Log in
E-mail
Password
Show password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON
  1. Homepage
  2. Equities
  3. Sweden
  4. Nasdaq Stockholm
  5. Wästbygg Gruppen AB (publ)
  6. Financials
    WBGR B   SE0014453874

WÄSTBYGG GRUPPEN AB (PUBL)

(WBGR B)
  Report
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2020 2021 2022 2023
Capitalization1 3 1843 205--
Entreprise Value (EV)1 4 1124 1524 2374 363
P/E ratio 9,16x11,6x10,5x9,46x
Yield 3,35%3,43%3,83%4,04%
Capitalization / Revenue 0,84x0,83x0,69x0,61x
EV / Revenue 1,08x1,07x0,92x0,83x
EV / EBITDA 14,9x13,8x12,4x11,5x
Price to Book 1,49x1,76x1,59x1,44x
Nbr of stocks (in thousands) 32 34032 340--
Reference price (SEK) 98,599,199,199,1
Announcement Date 02/18/2021---
1 SEK in Million
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2020 2021 2022 2023
Net sales1 3 8013 8774 6255 242
EBITDA1 276300342379
Operating profit (EBIT)1 254278320357
Operating Margin 6,68%7,18%6,93%6,80%
Pre-Tax Profit (EBT)1 265278320357
Net income1 268277304339
Net margin 7,05%7,15%6,58%6,46%
EPS2 10,88,579,4110,5
Dividend per Share2 3,303,403,804,00
Announcement Date 02/18/2021---
1 SEK in Million
2 SEK
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2020 Q4 2021 Q1 2021 Q2 2021 Q3 2021 Q4
Net sales1 1 0028141 0511 0031 149
EBITDA -----
Operating profit (EBIT)1 77,066,091,065,080,0
Operating Margin 7,68%8,11%8,66%6,48%6,96%
Pre-Tax Profit (EBT)1 82,066,093,064,079,0
Net income1 97,065,099,061,075,0
Net margin 9,68%7,99%9,42%6,08%6,53%
EPS -----
Dividend per Share -----
Announcement Date 02/18/202105/06/202108/26/2021--
1 SEK in Million
Balance Sheet Analysis
Fiscal Period: December 2020 2021 2022 2023
Net Debt1 9289471 0321 158
Net Cash position1 ----
Leverage (Debt / EBITDA) 3,36x3,15x3,01x3,06x
Free Cash Flow1 -155310195249
ROE (Net Profit / Equities) 23,9%16,0%15,9%16,0%
Shareholders' equity1 1 1221 7351 9182 123
ROA (Net Profit / Asset) 11,2%9,33%9,31%9,21%
Assets1 2 3822 9693 2723 678
Book Value Per Share2 66,256,362,369,0
Cash Flow per Share ----
Capex1 60,022,022,022,0
Capex / Sales 1,58%0,57%0,48%0,42%
Announcement Date 02/18/2021---
1 SEK in Million
2 SEK
Key data
Capitalization (SEK) 3 204 910 351
Capitalization (USD) 373 564 894
Net sales (SEK) 3 801 000 000
Net sales (USD) 443 607 108
Number of employees 328
Sales / Employee (SEK) 11 588 415
Sales / Employee (USD) 1 352 461
Free-Float 31,5%
Free-Float capitalization (SEK) 1 009 421 203
Free-Float capitalization (USD) 117 658 307
Avg. Exchange 20 sessions (SEK) 1 320 537
Avg. Exchange 20 sessions (USD) 154 117
Average Daily Capital Traded 0,04%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA