide additional perspective and insights when analyzing the core
operating performance of the Company from period to period and trends in its
historical operating results. These supplemental non-GAAP financial measures
should not be considered superior to, as a substitute for or as an alternative
to, and should be considered in conjunction with, the GAAP financial measures
presented.

The Company also presents certain information related to current period
operating results in "constant currency", which is a non-GAAP financial measure.
These amounts are calculated by translating current period results at the
foreign currency exchange rates used in the comparable period in the prior
year. The Company presents such constant currency financial information because
it has significant operations outside of the U.S. reporting in currencies other
than the U.S. dollar and such presentation provides a framework to assess how
its business performed excluding the impact of foreign currency exchange rate
fluctuations.

NON-GAAP RECONCILIATION

                                                                                          (in millions)
                                                                              Three months ended February 28, 2021
                                                                                                     Corporate and        Walgreens Boots
                                                       United States          International              Other             Alliance, Inc.
Operating income (loss) (GAAP)                         $       828

$ 106 $ (102) $ 832 Adjustments to equity earnings (loss) in AmerisourceBergen

                                               45                       -                     -                     45
Transformational cost management                               140                      21                    17                    178
Acquisition-related amortization                                96                      17                     -                    114
Certain legal and regulatory accruals and
settlements                                                     60                       -                     -                     60
LIFO provision                                                   2                       -                     -                      2
Acquisition-related costs                                       (9)                      2                     2                     (5)

Adjusted operating income (loss) (Non-GAAP
measure)                                               $     1,163          $          146          $        (83)         $       1,225



                                                                                          (in millions)
                                                                           

Three months ended February 29, 2020


                                                                                                     Corporate and        Walgreens Boots
                                                       United States          International              Other             Alliance, Inc.
Operating income (loss) (GAAP)                         $     1,059

$ 140 $ (62) $ 1,136 Adjustments to equity earnings (loss) in AmerisourceBergen

                                               73                       -                     -                     73
Transformational cost management                                56                      44                    18                    118
Acquisition-related amortization                                79                      19                     -                     98

LIFO provision                                                  28                       -                     -                     28
Acquisition-related costs                                       98                       -                     1                     99
Store optimization                                              30                       -                     -                     30

Adjusted operating income (loss) (Non-GAAP
measure)                                               $     1,422          $          203          $        (43)         $       1,582




WBA Q2 2021 Form 10-Q    52

--------------------------------------------------------------------------------

WALGREENS BOOTS ALLIANCE, INC. AND SUBSIDIARIES
                      MANAGEMENT'S DISCUSSION AND ANALYSIS
                                                                                                 (in millions)
                                                                                      Six months ended February 28, 2021
                                                                                                            Corporate and        Walgreens Boots
                                                              United States          International              Other             Alliance, Inc.
Operating income (loss) (GAAP)                                $       324

$ 145 $ (172) $ 298 Adjustments to equity earnings (loss) in AmerisourceBergen

                                                   1,526                       -                     -                  1,526
Transformational cost management                                      201                      47                    29                    278
Acquisition-related amortization                                      173                      36                     -                    209
Certain legal and regulatory accruals and settlements                  60                       -                     -                     60
LIFO provision                                                         35                       -                     -                     35
Acquisition-related costs                                              (1)                      4                    13                     16

Adjusted operating income (loss) (Non-GAAP measure)           $     2,318          $          232          $       (129)         $       2,422




                                                                                                 (in millions)
                                                                                      Six months ended February 29, 2020
                                                                                                            Corporate and        Walgreens Boots
                                                              United States          International              Other             Alliance, Inc.
Operating income (loss) (GAAP)                                $     1,977

$ 191 $ (111) $ 2,057 Transformational cost management

                                      121                      57                    20                    198
Acquisition-related amortization                                      156                      41                     -                    197

LIFO provision                                                         61                       -                     -                     61
Acquisition-related costs                                             220                       1                     2                    223
Store optimization                                                     39                       -                     -                     39
Adjustments to equity earnings (loss) in
AmerisourceBergen                                                     152                       -                     -                    152

Adjusted operating income (loss) (Non-GAAP measure)           $     2,725          $          290          $        (89)         $       2,926





WBA Q2 2021 Form 10-Q    53

--------------------------------------------------------------------------------

WALGREENS BOOTS ALLIANCE, INC. AND SUBSIDIARIES
                      MANAGEMENT'S DISCUSSION AND ANALYSIS

                                                                     Three months ended                            Six months ended
                                                                                     February 29,         February 28,          February 29,
                                                           February 28, 2021             2020                 2021                  2020
Net earnings attributable to Walgreens Boots
Alliance, Inc. - continuing operations (GAAP)             $         922     

$ 867 $ 531 $ 1,636



Adjustments to operating income:
Adjustments to equity earnings (loss) in
AmerisourceBergen1                                                   45                      73                 1,526                   152
Transformational cost management2                                   178                     118                   278                   198
Acquisition-related amortization3                                   114                      98                   209                   197
Certain legal and regulatory accruals and
settlements4                                                         60                       -                    60                     -
LIFO provision5                                                       2                      28                    35                    61
Acquisition-related costs6                                           (5)                     99                    16                   223

Store optimization2                                                   -                      30                     -                    39

Total adjustments to operating income                               393                     445                 2,124                   869

Adjustments to other income:
Net investment hedging (gain) loss7                                  (7)                      7                     1                    (4)

Gain on sale of equity method investment8                          (191)                      -                  (191)                   (1)
Total adjustments to other income                                  (199)                      6                  (190)                   (5)

Adjustments to income tax provision (benefit):
U.S. tax law changes9                                                 -                       -                     -                    (6)
Tax impact of adjustments9                                          (52)                    (90)                 (113)                 (170)
Equity method non-cash tax9                                          20                       1                  (326)                   (1)
Total adjustments to income tax provision (benefit)                 (33)                    (89)                 (439)                 (177)

Adjustments to post tax equity earnings from other
equity method investments:
Adjustments to equity earnings in other equity
method investments10                                                 24                      15                    37                    43

Total adjustments to post tax equity earnings from other equity method investments

                                      24                      15                    37                    43

Adjustments to net earnings (loss) attributable to noncontrolling interests: Transformational cost management2

                                     3                       -                     2                     -

LIFO provision5                                                      (3)                      -                    (6)                    -
Acquisition-related amortization3                                   (12)                      -                   (16)                    -
Total adjustments to net earnings (loss)
attributable to noncontrolling interests                            (13)                      -                   (20)                    -

Adjusted net earnings attributable to Walgreens
Boots Alliance, Inc. - continuing operations
(Non-GAAP measure)                                        $       1,095             $     1,246          $      2,043          $      2,367



WBA Q2 2021 Form 10-Q    54

--------------------------------------------------------------------------------

WALGREENS BOOTS ALLIANCE, INC. AND SUBSIDIARIES
                      MANAGEMENT'S DISCUSSION AND ANALYSIS
Net earnings attributable to Walgreens Boots
Alliance, Inc. - discontinued operations
(GAAP)                                              $     104          $      79          $     187          $      155
Acquisition-related amortization3                           7                 19                 28                  38
Acquisition-related costs6                                  8                  -                 10                   -
Transformational cost management2                           4                  5                  9                  11
Tax impact of adjustments9                                 (6)                (7)               (11)                 (7)
Total adjustments to net earnings (loss)
attributable to Walgreens Boots Alliance,
Inc. - discontinued operations                      $      14          $    

17 $ 36 $ 42



Adjusted net earnings attributable to
Walgreens Boots Alliance, Inc. - discontinued
operations (Non-GAAP measure)                       $     119          $    

97 $ 223 $ 198



Adjusted net earnings attributable to
Walgreens Boots Alliance, Inc. (Non-GAAP
measure)                                            $   1,214          $   

1,343 $ 2,266 $ 2,565



Diluted net earnings per common share -
continuing operations (GAAP)                        $    1.06          $    0.98          $    0.61          $     1.84
Adjustments to operating income                          0.45               0.50               2.45                0.98
Adjustments to other income                             (0.23)              0.01              (0.22)              (0.01)
Adjustments to income tax provision (benefit)           (0.04)             (0.10)             (0.51)              (0.20)
Adjustments to equity earnings in other
equity method investments10                              0.03               0.02               0.04                0.05
Adjustments to net earnings (loss)
attributable to noncontrolling interests                (0.01)                 -              (0.02)                  -
Adjusted diluted net earnings per common
share - continuing operations (Non-GAAP
measure)                                            $    1.26          $    

1.41 $ 2.36 $ 2.66



Diluted net earnings per common share -
discontinued operations (GAAP)                      $    0.12          $    0.09          $    0.22          $     0.17
Total adjustments to net earnings
attributable to Walgreens Boots Alliance,
Inc. - discontinued operations                              0.02               0.02               0.04                0.05
Adjusted diluted net earnings per common
share - discontinued operations (Non-GAAP
measure)                                            $    0.14          $    

0.11 $ 0.26 $ 0.22



Adjusted diluted net earnings per common
share (Non-GAAP measure)                            $    1.40          $    

1.52 $ 2.62 $ 2.88



Weighted average common shares outstanding,
diluted (in millions)                                   865.6              885.5              865.7               889.1



1Adjustments to equity earnings (loss) in AmerisourceBergen consist of the
Company's proportionate share of non-GAAP adjustments reported by
AmerisourceBergen consistent with the Company's non-GAAP measures. The Company
recognized equity losses in AmerisourceBergen of $1,373 million during the three
months ended November 30, 2020. These equity losses are primarily due to
AmerisourceBergen recognition of $5.6 billion, net of tax, charges related to
its ongoing opioid litigation in its financial statements for the three months
period ended September 30, 2020.
2Transformational Cost Management Program and Store Optimization Program charges
are costs associated with a formal restructuring plan. These charges are
primarily recorded within selling, general and administrative expenses. These
costs do not reflect current operating performance and are impacted by the
timing of restructuring activity.
3Acquisition-related amortization includes amortization of acquisition-related
intangible assets and inventory valuation adjustments. Amortization of
acquisition-related intangible assets includes amortization of intangibles
assets such as customer relationships, trade names, trademarks and contract
intangibles. Intangible asset amortization excluded from the

WBA Q2 2021 Form 10-Q 55

--------------------------------------------------------------------------------

WALGREENS BOOTS ALLIANCE, INC. AND SUBSIDIARIES
                      MANAGEMENT'S DISCUSSION AND ANALYSIS
related non-GAAP measure represents the entire amount recorded within the
company's GAAP financial statements, the revenue generated by the associated
intangible assets has not been excluded from the related non-GAAP measures.
Amortization expense, unlike the related revenue, is not affected by operations
of any particular period unless an intangible asset becomes impaired or the
estimated useful life of an intangible asset is revised. These charges are
primarily recorded within selling, general and administrative expenses. Business
combination accounting principles require us to measure acquired inventory at
fair value. The fair value of the inventory reflects cost of acquired inventory
and a portion of the expected profit margin. The acquisition-related inventory
valuation adjustments excludes the expected profit margin component from cost of
sales recorded under the business combination accounting principles.
4Certain legal and regulatory accruals and settlements relate to significant
charges associated with certain legal proceedings. The Company excludes these
charges when evaluating operating performance because it does not incur such
charges on a predictable basis and exclusion of such charges enables more
consistent evaluation of the Company's operating performance. These charges are
recorded within selling, general and administrative expenses.
5The company's United States segment inventory is accounted for using the
last-in-first-out ("LIFO") method. This adjustment represents the impact on cost
of sales as if the United States segment inventory is accounted for using
first-in first-out ("FIFO") method. The LIFO provision is affected by changes in
inventory quantities, product mix, and manufacturer pricing practices, which may
be impacted by market and other external influences. Therefore, the company
cannot control the amounts recognized or timing of these items.
6Acquisition-related costs are transaction and integration costs associated with
certain merger, acquisition and divestitures related activities. These costs
include all charges incurred on certain mergers, acquisition and divestitures
related activities, for example, including costs related to integration efforts
for successful merger, acquisition and divestitures activities. These charges
are primarily recorded within selling, general and administrative expenses.
These costs are significantly impacted by the timing and complexity of the
underlying merger, acquisition and divestitures related activities and do not
reflect the company's current operating performance.
7Gain or loss on certain derivative instruments used as economic hedges of the
company's net investments in foreign subsidiaries. These charges are recorded
within other income (expense). We do not believe this volatility related to
mark-to-market adjustment on the underlying derivative instruments reflects the
company's operational performance.
8Includes significant gain on sale of equity method investment. During the three
months ended February 28, 2021, the Company recorded a gain of $191 million in
Other income due to a partial sale of its equity method investment in Option
Care Health.
9Adjustments to income tax provision include adjustments to the GAAP basis tax
provision commensurate with non-GAAP adjustments and certain discrete tax items
including U.S. tax law changes and equity method non-cash tax. These charges are
recorded within income tax provision (benefit).
10Adjustments to post tax equity earnings from other equity method investments
consist of the proportionate share of certain equity method investees' non-cash
items or unusual or infrequent items consistent with the company's non-GAAP
adjustments. These charges are recorded within post tax earnings (loss) from
other equity method investments. Although the company may have shareholder
rights and board representation commensurate with its ownership interests in
these equity method investees, adjustments relating to equity method investments
are not intended to imply that the company has direct control over their
operations and resulting revenue and expenses. Moreover, these non-GAAP
financial measures have limitations in that they do not reflect all revenue and
expenses of these equity method investees.

The Company considers certain metrics presented in this report, such as
comparable sales, comparable pharmacy sales, comparable retail sales, comparable
number of prescriptions, and comparable 30-day equivalent prescriptions, to be
key performance indicators because the Company's management has evaluated its
results of operations using these metrics and believes that these key
performance indicators presented provide additional perspective and insights
when analyzing the core operating performance of the Company from period to
period and trends in its historical operating results. These key performance
indicators should not be considered superior to, as a substitute for or as an
alternative to, and should be considered in conjunction with, the GAAP financial
measures presented herein. These measures, which are described in more detail in
this report, may not be comparable to similarly-titled performance indicators
used by other companies.


LIQUIDITY AND CAPITAL RESOURCES
Cash, cash equivalents and restricted cash were $1.3 billion (including $0.5
billion in non-U.S. jurisdictions) as of February 28, 2021, compared to $1.0
billion (including $0.4 billion in non-U.S. jurisdictions) as of February 29,
2020. Short-term investment objectives are primarily to minimize risk and
maintain liquidity. To attain these objectives, investment limits are placed on
the amount, type and issuer of securities. Investments are principally in U.S.
Treasury money market funds.


WBA Q2 2021 Form 10-Q    56

--------------------------------------------------------------------------------

WALGREENS BOOTS ALLIANCE, INC. AND SUBSIDIARIES
                      MANAGEMENT'S DISCUSSION AND ANALYSIS
The Company's long-term capital policy is to: maintain a strong balance sheet
and financial flexibility; reinvest in its core strategies; invest in strategic
opportunities that reinforce its core strategies and meet return requirements;
and return surplus cash flow to stockholders in the form of dividends and share
repurchases over the long term. In June 2018, the Company's Board of Directors
reviewed and refined the Company's dividend policy to set forth the Company's
current intention to increase its dividend each year.

Cash provided by operations and the incurrence of debt are the principal sources
of funds for expansion, investments, acquisitions, remodeling programs,
dividends to stockholders and stock repurchases. Net cash provided by operating
activities for the six months ended February 28, 2021 was $2.6 billion, compared
to $2.5 billion for the prior year period. The $72.0 million increase in cash
provided by operating activities reflects higher cash inflows from income taxes
and trade accounts payable, partially offset by higher cash outflows from
accounts receivables. Changes in income taxes, trade accounts payables, and
accounts receivables are mainly driven by timing of payments and receipts.

Net cash used for investing activities was $1.4 billion for the six months ended
February 28, 2021 compared to $0.6 billion for the prior year period. The $0.7
billion increase in cash provided by investing activities is primarily driven by
higher cash outflows from business, investment and asset acquisitions partially
offset by higher cash inflows from proceeds from sale of assets. Changes in
business, investment and asset acquisitions in the period was primarily driven
by acquisition in Innovation Associates and increased investment in VillageMD.
Changes in proceeds from sale of assets was primarily driven by the Company's
partial sale of its equity method investment in Option Care Health. Proceeds
from sale-leaseback transactions was $452 million for the six months ended
February 28, 2021 compared to $333 million for the prior year period.

