Log in
E-mail
Password
Show password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON
  1. Homepage
  2. Equities
  3. Taiwan
  4. Taiwan Stock Exchange
  5. Wan Hai Lines Ltd.
  6. Financials
    2615   TW0002615002

WAN HAI LINES LTD.

(2615)
  Report
SummaryChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization1 42 70235 38241 038117 348405 061405 061
Enterprise Value (EV)1 42 70235 38241 038117 348405 061405 061
P/E ratio ---10,4x3,81x5,51x
Yield 2,60%-----
Capitalization / Revenue -0,53x0,56x1,43x1,75x2,08x
EV / Revenue -0,53x0,56x1,43x1,75x2,08x
EV / EBITDA --5,01x6,30x3,08x5,31x
Price to Book 1,26x-1,14x-2,74x1,71x
Nbr of stocks (in thousands) 2 440 1272 440 1272 440 1272 440 1272 440 1272 440 127
Reference price (TWD) 17,514,516,848,1166166
Announcement Date 03/28/201803/29/201903/30/202003/22/2021--
1 TWD in Million
Previous periodNext period
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales1 -66 77972 95181 880231 972195 060
EBITDA1 --8 19018 618131 48576 301
Operating profit (EBIT)1 --2 851-129 28391 332
Operating Margin --3,91%-55,7%46,8%
Pre-Tax Profit (EBT)1 ----130 30691 466
Net income1 ----106 20973 480
Net margin ----45,8%37,7%
EPS2 ---4,6443,530,1
Dividend per Share 0,45-----
Announcement Date 03/28/201803/29/201903/30/202003/22/2021--
1 TWD in Million
2 TWD
Previous periodNext period
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2021 Q1 2021 Q2 2021 Q3 2021 Q4 2022 Q1 2022 Q2
Net sales1 38 61648 01770 72774 61260 94047 167
EBITDA ------
Operating profit (EBIT)1 17 59722 83543 43045 42128 17822 000
Operating Margin 45,6%47,6%61,4%60,9%46,2%46,6%
Pre-Tax Profit (EBT)1 18 18423 28843 46145 37328 32822 150
Net income1 14 69218 99535 54736 97428 02017 696
Net margin 38,0%39,6%50,3%49,6%46,0%37,5%
EPS2 6,017,7814,615,211,57,25
Dividend per Share ------
Announcement Date 05/12/202108/13/202111/12/2021---
1 TWD in Million
2 TWD
Previous periodNext period
Balance Sheet Analysis
Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt ------
Net Cash position ------
Leverage (Debt / EBITDA) ------
Free Cash Flow --2 392---
ROE (Net Profit / Equities) --10,1%-70,8%31,6%
Shareholders' equity1 ----150 076232 826
ROA (Net Profit / Asset) --4,34%-33,2%15,9%
Assets1 ----319 618460 979
Book Value Per Share2 13,9-14,8-60,597,2
Cash Flow per Share ------
Capex1 -4 1865 629-12 00036 000
Capex / Sales -6,27%7,72%-5,17%18,5%
Announcement Date 03/28/201803/29/201903/30/202003/22/2021--
1 TWD in Million
2 TWD
Previous periodNext period
Key data
Capitalization (TWD) 405 061 117 192
Capitalization (USD) 14 708 101 568
Net sales (TWD) 81 880 182 000
Net sales (USD) 2 968 729 759
Number of employees 4 333
Sales / Employee (TWD) 18 896 880
Sales / Employee (USD) 685 144
Avg. Exchange 20 sessions (TWD) 4 216 890 032
Avg. Exchange 20 sessions (USD) 152 891 782
Average Daily Capital Traded 1,0%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA