Real-time Estimate
Cboe BZX
10:16:14 2025-01-23 am EST
|
5-day change
|
1st Jan Change
|
177.93 USD
|
-0.29%
|
|
+0.46%
|
+4.29%
|
2ce7a13367ee69e53cbce.lJlWuIc5-JkZKFC8RFMIsUfOXfRu8ajIPj_3MFa-HJc.x_EBisB-oqhaHmX_MhpbnHa6J60jxvyCcmWiem6KftL8oSDJs2uhwElaJwFiscal Period: December | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|
| | | | | |
5.39B
|
5.45B
|
6.15B
|
7.21B
|
8.02B
|
---|
| | | | | |
5.39B
|
5.45B
|
6.15B
|
7.21B
|
8.02B
|
---|
| | | | | |
3.2B
|
3.28B
|
3.65B
|
4.34B
|
4.74B
|
---|
| | | | | |
2.19B
|
2.17B
|
2.5B
|
2.88B
|
3.28B
|
---|
| | | | | |
531M
|
522M
|
593M
|
671M
|
774M
|
---|
| | | | | |
618M
|
621M
|
674M
|
763M
|
846M
|
---|
| | | | | |
126M
|
131M
|
139M
|
156M
|
158M
|
---|
| | | | | |
752K
|
1.02M
|
1.82M
|
-970K
|
158M
|
---|
| | | | | |
1.28B
|
1.28B
|
1.41B
|
1.59B
|
1.94B
|
---|
| | | | | |
914M
|
893M
|
1.09B
|
1.29B
|
1.34B
|
---|
| | | | | |
-147M
|
-162M
|
-163M
|
-202M
|
-275M
|
---|
| | | | | |
9.78M
|
5.25M
|
2.92M
|
5.95M
|
9.35M
|
---|
| | | | | |
-138M
|
-157M
|
-160M
|
-196M
|
-265M
|
---|
| | | | | |
-
|
-
|
-
|
-
|
400K
|
---|
| | | | | |
5.7M
|
-1.39M
|
6.28M
|
3.15M
|
7.88M
|
---|
| | | | | |
783M
|
735M
|
936M
|
1.09B
|
1.09B
|
---|
| | | | | |
-
|
-
|
-
|
-
|
-
|
---|
| | | | | |
-15.44M
|
-15.34M
|
-19.71M
|
-25.02M
|
-8.93M
|
---|
| | | | | |
-
|
-
|
-
|
-
|
-
|
---|
| | | | | |
-8.5M
|
-10.5M
|
500K
|
-
|
-5.4M
|
---|
| | | | | |
-33.8M
|
-417M
|
-18.7M
|
-
|
-25M
|
---|
| | | | | |
-
|
-
|
-
|
-
|
8.7M
|
---|
| | | | | |
-2M
|
-
|
-
|
-8.4M
|
-10.6M
|
---|
| | | | | |
-16.9M
|
-37.82M
|
-128M
|
-10.8M
|
-60.5M
|
---|
| | | | | |
706M
|
254M
|
771M
|
1.05B
|
984M
|
---|
| | | | | |
139M
|
49.92M
|
152M
|
213M
|
221M
|
---|
| | | | | |
567M
|
204M
|
618M
|
836M
|
763M
|
---|
| | | | | |
567M
|
204M
|
618M
|
836M
|
763M
|
---|
| | | | | |
160K
|
685K
|
-442K
|
-339K
|
-26K
|
---|
| | | | | |
567M
|
205M
|
618M
|
836M
|
763M
|
---|
| | | | | |
567M
|
205M
|
618M
|
836M
|
763M
|
---|
| | | | | |
567M
|
205M
|
618M
|
836M
|
763M
|
---|
Per Share Items
| | | | | | | | | | |
---|
| | | | | |
2.15
|
0.78
|
2.37
|
3.25
|
2.96
|
---|
| | | | | |
2.15
|
0.78
|
2.37
|
3.25
|
2.96
|
---|
| | | | | |
264M |
263M |
261M |
257M |
258M |
---|
| | | | | |
2.14
|
0.78
|
2.36
|
3.24
|
2.95
|
---|
| | | | | |
2.14
|
0.78
|
2.36
|
3.24
|
2.95
|
---|
| | | | | |
265M |
264M |
262M |
258M |
258M |
---|
| | | | | |
1.85
|
1.75
|
2.24
|
2.65
|
2.63
|
---|
| | | | | |
1.85
|
1.74
|
2.23
|
2.65
|
2.63
|
---|
| | | | | |
0.66
|
0.76
|
0.84
|
0.94
|
1.05
|
---|
| | | | | |
30.88 |
97.66 |
35.63 |
29.08 |
35.48 |
---|
Supplemental Items
| | | | | | | | | | |
---|
| | | | | |
1.66B
|
1.65B
|
1.9B
|
2.21B
|
2.35B
|
---|
| | | | | |
1.04B
|
1.02B
|
1.23B
|
1.44B
|
1.5B
|
---|
| | | | | |
914M
|
893M
|
1.09B
|
1.29B
|
1.34B
|
---|
| | | | | |
1.7B
|
1.69B
|
1.94B
|
2.25B
|
2.39B
|
---|
| | | | | |
19.72 |
19.66 |
19.75 |
20.3 |
22.44 |
---|
| | | | | |
-
|
-
|
-
|
-
|
-
|
---|
| | | | | |
-
|
-
|
-
|
-
|
-
|
---|
| | | | | |
84.57M
|
100M
|
138M
|
119M
|
214M
|
---|
| | | | | |
-
|
-
|
-
|
-
|
-
|
---|
| | | | | |
-
|
-
|
-
|
-
|
-
|
---|
| | | | | |
54.64M
|
-50.49M
|
14.56M
|
93.48M
|
6.33M
|
---|
| | | | | |
489M
|
460M
|
585M
|
683M
|
678M
|
---|
| | | | | |
147M
|
162M
|
163M
|
202M
|
275M
|
---|
Supplemental Operating Expense Items
| | | | | | | | | | |
---|
| | | | | |
5.41M
|
4.87M
|
7.16M
|
8.34M
|
9.1M
|
---|
| | | | | |
5.41M
|
4.87M
|
7.16M
|
8.34M
|
9.1M
|
---|
| | | | | |
38.71M
|
39.41M
|
40.38M
|
41.89M
|
47.84M
|
---|
| | | | | |
10.39M
|
10.65M
|
10.22M
|
10.94M
|
14.86M
|
---|
| | | | | |
28.32M
|
28.76M
|
30.16M
|
30.95M
|
32.98M
|
---|
| | | | | |
42.67M
|
45.75M
|
58.22M
|
63.48M
|
70.44M
|
---|
| | | | | |
42.67M
|
45.75M
|
58.22M
|
63.48M
|
70.44M
|
---|
Fiscal Period: December | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|
Assets
| | | | | | | | | | |
---|
| | | | | |
327M
|
617M
|
147M
|
78.64M
|
78.4M
|
---|
| | | | | |
2.84M
|
-
|
-
|
17.91M
|
15.84M
|
---|
| | | | | |
330M
|
617M
|
147M
|
96.54M
|
94.24M
|
---|
| | | | | |
663M
|
630M
|
710M
|
834M
|
857M
|
---|
| | | | | |
-
|
-
|
61.3M
|
43.06M
|
28.12M
|
---|
| | | | | |
663M
|
630M
|
771M
|
877M
|
885M
|
---|
| | | | | |
-
|
-
|
44.26M
|
55.19M
|
61.67M
|
---|
| | | | | |
138M
|
161M
|
22.47M
|
31.59M
|
26.61M
|
---|
| | | | | |
-
|
-
|
-
|
-
|
-
|
---|
| | | | | |
-
|
-
|
47.69M
|
57.41M
|
74.19M
|
---|
| | | | | |
1.13B
|
1.41B
|
1.03B
|
1.12B
|
1.14B
|
---|
| | | | | |
9.17B
|
9.46B
|
10.44B
|
12.26B
|
13.33B
|
---|
| | | | | |
-3.47B
|
-4B
|
-4.55B
|
-5.12B
|
-5.84B
|
---|
| | | | | |
5.7B
|
5.46B
|
5.88B
|
7.14B
|
7.49B
|
---|
| | | | | |
-
|
-
|
-
|
13.9M
|
6.94M
|
---|
| | | | | |
5.51B
|
