- 2Q24 Subscription Revenue of
$65.7 million an increase of 7% year-over-year. - 2Q24 Non-GAAP Operating Income of
$4.9 million or 7% of total revenues compared to a loss of($2.3) million or (4%) of total revenues in 2Q23. - Free Cash Flow of
$11.1 million and 16% of total revenues compared to$5.2 million and 8% of total revenues in 2Q23.
Second Quarter 2024 Financial Highlights:
- Revenue: Subscription revenue was
$65.7 million , an increase of 7% year-over-year. Total revenues were$69.5 million , an increase of 5% year-over-year. - Gross Margin: GAAP Gross margin was 86%, compared to 82% in the second quarter of 2023. Non-GAAP Gross margin was 86%, compared to 84% in the second quarter of 2023.
- GAAP Operating Loss: was
$20.8 million , or 30% of total revenues, compared to$15.8 million , or 24% of total revenues in the second quarter of 2023. - Non-GAAP Operating Income: was
$4.9 million or 7% of total revenues, compared to a loss of($2.3) million , or (4%) of total revenues in the second quarter of 2023. - Diluted Earnings Per Share: Non-GAAP Net Income Per Share of $0.08 and GAAP Net Loss Per Share of (
$0.21 ) compared to a loss of ($0.00 ) and ($0.15 ) in the second quarter of 2023 respectively. - Operating Cash Flow: Net cash provided by operating activity was
$12.4 million , or 18% of total revenues, compared to$6.2 million , or 9% of total revenues in the second quarter of 2023. - Free Cash Flow: was a positive
$11.1 million or 16% of total revenues, compared to$5.2 million , or 8% in the second quarter of 2023. Excluding merger transaction costs, Free Cash Flow for the second quarter of 2024 was$11.4 million , or 16% of total revenues. - Cash, Cash Equivalents,
Short-term Deposits and Marketable Securities : were$354.5 million as ofJune 30, 2024 .
Pending Acquisition by SAP:
In light of the pending transaction with SAP,
The section titled “Non-GAAP Financial Measures” below contains a description of the non-GAAP financial measures discussed in this press release and reconciliations between historical GAAP and non-GAAP information are contained in the tables below.
Supplemental Financial and Other Information:
We intend to announce material information to the public through the
Any updates to the list of disclosure channels through which we will announce information will be posted on the investor relations page of our website.
Non-GAAP Financial Measures:
In addition to our financial results reported in accordance with GAAP, this press release and the accompanying tables and related presentation materials may contain one or more of the following non-GAAP financial measures: Non-GAAP Gross Profit, Non-GAAP Gross Margin, Non-GAAP Operating Income (Loss), Non-GAAP Operating Margin, Non-GAAP Net Income (Loss) attributable to
Non-GAAP Gross Profit and Non-GAAP Gross Margin. We define Non-GAAP Gross Profit as gross profit excluding share-based compensation, amortization of acquired intangibles and restructuring expenses. We exclude these items because they occur for reasons that may be unrelated to our core operating performance during the period, and because we believe that such items may obscure underlying business trends and make comparisons of long-term performance difficult. We use Non-GAAP Gross Profit with traditional GAAP measures to evaluate our financial performance. Non-GAAP Gross Margin is calculated as a percentage of total revenues.
Non-GAAP Operating Income (Loss) and Non-GAAP Operating Margin. We define Non-GAAP Operating Income (Loss) as net income (loss) from operations excluding share-based compensation, amortization and impairment of acquired intangible assets, restructuring expenses, non-recurring legal settlement expenses related to a complex class action lawsuit and related claims which are considered outside of the company’s ordinary course of business and merger transaction costs. We exclude these items because they occur for reasons that may be unrelated to our core operating performance during the period, and because we believe that such items may obscure underlying business trends and make comparisons of long-term performance difficult. We use Non-GAAP Operating Income (Loss) with traditional GAAP measures to evaluate our financial performance. Non-GAAP Operating Margin is calculated as a percentage of total revenues.
Non-GAAP Net Income (Loss) attributable to
Free Cash Flow. We define Free Cash Flow as net cash provided by (used in) operating activities, less cash used for purchases of property and equipment and capitalized internal-use software development costs and further adjusted to exclude merger transaction costs. We believe that Free Cash Flow is a useful indicator of liquidity that provides information to management and investors, even if negative, about the amount of cash used in our business. Our Free Cash Flow may vary from period to period and be impacted as we continue to invest for growth in our business. Free Cash Flow Margin is calculated as a percentage of total revenues.
For more information on the non-GAAP financial measures, please see the reconciliation tables provided in this press release. The accompanying reconciliation tables have more details on the GAAP financial measures that are most directly comparable to non-GAAP financial measures and the related reconciliations between these financial measures.
Special Note Regarding Forward-Looking Statements:
This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. We intend such forward-looking statements to be covered by the safe harbor provisions for forward-looking statements contained in Section 27A of the Securities Act of 1933, as amended and Section 21E of the Securities Exchange Act of 1934, as amended. All statements contained in this press release other than statements of historical fact, including, without limitation, statements regarding the pending transaction with SAP (the “Transaction”) are forward-looking statements. The words “believe,” “may,” “will,” “estimate,” “potential,” “continue,” “anticipate,” “intend,” “expect,” “could,” “would,” “project,” “plan,” “target,” and similar expressions are intended to identify forward-looking statements, though not all forward-looking statements use these words or expressions. These forward-looking statements are subject to risks, uncertainties and assumptions, some of which are beyond our control. In addition, these forward-looking statements reflect our current views with respect to future events and are not a guarantee of future performance. Actual outcomes may differ materially from the information contained in the forward-looking statements as a result of a number of factors, including, without limitation, the following: risks associated with the Company’s ability to consummate the Transaction; the satisfaction of the conditions to the consummation of the Transaction, including the receipt of certain regulatory approvals, and the timing of the closing of the Transaction; the occurrence of any event, change or other circumstance that could give rise to the termination of the Transaction; the potential that the Company’s shareholders may not approve the Transaction; the ability to successfully integrate operations and employees; the ability to realize anticipated benefits and synergies of the Transaction as rapidly or to the extent anticipated by financial analysts or investors; unanticipated restructuring costs may be incurred or undisclosed liabilities assumed; actual or threatened legal proceedings that have been or may be instituted against the Company in connection with the Transaction or otherwise; the ability and costs related to retaining key personnel and clients; risks related to diverting management’s attention from ongoing business operations; delays, challenges, costs, fees, expenses and charges related to the Transaction; our ability to manage our growth effectively, sustain our historical growth rate in the future or achieve or maintain profitability; the impact of adverse macro-economic changes on our business, financial condition and results of operations; the growth and expansion of the markets for our offerings and our ability to adapt and respond effectively to evolving market conditions; our estimates of, and future expectations regarding, our market opportunity; our ability to keep pace with technological and competitive developments and develop or otherwise introduce new products and solutions and enhancements to our existing offerings; our ability to maintain the interoperability of our offerings across devices, operating systems and third-party applications and to maintain and expand our relationships with third-party technology partners; the effects of increased competition in our target markets and our ability to compete effectively; our ability to attract and retain new customers and to expand within our existing customer base; the success of our sales and marketing operations, including our ability to realize efficiencies and reduce customer acquisition costs; risks related to the war in
About
Media Contact:
press@walkme.com
Investor Contact:
investors@walkme.com
Condensed Consolidated Statements of Operations | |||||||||||||
(in thousands, except share and per share data; unaudited) | |||||||||||||
Three months ended | Six months ended | ||||||||||||
2024 | 2023 | 2024 | 2023 | ||||||||||
Revenues | |||||||||||||
Subscription | $ | 65,707 | $ | 61,395 | $ | 130,151 | $ | 122,024 | |||||
Professional services | 3,805 | 4,763 | 7,935 | 10,026 | |||||||||
Total revenues | 69,512 | 66,158 | 138,086 | 132,050 | |||||||||
Cost of revenues | |||||||||||||
Subscription(1)(2)(3) | 6,605 | 6,458 | 12,902 | 12,847 | |||||||||
Professional services(1)(2)(3) | 3,470 | 5,397 | 7,049 | 11,200 | |||||||||
Total cost of revenues | 10,075 | 11,855 | 19,951 | 24,047 | |||||||||
Gross profit | 59,437 | 54,303 | 118,135 | 108,003 | |||||||||
Operating expenses | |||||||||||||
Research and development(1)(3) | 11,880 | 14,212 | 24,626 | 28,484 | |||||||||
Sales and marketing(1)(3) | 40,127 | 39,459 | 81,555 | 83,917 | |||||||||
General and administrative(1)(3)(4) | 28,245 | 16,474 | 40,661 | 37,221 | |||||||||
Total operating expenses | 80,252 | 70,145 | 146,842 | 149,622 | |||||||||
Operating loss | (20,815 | ) | (15,842 | ) | (28,707 | ) | (41,619 | ) | |||||
Financial income, net | 4,160 | 3,246 | 7,830 | 6,489 | |||||||||
Loss before income taxes | (16,655 | ) | (12,596 | ) | (20,877 | ) | (35,130 | ) | |||||
Income taxes | (1,324 | ) | (1,385 | ) | (2,588 | ) | (2,497 | ) | |||||
Net loss | (17,979 | ) | (13,981 | ) | (23,465 | ) | (37,627 | ) | |||||
Net income (loss) attributable to non-controlling interest | 67 | (124 | ) | 27 | (147 | ) | |||||||
Adjustment attributable to non-controlling interest | 1,591 | (253 | ) | 2,291 | 2,247 | ||||||||
Net loss attributable to | $ | (19,637 | ) | $ | (13,604 | ) | $ | (25,783 | ) | $ | (39,727 | ) | |
Net loss per share attributable to | $ | (0.21 | ) | $ | (0.15 | ) | $ | (0.28 | ) | $ | (0.45 | ) | |
Weighted-average shares used in computing net loss per share attributable to ordinary shareholders, basic and diluted | 92,777,911 | 88,604,385 | 92,053,119 | 87,949,871 | |||||||||
(1) Includes share-based compensation expense as follows: | |||||||||||||
Three months ended | Six months ended | ||||||||||||
2024 | 2023 | 2024 | 2023 | ||||||||||
Cost of subscription revenues | $ | 268 | $ | 313 | $ | 535 | $ | 599 | |||||
Cost of professional services | 266 | 436 | 544 | $ | 973 | ||||||||
Research and development | 2,326 | 2,549 | 4,863 | $ | 4,918 | ||||||||
Sales and marketing | 4,346 | 3,944 | 9,740 | $ | 8,555 | ||||||||
General and administrative | 4,249 | 4,731 | 8,013 | $ | 13,825 | ||||||||
Total share-based compensation expense | $ | 11,455 | $ | 11,973 | $ | 23,695 | $ | 28,870 | |||||
(2) Includes amortization of acquired intangibles as follows: | |||||||||||||
Three months ended | Six months ended | ||||||||||||
2024 | 2023 | 2024 | 2023 | ||||||||||
Cost of revenues | $ | 11 | $ | 68 | $ | 79 | $ | 136 | |||||
(3) Includes restructuring expense as follows: | |||||||||||||
Three months ended | Six months ended | ||||||||||||
2024 | 2023 | 2024 | 2023 | ||||||||||
Cost of subscription | $ | - | $ | 40 | $ | - | $ | 40 | |||||
Cost of professional services | $ | - | $ | 223 | $ | - | $ | 223 | |||||
Research and development | $ | - | $ | 86 | $ | - | $ | 86 | |||||
Sales and marketing | $ | - | $ | 964 | $ | - | $ | 964 | |||||
General and administrative | $ | - | $ | 160 | $ | - | $ | 160 | |||||
Total restructuring expense | $ | - | $ | 1,473 | $ | - | $ | 1,473 | |||||
(4) Includes merger transaction costs as follows: | |||||||||||||
Three months ended | Six months ended | ||||||||||||
2024 | 2023 | 2024 | 2023 | ||||||||||
General and administrative | $ | 14,294 | $ | - | $ | 14,294 | $ | - | |||||
Condensed Consolidated Balance Sheets | ||||||
(in thousands; unaudited) | ||||||
2024 | 2023 | |||||
Assets | ||||||
Current assets: | ||||||
Cash and cash equivalents | $ | 220,673 | $ | 177,223 | ||
Short-term deposits | 12,351 | 28,027 | ||||
Short-term marketable securities | 65,977 | 60,290 | ||||
Trade receivables, net | 37,677 | 40,494 | ||||
Deferred contract acquisition costs | 27,296 | 26,793 | ||||
Prepaid expenses and other current assets | 7,769 | 8,739 | ||||
Total current assets | 371,743 | 341,566 | ||||
Non-current assets: | ||||||
Long-term marketable securities | 55,485 | 56,282 | ||||
Deferred contract acquisition costs | 25,809 | 30,267 | ||||
Other assets | 832 | 317 | ||||
Property and equipment, net | 12,149 | 12,059 | ||||
Operating lease right-of-use assets | 9,864 | 12,005 | ||||
1,482 | 1,561 | |||||
Total non-current assets | 105,621 | 112,491 | ||||
Total assets | $ | 477,364 | $ | 454,057 | ||
Liabilities, redeemable non-controlling interest and shareholders’ equity | ||||||
Current liabilities: | ||||||
Trade payables | $ | 9,368 | $ | 3,508 | ||
Accrued expenses and other current liabilities | 59,216 | 47,772 | ||||
Deferred revenues | 113,360 | 110,701 | ||||
Total current liabilities | 181,944 | 161,981 | ||||
Long-term liabilities: | ||||||
Deferred revenues | 492 | 894 | ||||
Other long-term liabilities | 12,723 | 12,384 | ||||
Operating lease liabilities | 7,202 | 8,222 | ||||
Total long-term liabilities | 20,417 | 21,500 | ||||
Total liabilities | 202,361 | 183,481 | ||||
Redeemable non-controlling interest | 12,722 | 10,429 | ||||
Shareholders’ equity: | ||||||
Share capital and additional paid-in capital | 776,084 | 748,801 | ||||
Other comprehensive income (loss) | (1,179 | ) | 478 | |||
Accumulated deficit | (512,624 | ) | (489,132 | ) | ||
Total shareholders’ equity | 262,281 | 260,147 | ||||
Total Liabilities, redeemable non-controlling interest and shareholders’ equity | $ | 477,364 | $ | 454,057 | ||
Condensed Consolidated Statements of Cash Flow | |||||||||||||
(in thousands; unaudited) | |||||||||||||
Three months ended | Six months ended | ||||||||||||
2024 | 2023 | 2024 | 2023 | ||||||||||
Cash flows from operating activities: | |||||||||||||
Net loss | $ | (17,979 | ) | $ | (13,981 | ) | $ | (23,465 | ) | $ | (37,627 | ) | |
Adjustments to reconcile net loss to net cash provided by (used in) operating activities: | |||||||||||||
Share-based compensation | 11,455 | 11,973 | 23,695 | 28,870 | |||||||||
Depreciation, amortization and impairment | 1,329 | 1,468 | 2,775 | 2,823 | |||||||||
Operating lease right-of-use assets and liabilities, net | (532 | ) | (497 | ) | (1,047 | ) | (900 | ) | |||||
Finance (income) expense | 458 | 271 | 490 | (3 | ) | ||||||||
Amortization of premium and accretion of discount on marketable securities, net | (726 | ) | (482 | ) | (1,498 | ) | (1,010 | ) | |||||
Decrease in trade receivables, net | 4,657 | 4,852 | 2,817 | 1,132 | |||||||||
Decrease (increase) in prepaid expenses and other current and non-current assets | 222 | (56 | ) | 4 | (2,174 | ) | |||||||
Decrease in deferred contract acquisition costs | 888 | 2,323 | 3,955 | 5,709 | |||||||||
Increase (decrease) in trade payables | 5,575 | (1,649 | ) | 5,822 | (2,343 | ) | |||||||
Increase (decrease) in accrued expenses and other current liabilities | 15,991 | 153 | 13,473 | (7,789 | ) | ||||||||
Increase (decrease) in deferred revenues | (8,943 | ) | 611 | 2,759 | 9,167 | ||||||||
Increase in other long-term liabilities | 1 | 1,248 | 370 | 2,847 | |||||||||
Net cash provided by (used in) operating activities | 12,396 | 6,234 | 30,150 | (1,298 | ) | ||||||||
Cash flows from investing activities: | |||||||||||||
Investment in equity securities | (140 | ) | - | (465 | ) | - | |||||||
Purchase of property and equipment | (193 | ) | (149 | ) | (290 | ) | (329 | ) | |||||
Proceeds from short-term deposits | 16,000 | 36,500 | 16,000 | 73,500 | |||||||||
Investment in marketable securities | (16,332 | ) | (13,452 | ) | (30,459 | ) | (23,809 | ) | |||||
Proceeds from maturity of marketable securities | 13,242 | 16,123 | 25,815 | 26,583 | |||||||||
Proceeds from restricted deposits | - | - | 170 | - | |||||||||
Capitalization of software development costs | (1,055 | ) | (911 | ) | (2,075 | ) | (1,478 | ) | |||||
Net cash provided by investing activities | 11,522 | 38,111 | 8,696 | 74,467 | |||||||||
Cash flows from financing activities: | |||||||||||||
Proceeds from exercise of options | 3,180 | 479 | 3,603 | 1,021 | |||||||||
Proceeds from employees share purchase plan | 903 | 1,107 | 1,782 | 2,301 | |||||||||
Net cash provided by financing activities | 4,083 | 1,586 | 5,385 | 3,322 | |||||||||
Effect of foreign currency exchange rate changes on cash, cash equivalents, and restricted cash | (330 | ) | (775 | ) | (781 | ) | (966 | ) | |||||
Increase in cash, cash equivalents and restricted cash | 27,671 | 45,156 | 43,450 | 75,525 | |||||||||
Cash, cash equivalents and restricted cash - Beginning of period | 193,002 | 124,797 | 177,223 | 94,428 | |||||||||
Cash, cash equivalents and restricted cash - End of period | $ | 220,673 | $ | 169,953 | $ | 220,673 | $ | 169,953 | |||||
Reconciliation from GAAP to Non-GAAP Results | |||||||||||||
(in thousands, except share and per share data; unaudited) | |||||||||||||
Three months ended | Six months ended | ||||||||||||
2024 | 2023 | 2024 | 2023 | ||||||||||
Reconciliation of gross profit and gross margin | |||||||||||||
GAAP gross profit | $ | 59,437 | $ | 54,303 | $ | 118,135 | $ | 108,003 | |||||
Plus: Share-based compensation expense | 534 | 749 | 1,079 | 1,572 | |||||||||
Plus: Amortization of acquired intangibles | 11 | 68 | 79 | 136 | |||||||||
Plus: Restructuring expense | - | 263 | - | 263 | |||||||||
Non-GAAP gross profit | $ | 59,982 | $ | 55,383 | $ | 119,293 | $ | 109,974 | |||||
GAAP gross margin | 86 | % | 82 | % | 86 | % | 82 | % | |||||
Non-GAAP gross margin | 86 | % | 84 | % | 86 | % | 83 | % | |||||
Reconciliation of operating expenses | |||||||||||||
GAAP research and development | $ | 11,880 | $ | 14,212 | $ | 24,626 | $ | 28,484 | |||||
Less: Share-based compensation expenses | (2,326 | ) | (2,549 | ) | (4,863 | ) | (4,918 | ) | |||||
