WARBY PARKER INC.

(WRBY)
  Report
Delayed Nyse  -  04:00 2022-07-01 pm EDT
11.36 USD   +0.89%
06/27Loop Capital Adjusts Warby Parker's Price Target to $15 From $18, Reiterates Hold Rating
MT
06/13WARBY PARKER INC. : Submission of Matters to a Vote of Security Holders (form 8-K)
AQ
05/24Warby Parker Announces Participation in the Cowen 6th Annual Future of the Consumer Conference
BU
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2021 2022 2023 2024
Capitalization1 5 2701 306--
Enterprise Value (EV)1 5 0131 0641 0481 037
P/E ratio -21,1x-13,4x-124x90,9x
Yield ----
Capitalization / Revenue 9,74x2,03x1,62x1,35x
EV / Revenue 9,27x1,65x1,30x1,07x
EV / EBITDA 202x29,3x17,3x10,0x
Price to Book 11,6x4,66x4,68x5,07x
Nbr of stocks (in thousands) 113 183114 943--
Reference price (USD) 46,611,411,411,4
Announcement Date 03/17/2022---
1 USD in Million
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2020 2021 2022 2023 2024
Net sales1 394541645804970
EBITDA1 -24,936,460,6103
Operating profit (EBIT)1 --33,19,8330,164,3
Operating Margin --6,12%1,53%3,74%6,63%
Pre-Tax Profit (EBT)1 --144-80,7-15,917,8
Net income1 --144-85,7-16,617,8
Net margin --26,7%-13,3%-2,06%1,84%
EPS2 -1,05-2,21-0,85-0,090,13
Dividend per Share2 -----
Announcement Date 06/21/202103/17/2022---
1 USD in Million
2 USD
Estimates
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4
Net sales1 137133153150171174
EBITDA1 11,2-6,400,774,4617,213,5
Operating profit (EBIT)1 -92,0-13,0-6,36-1,7210,76,64
Operating Margin -67,0%-9,74%-4,15%-1,15%6,27%3,82%
Pre-Tax Profit (EBT)1 -92,1-45,8-33,6-12,3-4,90-8,55
Net income1 -91,1-45,9-34,1-16,3-9,27-12,5
Net margin -66,3%-34,5%-22,3%-10,8%-5,43%-7,18%
EPS2 -0,82-0,41-0,30-0,22-0,14-0,19
Dividend per Share ------
Announcement Date 11/12/202103/17/202205/16/2022---
1 USD in Million
2 USD
Previous periodNext period
Estimates
Balance Sheet Analysis
Fiscal Period: December 2020 2021 2022 2023 2024
Net Debt1 -----
Net Cash position1 -256241257269
Leverage (Debt / EBITDA) --10,3x-6,64x-4,25x-2,61x
Free Cash Flow1 --80,551,923,9-
ROE (Net Profit / Equities) --328%3,13%10,2%25,4%
Shareholders' equity1 -44,0-2 734-16270,1
ROA (Net Profit / Asset) -----
Assets1 -----
Book Value Per Share2 -4,012,442,432,24
Cash Flow per Share2 ---0,51-0,49-
Capex1 -48,550,753,268,0
Capex / Sales -8,97%7,86%6,62%7,01%
Announcement Date 06/21/202103/17/2022---
1 USD in Million
2 USD
Estimates
Key data
Capitalization (USD) 1 305 750 037
Net sales (USD) 540 798 000
Number of employees 2 412
Sales / Employee (USD) 224 211
Free-Float 71,9%
Free-Float capitalization (USD) 938 287 061
Avg. Exchange 20 sessions (USD) 26 751 515
Average Daily Capital Traded 2,05%
EPS & Dividend
Change in Enterprise Value/EBITDA