5.73B
|
6.19B
|
6.9B
|
7.4B
|
---|
| | | | | |
1.16B
|
1.16B
|
1.35B
|
1.67B
|
1.6B
|
---|
| | | | | |
3.94M
|
19.67M
|
18.95M
|
25.84M
|
28.07M
|
---|
| | | | | |
230M
|
227M
|
227M
|
258M
|
241M
|
---|
| | | | | |
13.74B
|
13.99B
|
14.7B
|
17.13B
|
17.92B
|
---|
Liabilities
| | | | | | | | | | |
---|
| | | | | |
437M
|
291M
|
393M
|
639M
|
642M
|
---|
| | | | | |
266M
|
362M
|
398M
|
409M
|
424M
|
---|
| | | | | |
15.95M
|
17.08M
|
16.72M
|
15.64M
|
14.86M
|
---|
| | | | | |
4.14M
|
27.64M
|
22.63M
|
4.06M
|
23.48M
|
---|
| | | | | |
29.93M
|
31.32M
|
40.08M
|
37.86M
|
35.51M
|
---|
| | | | | |
216M
|
234M
|
274M
|
325M
|
355M
|
---|
| | | | | |
37.38M
|
66.57M
|
89.22M
|
81.99M
|
192M
|
---|
| | | | | |
1.01B
|
1.03B
|
1.23B
|
1.51B
|
1.69B
|
---|
| | | | | |
4.39B
|
4.78B
|
5.06B
|
6.88B
|
6.72B
|
---|
| | | | | |
160M
|
150M
|
138M
|
174M
|
245M
|
---|
| | | | | |
819M
|
760M
|
851M
|
1.01B
|
1.02B
|
---|
| | | | | |
421M
|
410M
|
420M
|
439M
|
544M
|
---|
| | | | | |
6.8B
|
7.13B
|
7.71B
|
10.02B
|
10.22B
|
---|
| | | | | |
4.14B
|
4.03B
|
3.69B
|
3.27B
|
3.28B
|
---|
| | | | | |
155M
|
171M
|
199M
|
244M
|
284M
|
---|
| | | | | |
2.65B
|
2.66B
|
3.06B
|
3.65B
|
4.14B
|
---|
| | | | | |
-10.96M
|
-651K
|
39.58M
|
-56.83M
|
-9.83M
|
---|
| | | | | |
6.93B
|
6.86B
|
6.99B
|
7.11B
|
7.69B
|
---|
| | | | | |
4.85M
|
4.16M
|
4.61M
|
4.95M
|
4.97M
|
---|
| | | | | |
6.94B
|
6.86B
|
6.99B
|
7.11B
|
7.7B
|
---|
| | | | | |
13.74B
|
13.99B
|
14.7B
|
17.13B
|
17.92B
|
---|
Supplemental Items
| | | | | | | | | | |
---|
| | | | | |
264M |
262M |
257M |
257M |
258M |
---|
| | | | | |
264M |
263M |
260M |
257M |
258M |
---|
| | | | | |
26.3
|
26.1
|
26.86
|
27.64
|
29.86
|
---|
| | | | | |
260M
|
-22.46M
|
-549M
|
-1.47B
|
-1.32B
|
---|
| | | | | |
0.98
|
-0.09
|
-2.11
|
-5.71
|
-5.11
|
---|
| | | | | |
4.6B
|
5.01B
|
5.28B
|
7.11B
|
7.04B
|
---|
| | | | | |
4.27B
|
4.39B
|
5.13B
|
7.02B
|
6.94B
|
---|
| | | | | |
310M
|
315M
|
323M
|
335M
|
383M
|
---|
| | | | | |
4.85M
|
4.16M
|
4.61M
|
4.95M
|
4.97M
|
---|
| | | | | |
3 |
3 |
3 |
3 |
3 |
---|
| | | | | |
1.08B
|
1.15B
|
1.34B
|
1.67B
|
1.81B
|
---|
| | | | | |
2.76B
|
3.05B
|
3.42B
|
3.9B
|
4.31B
|
---|
| | | | | |
18.2K |
18.93K |
20K |
22.11K |
22.54K |
---|
| | | | | |
16.43M
|
19.38M
|
18.48M
|
22.94M
|
23.55M
|
---|
Fiscal Period: December | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|