Less: Restructuring expense | - | (86 | ) | - | (86 | ) | |||||||
Non-GAAP research and development | $ | 9,554 | $ | 11,577 | $ | 19,763 | $ | 23,480 | |||||
GAAP sales and marketing | $ | 40,127 | $ | 39,459 | $ | 81,555 | $ | 83,917 | |||||
Less: Share-based compensation expenses | (4,346 | ) | (3,944 | ) | (9,740 | ) | (8,555 | ) | |||||
Less: Restructuring expense | - | (964 | ) | - | (964 | ) | |||||||
Non-GAAP sales and marketing | $ | 35,781 | $ | 34,551 | $ | 71,815 | $ | 74,398 | |||||
GAAP general and administrative | $ | 28,245 | $ | 16,474 | $ | 40,661 | $ | 37,221 | |||||
Less: Share-based compensation expenses | (4,249 | ) | (4,731 | ) | (8,013 | ) | (13,825 | ) | |||||
Less: Restructuring expense | - | (160 | ) | - | (160 | ) | |||||||
Less: Merger transaction costs | (14,294 | ) | - | (14,294 | ) | - | |||||||
Non-GAAP general and administrative | $ | 9,702 | $ | 11,583 | $ | 18,354 | $ | 23,236 | |||||
Reconciliation of operating income (loss) and operating margin | |||||||||||||
GAAP operating loss | $ | (20,815 | ) | $ | (15,842 | ) | $ | (28,707 | ) | $ | (41,619 | ) | |
Plus: Share-based compensation expense | 11,455 | 11,973 | 23,695 | 28,870 | |||||||||
Plus: Amortization of acquired intangibles | 11 | 68 | 79 | 136 | |||||||||
Plus: Restructuring expense | - | 1,473 | - | 1,473 | |||||||||
Plus: Merger transaction costs | 14,294 | - | 14,294 | - | |||||||||
Non-GAAP operating income (loss) | $ | 4,945 | $ | (2,328 | ) | $ | 9,361 | $ | (11,140 | ) | |||
GAAP operating margin | (30 | )% | (24 | )% | (21 | )% | (32 | )% | |||||
Non-GAAP operating margin | 7 | % | (4 | )% | 7 | % | (8 | )% | |||||
Reconciliation of net income (loss) | |||||||||||||
GAAP net loss attributable to | $ | (19,637 | ) | $ | (13,604 | ) | $ | (25,783 | ) | $ | (39,727 | ) | |
Plus: Share-based compensation expense | 11,455 | 11,973 | 23,695 | 28,870 | |||||||||
Plus: Amortization of acquired intangibles | 11 | 68 | 79 | 136 | |||||||||
Plus: Restructuring expense | - | 1,473 | - | 1,473 | |||||||||
Plus: Merger transaction costs | 14,294 | - | 14,294 | - | |||||||||
Plus: Adjustment attributable to non-controlling interest | 1,591 | (253 | ) | 2,291 | 2,247 | ||||||||
Non-GAAP net income (loss) attributable to | $ | 7,714 | $ | (343 | ) | $ | 14,576 | $ | (7,001 | ) | |||
Non-GAAP net income (loss) per share attributable to | |||||||||||||
Basic | $ | 0.08 | $ | (0.00 | ) | $ | 0.16 | $ | (0.08 | ) | |||
Diluted | $ | 0.08 | $ | (0.00 | ) | $ | 0.15 | $ | (0.08 | ) | |||
Shares used in non-GAAP per share calculations: | |||||||||||||
Non-GAAP weighted-average shares used to compute net income (loss) per share | |||||||||||||
Basic | 92,777,911 | 88,604,385 | 92,053,119 | 87,949,871 | |||||||||
Diluted | 97,679,006 | 88,604,385 | 97,121,140 | 87,949,871 | |||||||||
Reconciliation of GAAP Cash Flow from Operating Activities to Free Cash Flow | |||||||||||||
(in thousands; unaudited) | |||||||||||||
Three months ended | Six months ended | ||||||||||||
2024 | 2023 | 2024 | 2023 | ||||||||||
Net cash provided by (used in) operating activities | $ | 12,396 | $ | 6,234 | $ | 30,150 | $ | (1,298 | ) | ||||
Less: Purchases of property and equipment | (193 | ) | (149 | ) | (290 | ) | (329 | ) | |||||
Less: Capitalized software development costs | (1,055 | ) | (911 | ) | (2,075 | ) | (1,478 | ) | |||||
Free Cash Flow | $ | 11,148 | $ | 5,174 | $ | 27,785 | $ | (3,105 | ) | ||||
Plus: Merger transaction costs | 207 | - | 207 | - | |||||||||
Free Cash Flow excluding merger transaction costs | $ | 11,355 | $ | 5,174 | $ | 27,992 | $ | (3,105 | ) | ||||
Free Cash Flow margin | 16 | % | 8 | % | 20 | % | (2 | )% | |||||

2024 GlobeNewswire, Inc., source