For the six months ended February 28, 2021, additions to property, plant and
equipment were $692 million compared to $705 million in the prior year period.
Capital expenditures were as follows (in millions):

                                      Six months ended February 28,
                                             2021                     2020
United States                $           532                         $ 549
International                            109                           122
Corporate                                 15                             5
Discontinued operations                   37                            28
Total                        $           692                         $ 705

Significant capital expenditures primarily relate to growth initiatives and information technology projects.



Net cash used for financing activities for the six months ended February 28,
2021 was $0.6 billion, compared to $2.1 billion in the prior year period. In the
six months ended February 28, 2021 there were $6.9 billion in net debt proceeds
primarily from revolving credit facilities described below and commercial paper
debt compared to $9.9 billion in net proceeds in the prior year period. In the
six months ended February 28, 2021 there were $6.5 billion in payments of debt
made primarily for revolving credit facilities and commercial paper debt
compared to $10.1 billion in six months ended February 29, 2020. The Company
repurchased shares totaling $110 million in the six months ended February 28,
2021 to support the needs of its employee stock plans compared to $913 million
in the prior year period which also included stock repurchase program described
below. Proceeds related to employee stock plans were $21 million during the six
months ended February 28, 2021, compared to $28 million during the six months
ended February 29, 2020. Cash dividends paid were $808 million during the six
months ended February 28, 2021, compared to $857 million for the prior year
period.

The Company expects to fund its working capital needs, capital expenditures,
pending acquisitions, dividend payments and debt service obligations from
liquidity sources including cash flow from operations, availability under
existing credit facilities, commercial paper programs, working capital financing
arrangements and current cash and investment balances. The Company believes that
these sources, and the ability to obtain other financing will provide adequate
cash funds for the Company's foreseeable working capital needs, capital
expenditures, pending acquisitions, dividend payments and debt service
obligations for at least the next 12 months. The Company's cash requirements are
subject to change as business conditions warrant and opportunities arise. The
timing and size of any new business ventures or acquisitions that the Company
may complete may also impact its cash requirements. Additionally, the Company's
cash requirements, and its ability to generate cash flow, have been and may
continue to be adversely affected by COVID-19 and the resulting market
volatility and instability. For further

WBA Q2 2021 Form 10-Q 57

--------------------------------------------------------------------------------

WALGREENS BOOTS ALLIANCE, INC. AND SUBSIDIARIES
                      MANAGEMENT'S DISCUSSION AND ANALYSIS

information regarding the impact of COVID-19 on the Company, including on its liquidity and capital resources, please see Item 1A, Risk factors in the Company's Annual Report on Form 10-K for the fiscal year ended August 31, 2020.

See Item 3, Qualitative and quantitative disclosures about market risk, below for a discussion of certain financing and market risks.



Stock repurchase program
In June 2018, the Company's Board of Director's approved a stock repurchase
program (the "June 2018 stock repurchase program"), which authorized the
repurchase of up to $10.0 billion of the Company's common stock of which the
Company had repurchased $8.0 billion as of February 28, 2021. The June 2018
stock repurchase program has no specified expiration date. In July 2020, the
Company announced that it was suspending activities under this program. The
Company may continue to repurchase stock to offset anticipated dilution from
equity incentive plans.
The Company determines the timing and amount of repurchases, including
repurchases to offset anticipated dilution from equity incentive plans, based on
its assessment of various factors, including prevailing market conditions,
alternate uses of capital, liquidity and the economic environment. The Company
has repurchased, and may from time to time in the future repurchase, shares on
the open market through Rule 10b5-1 plans, which enable the Company to
repurchase shares at times when we otherwise might be precluded from doing so
under federal securities laws.

Commercial paper
The Company periodically borrows under its commercial paper program and may
borrow under it in future periods. The Company had average daily U.S. commercial
paper outstanding of $2.2 billion and $3.0 billion at a weighted average
interest rate of 0.51% and 2.42% for the six months ended February 28, 2021 and
February 29, 2020, respectively. A subsidiary of the Company had average daily
commercial paper outstanding, which was issued under the Joint HM Treasury and
Bank of England's COVID Corporate Financing Facility commercial paper program,
of £300 million or approximately $418 million at a weighted average interest
rate of 0.43% for the six months ended February 28, 2021. The subsidiary's
repayment obligations are guaranteed by the Company.

Financing actions
On August 29, 2018, the Company entered into a revolving credit agreement (the
"August 2018 Revolving Credit Agreement") with the lenders and letter of credit
issuers from time to time party thereto. The August 2018 Revolving Credit
Agreement is an unsecured revolving credit facility with aggregate commitment in
the amount of $3.5 billion, with a letter of credit subfacility commitment
amount of $500 million. The facility termination date is the earlier of
(a) August 29, 2023, subject to extension thereof pursuant to the August 2018
Revolving Credit Agreement, and (b) the date of termination in whole of the
aggregate amount of the revolving commitments pursuant to the August 2018
Revolving Credit Agreement. Borrowings under the August 2018 Revolving Credit
Agreement will bear interest at a fluctuating rate per annum equal to, at the
Company's option, the alternate base rate or the Eurocurrency rate, in each
case, plus an applicable margin calculated based on the Company's credit
ratings. As of February 28, 2021, there were no borrowings outstanding under the
August 2018 Revolving Credit Agreement.

On November 30, 2018, the Company entered into a $1.0 billion credit agreement,
consisting of a $500 million senior unsecured revolving credit facility and a
$500 million senior unsecured term loan facility, with the lenders from time to
time party thereto, on March 25, 2019, the Company entered into an amendment to
such credit agreement (such credit agreement as so amended, the "November 2018
Credit Agreement") reflecting certain changes to the borrowing notice provisions
thereto. On April 2, 2020, the Company entered into a second amendment to the
November 2018 Credit Agreement (such credit agreement as so further amended, the
"Amended November 2018 Credit Agreement"), which amendment became effective as
of May 29, 2020. As of May 29, 2020, the $500 million revolving credit facility
portion of the November 2018 Credit Agreement was converted into a term loan
facility, such that the Amended November 2018 Credit Agreement consists of a
$1.0 billion senior unsecured term loan facility. The facility termination date
is the earlier of (a) May 29, 2021 and (b) the date of acceleration of all loans
under the Amended November 2018 Credit Agreement pursuant to its terms.
Borrowings under the Amended November 2018 Credit Agreement will bear interest
at a fluctuating rate per annum equal to, at the Company's option, the alternate
base rate or the Eurocurrency rate, plus an applicable margin of 1.25% in the
case of Eurocurrency rate loans and 0.125% in the case of alternative base rate
loans. As of February 28, 2021, there were $925 million of borrowings
outstanding under the Amended November 2018 Credit Agreement.

On December 5, 2018, the Company entered into a $1.0 billion term loan credit
agreement with the lenders from time to time party thereto and, on August 9,
2019, the Company entered into an amendment to such credit agreement (such
credit agreement

WBA Q2 2021 Form 10-Q    58

--------------------------------------------------------------------------------

WALGREENS BOOTS ALLIANCE, INC. AND SUBSIDIARIES
                      MANAGEMENT'S DISCUSSION AND ANALYSIS
as so amended, the "December 2018 Credit Agreement") to permit the Company to
borrow, repay and reborrow amounts borrowed thereunder prior to the maturity
date. On April 2, 2020, the Company amended and restated the December 2018
Credit Agreement (such credit agreement as so amended and restated, the "A&R
December 2018 Credit Agreement").
The A&R December 2018 Credit Agreement governs a $2.0 billion senior unsecured
revolving credit facility, consisting of the initial $1.0 billion senior
unsecured revolving facility (the "Initial Facility") previously governed by the
December 2018 Credit Agreement and a new $1.0 billion senior unsecured revolving
credit facility (the "New Facility"). The facility termination date is the
earlier of (a) January 29, 2021 (the "Initial Maturity Date") (which date shall
be extended to February 26, 2021 or July 31, 2021 pursuant to the terms of the
A&R December 2018 Credit Agreement if the Company extends the maturity date of
certain of its existing credit agreements or enters into new bank or bond
financings with a certain maturity date and above an aggregate principal amount
as described in the A&R December 2018 Credit Agreement) and (b) the date of
termination in whole of the aggregate amount of the commitments pursuant to the
A&R December 2018 Credit Agreement. Borrowings under the A&R December 2018
Credit Agreement will bear interest at a fluctuating rate per annum equal to, at
the Company's option, the alternate base rate or the Eurocurrency rate, plus an
applicable margin of (i) in the case of the Initial Facility from April 2, 2020
through and including the Initial Maturity Date, 0.75% in the case of
Eurocurrency rate loans and 0.00% in the case of alternate base rate loans and
(ii) in the case of the New Facility and the Initial Facility after the Initial
Maturity Date, 1.50% in the case of Eurocurrency rate loans and 0.50% in the
case of alternate base rate loans.

On January 18, 2019, the Company entered into a $2.0 billion 364-day revolving
credit agreement (as extended, the "January 2019 364-Day Revolving Credit
Agreement") with the lenders from time to time party thereto. The January 2019
364-Day Revolving Credit Agreement is a senior unsecured 364-day revolving
credit facility, with an original facility termination date of 364 days
following January 31, 2019, subject to extension. On December 18, 2019, the
Company entered into an Extension Agreement (the "Extension Agreement") relating
to the January 2019 364-Day Revolving Credit Agreement with the lenders party
thereto and Mizuho, as administrative agent. The Extension Agreement extended
the Maturity Date (as defined in the January 2019 364-Day Revolving Credit
Agreement) for an additional period of 364 days to January 28, 2021. Such
extension became effective on January 30, 2020. Borrowings under the January
2019 364-Day Revolving Credit Agreement will bear interest at a fluctuating rate
per annum equal to, at the Company's option, the alternate base rate or the
Eurocurrency rate, in each case, plus an applicable margin calculated based on
the Company's credit ratings. The January 2019 364-Day Revolving Credit
Agreement was partially terminated in accordance with its terms and conditions,
reducing the amount available to $0.5 billion as of December 23, 2020,
concurrently with the execution of the 2020 Revolving Credit Agreement described
above.

On August 30, 2019, the Company entered into three $500 million revolving credit
agreements (together, the "August 2019 Revolving Credit Agreements" and each
individually, an "August 2019 Revolving Credit Agreement") with the lenders from
time to time party thereto. Each of the August 2019 Revolving Credit Agreements
are senior unsecured revolving credit facilities, with facility termination
dates of the earlier of (a) 18 months following August 30, 2019, subject to
extension thereof pursuant to the applicable August 2019 Revolving Credit
Agreement, and (b) the date of termination in whole of the aggregate amount of
the commitments pursuant to the applicable August 2019 Revolving Credit
Agreement. Borrowings under each of the August 2019 Revolving Credit Agreements
will bear interest at a fluctuating rate per annum equal to, at the Company's
option, the alternate base rate or the Eurocurrency rate, plus an applicable
margin of 0.95% in the case of Eurocurrency rate loans. This revolving credit
agreement was terminated in full on December 23, 2020.

The Company entered into a $750 million revolving credit agreement on April 1,
2020 (the "April 2020 Revolving Bilateral Credit Agreement") and a $1.3 billion
revolving credit agreement on April 2, 2020 (the "April 2020 Revolving Club
Credit Agreement" and together with the April 2020 Revolving Bilateral Credit
Agreement, the "Other April 2020 Revolving Credit Agreements") with the lenders
from time to time party thereto. Each of the Other April 2020 Revolving Credit
Agreements is a senior unsecured revolving credit facility, with a facility
termination dates of the earlier of (a) March 31, 2021 (which date shall be
shortened pursuant to the terms of the applicable Other April 2020 Revolving
Credit Agreement if the Company does not extend the maturity date of certain of
its existing credit agreements or enter into new bank or bond financings with a
certain maturity date and above an aggregate principal amount as described in
the applicable April 2020 Revolving Credit Agreement) and (b) the date of
termination in whole of the aggregate amount of the commitments pursuant to the
applicable Other April 2020 Revolving Credit Agreement. Borrowings under the
Other April 2020 Revolving Credit Agreements will bear interest at a fluctuating
rate per annum equal to, at the Company's option, the Eurocurrency rate or the
alternate base rate, plus an applicable margin of 1.25% in the case of
Eurocurrency rate loans. This revolving credit agreement was terminated in full
on December 23, 2020.

On April 7, 2020, the Company and with WBA Financial Services Limited, a private
limited company incorporated under the laws of England and Wales ("WBAFSL"), as
co-borrowers, entered into a $500 million revolving credit agreement (the "April
7, 2020 Revolving Credit Agreement") with the lenders from time to time party
thereto. The April 7, 2020 Revolving Credit Agreement is a senior unsecured
revolving credit facility, with a facility termination date of the earlier of
(a) 364-days from

WBA Q2 2021 Form 10-Q    59

--------------------------------------------------------------------------------

WALGREENS BOOTS ALLIANCE, INC. AND SUBSIDIARIES
                      MANAGEMENT'S DISCUSSION AND ANALYSIS
April 7, 2020 and (b) the date of termination in whole of the aggregate amount
of the commitments pursuant to the April 7, 2020 Revolving Credit Agreement. The
Company and WBAFSL are co-borrowers under the April 7, 2020 Revolving Credit
Agreement. Pursuant to the terms of the April 7, 2020 Revolving Credit
Agreement, the Company provides a guarantee of any obligations of WBAFSL under
the April 7, 2020 Revolving Credit Agreement. Borrowings under the April 7, 2020
Revolving Credit Agreement will bear interest at a fluctuating rate per annum
equal to, at the Company's option, the Eurocurrency rate or the alternate base
rate, plus an applicable margin of 1.50% in the case of Eurocurrency rate loans.
This revolving credit agreement was terminated in full on December 23, 2020.

On April 15, 2020, the Company issued in an underwritten public offering $0.5
billion of 3.20% notes due 2030 and $1.0 billion of 4.10% notes due 2050. Total
issuance costs relating to the notes, including underwriting discounts and
estimated offering expenses were $13 million.

On October 20, 2020, the Company redeemed in full the £400 million aggregate
principal amount outstanding of its 2.875% notes due 2020 issued by the Company
on November 20, 2014.

On December 23, 2020, the Company entered into a $1.25 billion senior unsecured
364-day revolving credit agreement and a $2.25 billion senior unsecured 18-month
revolving credit facility, with a swing line subfacility commitment amount of
$350 million, with designated borrowers from time to time party thereto and
lenders from time to time party thereto. The 364-Day Facility's termination date
is the earlier of (i) 364 days from December 23, 2020, the effective date
(subject to the extension thereof pursuant to the 2020 Revolving Credit
Agreement) and (ii) the date of termination in whole of the aggregate amount of
the revolving commitments under the 364-Day Facility pursuant to the 2020
Revolving Credit Agreement. The 18-Month Facility's termination date is the
earlier of (i) 18 months from the effective date (subject to the extension
thereof pursuant to the 2020 Revolving Credit Agreement) and (ii) the date of
termination in whole of the aggregate amount of the revolving commitments under
the 18-Month Facility pursuant to the 2020 Revolving Credit Agreement. As of
February 28, 2021, there were $100 million borrowings outstanding under the 2020
Revolving Credit Agreement.

After the entry into the 2020 Revolving Credit Agreement and the full or partial
termination of the Company's other credit agreements as discussed herein, as of
February 28, 2021, the Company had an aggregate borrowing capacity of $7.9
billion including funds already drawn.

Debt covenants
Each of the Company's credit facilities described above contain a covenant to
maintain, as of the last day of each fiscal quarter, a ratio of consolidated
debt to total capitalization not to exceed 0.60:1.00, subject to increase in
certain circumstances set forth in the applicable credit agreement. As of
February 28, 2021, the Company was in compliance with all such applicable
covenants.

Credit ratings
As of March 30, 2021, the credit ratings of Walgreens Boots Alliance were:

Rating agency        Long-term debt rating   Commercial paper rating     Outlook
Fitch                        BBB-                       F3              Negative
Moody's                      Baa2                      P-2              Negative
Standard & Poor's             BBB                      A-2              Negative



In assessing the Company's credit strength, each rating agency considers various
factors including the Company's business model, capital structure, financial
policies and financial performance. There can be no assurance that any
particular rating will be assigned or maintained. The Company's credit ratings
impact its borrowing costs, access to capital markets and operating lease costs.
The rating agency ratings are not recommendations to buy, sell or hold the
Company's debt securities or commercial paper. Each rating may be subject to
revision or withdrawal at any time by the assigning rating agency and should be
evaluated independently of any other rating.