| | | | | |
567M
|
205M
|
618M
|
836M
|
763M
|
---|
| | | | | |
642M
|
621M
|
674M
|
763M
|
846M
|
---|
| | | | | |
126M
|
131M
|
139M
|
156M
|
158M
|
---|
| | | | | |
768M
|
752M
|
813M
|
919M
|
1B
|
---|
| | | | | |
5M
|
7.51M
|
5.06M
|
5.45M
|
6.48M
|
---|
| | | | | |
52.59M
|
28.26M
|
9.03M
|
9.52M
|
38.88M
|
---|
| | | | | |
8M
|
417M
|
18.7M
|
-
|
-
|
---|
| | | | | |
-
|
-
|
9.72M
|
-
|
-
|
---|
| | | | | |
42.67M
|
45.75M
|
58.22M
|
63.48M
|
70.44M
|
---|
| | | | | |
-
|
-
|
-
|
-
|
-
|
---|
| | | | | |
-
|
-
|
-
|
17.35M
|
17.43M
|
---|
| | | | | |
70.16M
|
-23.49M
|
147M
|
99.26M
|
215M
|
---|
| | | | | |
-22.93M
|
46.84M
|
-54.69M
|
-101M
|
-20.63M
|
---|
| | | | | |
71.15M
|
-148M
|
66.75M
|
193M
|
32.33M
|
---|
| | | | | |
19.16M
|
14.98M
|
31.71M
|
42.25M
|
26.52M
|
---|
| | | | | |
-40.11M
|
62.57M
|
-24.76M
|
-61.76M
|
-25.68M
|
---|
| | | | | |
1.54B
|
1.41B
|
1.7B
|
2.02B
|
2.13B
|
---|
| | | | | |
-666M
|
-665M
|
-744M
|
-913M
|
-934M
|
---|
| | | | | |
3.57M
|
19.08M
|
42.77M
|
30.68M
|
31.58M
|
---|
| | | | | |
-762M
|
-389M
|
-985M
|
-2.21B
|
-677M
|
---|
| | | | | |
-1.87M
|
-11.78M
|
-6.49M
|
1.73M
|
-1.87M
|
---|
| | | | | |
-1.43B
|
-1.05B
|
-1.69B
|
-3.09B
|
-1.58B
|
---|
| | | | | |
-
|
1.1M
|
-
|
-
|
-
|
---|
| | | | | |
1.58B
|
1.82B
|
2.11B
|
4.82B
|
1.82B
|
---|
| | | | | |
1.58B
|
1.82B
|
2.11B
|
4.82B
|
1.82B
|
---|
| | | | | |
-2.56M
|
-
|
-367K
|
-1.08M
|
-790K
|
---|
| | | | | |
-1.47B
|
-1.54B
|
-1.89B
|
-3.07B
|
-2.05B
|
---|
| | | | | |
-1.47B
|
-1.54B
|
-1.89B
|
-3.08B
|
-2.05B
|
---|
| | | | | |
4.04M
|
679K
|
1.65M
|
3.93M
|
4.7M
|
---|
| | | | | |
-17.66M
|
-129M
|
-358M
|
-443M
|
-31.01M
|
---|
| | | | | |
-175M
|
-200M
|
-220M
|
-243M
|
-271M
|
---|
| | | | | |
-175M
|
-200M
|
-220M
|
-243M
|
-271M
|
---|
| | | | | |
-9.72M
|
-23.68M
|
-142M
|
-30.18M
|
-13.32M
|
---|
| | | | | |
-95.89M
|
-78.22M
|
-499M
|
1.03B
|
-544M
|
---|
| | | | | |
608K
|
6.91M
|
-25K
|
-2.04M
|
1.34M
|
---|
| | | | | |
-
|
-
|
-
|
-
|
-
|
---|
| | | | | |
19.26M
|
291M
|
-495M
|
-38.25M
|
2.67M
|
---|
Supplemental Items
| | | | | | | | | | |
---|
| | | | | |
140M
|
142M
|
157M
|
177M
|
261M
|
---|
| | | | | |
81.05M
|
105M
|
146M
|
100M
|
207M
|
---|
| | | | | |
682M
|
603M
|
818M
|
919M
|
946M
|
---|
| | | | | |
769M
|
697M
|
914M
|
1.04B
|
1.11B
|
---|
| | | | | |
-52.52M
|
-5.45M
|
-106M
|
-166M
|
-133M
|
---|
| | | | | |
103M
|
274M
|
219M
|
1.74B
|
-234M
|
---|
Fiscal Period: December | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|
Profitability
| | | | | | | | | | |
---|
| | | | | |
4.34 |
4.03 |
4.75 |
5.05 |
4.79 |
---|
| | | | | |
5.15 |
4.77 |
5.64 |
6.07 |
5.79 |
---|
| | | | | |
8.46 |
2.96 |
8.93 |
11.85 |
10.3 |
---|
| | | | | |
8.47 |
2.97 |
8.93 |
11.86 |
10.31 |
---|
Margin Analysis
| | | | | | | | | | |
---|
| | | | | |
40.64 |
39.83 |
40.6 |
39.88 |
40.86 |
---|
| | | | | |
9.85 |
9.59 |
9.63 |
9.31 |
9.65 |
---|
| | | | | |
30.77 |
30.22 |
30.93 |
30.58 |
29.24 |
---|
| | | | | |
19.3 |
18.82 |
19.98 |
20 |
18.7 |
---|
| | | | | |
16.97 |
16.41 |
17.72 |
17.84 |
16.73 |
---|
| | | | | |
10.52 |
3.75 |
10.05 |
11.59 |
9.51 |
---|
| | | | | |
10.52 |
3.76 |
10.05 |
11.59 |
9.51 |
---|
| | | | | |
10.52 |
3.76 |
10.05 |
11.59 |
9.51 |
---|
| | | | | |
9.08 |
8.45 |
9.51 |
9.47 |
8.45 |
---|
| | | | | |
12.65 |
11.08 |
13.29 |
12.74 |
11.79 |
---|
| | | | | |
14.26 |
12.81 |
14.86 |
14.42 |
13.85 |
---|
Asset Turnover
| | | | | | | | | | |
---|
| | | | | |
0.41 |
0.39 |
0.43 |
0.45 |
0.46 |
---|
| | | | | |
0.99 |
0.98 |
1.09 |
1.11 |
1.1 |
---|
| | | | | |
8.47 |
8.42 |
9.18 |
9.34 |
9.49 |
---|
| | | | | |
- |
- |
90.24 |
87.2 |
81.2 |
---|
Short Term Liquidity
| | | | | | | | | | |
---|
| | | | | |
1.12 |
1.37 |
0.84 |
0.74 |
0.68 |
---|
| | | | | |
0.99 |
1.21 |
0.74 |
0.64 |
0.58 |
---|
| | | | | |
1.53 |
1.37 |
1.38 |
1.34 |
1.26 |
---|
| | | | | |
43.09 |
43.45 |
39.75 |
39.06 |
38.47 |
---|
| | | | | |
- |
- |
4.04 |
4.19 |
4.49 |
---|
| | | | | |
45.47 |
40.64 |
34.08 |
43.31 |
49.21 |
---|
| | | | | |
- |
- |
9.72 |
-0.07 |
-6.25 |
---|
Long Term Solvency
| | | | | | | | | | |
---|
| | | | | |
66.34 |
72.95 |
75.53 |
99.99 |
91.42 |
---|
| | | | | |
39.88 |
42.18 |
43.03 |
50 |
47.76 |
---|
| | | | | |
65.62 |
71.84 |
74.39 |
99.18 |
90.46 |
---|
| | | | | |
39.45 |
41.54 |
42.38 |
49.59 |
47.26 |
---|
| | | | | |
49.49 |
50.95 |
52.42 |
58.48 |
57.03 |
---|
| | | | | |
6.2 |
5.5 |
6.69 |
6.36 |
4.89 |
---|
| | | | | |
11.52 |
10.38 |
11.94 |
11.11 |
8.71 |
---|
| | | | | |
7 |
6.29 |
7.36 |
6.6 |
5.31 |
---|
| | | | | |
2.71 |
2.97 |
2.72 |
3.17 |
2.94 |
---|
| | | | | |
2.52 |
2.6 |
2.64 |
3.12 |
2.9 |
---|
|
---|
|