AmerisourceBergen relationship
As of February 28, 2021, the Company owned 56,854,867 AmerisourceBergen common
shares representing approximately 28% of the outstanding common stock based on
most recent share count publicly reported by AmerisourceBergen and had
designated one member of AmerisourceBergen's board of directors. As of February
28, 2021, the Company can acquire up to an additional 8,398,752
AmerisourceBergen shares in the open market and thereafter designate another
member of

WBA Q2 2021 Form 10-Q    60

--------------------------------------------------------------------------------

WALGREENS BOOTS ALLIANCE, INC. AND SUBSIDIARIES
                      MANAGEMENT'S DISCUSSION AND ANALYSIS
AmerisourceBergen's board of directors, subject in each case to applicable legal
and contractual requirements. The amount of permitted open market purchases is
subject to increase or decrease in certain circumstances. Subject to applicable
legal and contractual requirements, share purchases may be made from time to
time in open market transactions or pursuant to instruments and plans complying
with Rule 10b5-1. See Note 6 Equity method investments, to the Consolidated
Condensed Financial Statements for further information.

On January 6, 2021, the Company entered into a Share Purchase Agreement with
AmerisourceBergen pursuant to which AmerisourceBergen will purchase the majority
of the Company's pharmaceutical wholesale operations, among other assets, for
$6.275 billion in cash (subject to customary purchase price adjustments) and 2
million shares of common stock of AmerisourceBergen. See "Recent Developments"
above and Note 2 Discontinued operations to the Consolidated Condensed Financial
Statements for additional information.


OFF-BALANCE SHEET ARRANGEMENTS
The Company does not have any unconsolidated special purpose entities and,
except as described herein, the Company does not have significant exposure to
any off-balance sheet arrangements. The term "off-balance sheet arrangement"
generally means any transaction, agreement or other contractual arrangement to
which an entity not consolidated by the Company is a party, under which we have:
(i) any obligation arising under a guarantee contract, derivative instrument or
variable interest; or (ii) a retained or contingent interest in assets
transferred to such entity or similar arrangement that serves as credit,
liquidity or market risk support for such assets.

At February 28, 2021, the Company had $10 million of guarantees outstanding and no amounts issued under letters of credit.




CONTRACTUAL OBLIGATIONS AND COMMITMENTS
There have been no material changes, outside of the ordinary course of business,
in the Company's outstanding contractual obligations disclosed in the Company's
Annual Report on Form 10-K for the year ended August 31, 2020.


CRITICAL ACCOUNTING POLICIES
The Consolidated Condensed Financial Statements are prepared in accordance with
GAAP and include amounts based on management's prudent judgments and estimates.
Actual results may differ from these estimates. Management believes that any
reasonable deviation from those judgments and estimates would not have a
material impact on our consolidated financial position or results of operations.
To the extent that the estimates used differ from actual results, however,
adjustments
to the statement of earnings and corresponding balance sheet accounts would be
necessary. These adjustments would be made in future periods. For a discussion
of our significant accounting policies, please see the Company's Annual Report
on Form 10-K for the fiscal year ended August 31, 2020. Some of the more
significant estimates include business combinations, leases, goodwill and
indefinite-lived intangible asset impairment, cost of sales and inventory,
equity method
investments, pension and postretirement benefits and income taxes. See Note 18
New accounting pronouncements, to the Consolidated Condensed Financial
Statements for additional information.

NEW ACCOUNTING PRONOUNCEMENTS
A discussion of new accounting pronouncements is described in Note 18 New
accounting pronouncements, to the Consolidated Condensed Financial Statements of
this Quarterly Report on Form 10-Q and is incorporated herein by reference.

CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS
This report and other documents that we file or furnish with the SEC contain
forward-looking statements that are based on current expectations, estimates,
forecasts and projections about our future performance, our business, our
beliefs and our management's assumptions. In addition, we, or others on our
behalf, may make forward-looking statements in press releases or written
statements, on the Company's website or in our communications and discussions
with investors and analysts in the normal course of business through meetings,
webcasts, phone calls, conference calls and other communications. Some of such
forward-looking statements may be based on certain data and forecasts relating
to our business and industry that we have obtained from internal surveys, market
research, publicly available information and industry publications. Industry
publications, surveys and market research generally state that the information
they provide has been obtained from sources believed to be reliable, but that
the accuracy and completeness of such information is not guaranteed. Statements
that are not historical facts are forward-looking statements, including, without
limitation, those regarding estimates of and goals for future financial and
operating performance as well as forward-looking statements concerning the
potential impacts on our business of the spread

WBA Q2 2021 Form 10-Q 61

--------------------------------------------------------------------------------

WALGREENS BOOTS ALLIANCE, INC. AND SUBSIDIARIES
                      MANAGEMENT'S DISCUSSION AND ANALYSIS
and impact of COVID-19, the expected execution and effect of our business
strategies, our cost-savings and growth initiatives, pilot programs, strategic
partnerships and initiatives, and restructuring activities and the amounts and
timing of their expected impact and delivery of estimated cost savings, the
withdrawal of the UK from the European Union and its possible effects our
amended and restated asset purchase agreement with Rite Aid and the transactions
contemplated thereby and their possible timing and effects, our commercial
agreement with AmerisourceBergen, the arrangements and transactions contemplated
by our framework agreement with AmerisourceBergen and their possible effects,
the closing of the sale of certain pharmaceutical wholesale operations to
AmerisourceBergen pursuant to the Share Purchase Agreement dated January 6,
2021, estimates of the impact of developments on our earnings, earnings per
share and other financial and operating metrics, cough, cold and flu season,
prescription volume, pharmacy sales trends, prescription margins and
reimbursement rates, changes in generic prescription drug prices, retail
margins, number and location of new store openings, network participation,
vendor, payer and customer relationships and terms, possible new contracts or
contract extensions, competition, economic and business conditions, outcomes of
litigation and regulatory matters, the level of capital expenditures, industry
trends, demographic trends, growth strategies, financial results, cost reduction
initiatives, impairment or other charges, acquisition and joint venture
synergies, competitive strengths and changes in legislation or regulations. All
statements in the future tense and all statements accompanied by words such as
"expect," "likely," "outlook," "forecast," "preliminary," "pilot," "would,"
"could," "should," "can," "will," "project," "intend," "plan," "goal,"
"guidance," "target," "aim," "continue," "sustain," "synergy," "transform,"
"accelerate," "model," "long-term," "on track," "on schedule," "headwind,"
"tailwind," "believe," "seek," "estimate," "anticipate," "upcoming," "to come,"
"may," "possible," "assume," and variations of such words and similar
expressions are intended to identify such forward-looking statements, which are
made pursuant to the safe harbor provisions of the Private Securities Litigation
Reform Act of 1995.

These forward-looking statements are not guarantees of future performance and
are subject to risks, uncertainties and assumptions, known or unknown, that
could cause actual results to vary materially from those indicated or
anticipated, including, but not limited to, those relating to the impact of
private and public third-party payers' efforts to reduce prescription drug
reimbursements, risks relating to the spread and impact of COVID-19, including
the adverse impact on the global economy as well as our business, the risks
associated with the withdrawal of the UK from the European Union, fluctuations
in foreign currency exchange rates, the timing and magnitude of the impact of
branded to generic drug conversions and changes in generic drug prices, our
ability to realize synergies and achieve financial, tax and operating results in
the amounts and at the times anticipated, the inherent risks, challenges and
uncertainties associated with forecasting financial results of large, complex
organizations in rapidly evolving industries, particularly over longer time
periods, and during periods with increased volatility and uncertainties, supply
arrangements including our commercial agreement with AmerisourceBergen, the
arrangements and transactions contemplated by our framework agreement with
AmerisourceBergen and their possible effects, the risks associated with our
equity method investment in AmerisourceBergen, circumstances that could give
rise to the termination, cross-termination or modification of any of our
contractual obligations, the amount of costs, fees, expenses and charges
incurred in connection with strategic transactions, whether the costs and
charges associated with restructuring initiatives, including the
Transformational Cost Management Program and Store Optimization Program, will
exceed estimates, our ability to realize expected savings and benefits from
cost-savings initiatives, including the Transformational Cost Management Program
and Store Optimization Program, restructuring activities and acquisitions and
joint ventures in the amounts and at the times anticipated, the timing and
amount of any impairment or other charges, the timing and severity of cough,
cold and flu season, risks relating to looting and vandalism in regions in which
we operate and the scope and magnitude of any property damage, inventory loss or
other adverse impacts, risks related to pilot programs and new business
initiatives and ventures generally, including the risks that anticipated
benefits may not be realized, changes in management's plans and assumptions, the
risks associated with governance and control matters, the ability to retain key
personnel, changes in economic and business conditions generally or in
particular markets in which we participate, changes in financial markets, credit
ratings and interest rates, the risks relating to the terms, timing and
magnitude of any share repurchase activity, the risks associated with
international business operations, including international trade policies,
tariffs, including tariff negotiations between the U.S. and China, and
relations, the risks associated with cybersecurity or privacy breaches related
to customer information, changes in vendor, customer and payer relationships and
terms, including changes in network participation and reimbursement terms and
the associated impacts on volume and operating results, risks related to
competition including changes in market dynamics, participants, product and
service offerings, retail formats and competitive positioning, risks associated
with new business areas and activities, risks associated with acquisitions,
divestitures, joint ventures and strategic investments, including those relating
to the asset acquisition from Rite Aid, the risks associated with the
integration of complex businesses, the impact of regulatory restrictions and
outcomes of legal and regulatory matters and risks associated with changes in
laws, including those related to the December 2017 U.S. tax law changes,
regulations or interpretations thereof. These and other risks, assumptions and
uncertainties are described in Item 1A, Risk factors, in the Walgreens Boots
Alliance Annual Report on Form 10-K for the fiscal year ended August 31, 2020
and in other documents that we file or furnish with the SEC. Should one or more
of these risks or uncertainties materialize, or should underlying assumptions
prove incorrect, actual results may vary materially from those indicated or
anticipated by such forward-looking statements. All forward-looking statements
we make or that are made on our behalf are qualified by these cautionary
statements. Accordingly, you are cautioned not to place undue reliance on these

WBA Q2 2021 Form 10-Q    62

--------------------------------------------------------------------------------

WALGREENS BOOTS ALLIANCE, INC. AND SUBSIDIARIES
                      MANAGEMENT'S DISCUSSION AND ANALYSIS

forward-looking statements, which speak only as of the date they are made. Except to the extent required by law, we do not undertake, and expressly disclaim, any duty or obligation to update publicly any forward-looking statement after the date of this report, whether as a result of new information, future events, changes in assumptions or otherwise.

WBA Q2 2021 Form 10-Q 63

--------------------------------------------------------------------------------

WALGREENS BOOTS ALLIANCE, INC. AND SUBSIDIARIES

© Edgar Online, source Glimpses