Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON

WATSCO, INC.

(WSO)
  Report
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization1 4 7726 3208 0329 983--
Entreprise Value (EV)1 4 8246 4727 88610 04510 01410 014
P/E ratio 21,4x27,7x32,3x31,9x30,4x27,5x
Yield 4,02%3,55%3,06%2,60%2,97%2,78%
Capitalization / Revenue 1,05x1,32x1,59x1,75x1,68x1,65x
EV / Revenue 1,06x1,36x1,56x1,76x1,68x1,66x
EV / EBITDA 12,2x16,5x18,5x19,2x18,3x18,0x
Price to Book 3,55x4,11x5,36x6,03x5,81x6,04x
Nbr of stocks (in thousands) 34 44235 03935 29035 346--
Reference price (USD) 139180227281281281
Announcement Date 02/14/201902/13/202002/11/2021---
1 USD in Million
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales1 4 5474 7705 0555 7125 9556 041
EBITDA1 394391427524548557
Operating profit (EBIT)1 372367401495520535
Operating Margin 8,18%7,69%7,93%8,67%8,73%8,85%
Pre-Tax Profit (EBT)1 369363400502532581
Net income1 223226246317334364
Net margin 4,91%4,73%4,88%5,56%5,60%6,03%
EPS2 6,496,507,018,809,2310,2
Dividend per Share2 5,606,406,937,308,337,80
Announcement Date 02/14/201902/13/202002/11/2021---
1 USD in Million
2 USD
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2020 Q3 2020 Q4 2021 Q1 2021 Q2 2021 Q3 2021 Q4
Net sales1 1 5371 1551 1361 6621 6751 264
EBITDA1 16376,388,817717885,8
Operating profit (EBIT)1 15769,881,916917079,9
Operating Margin 10,2%6,04%7,21%10,2%10,2%6,32%
Pre-Tax Profit (EBT)1 15769,781,817117080,9
Net income1 97,440,155,110910848,3
Net margin 6,34%3,48%4,85%6,57%6,45%3,82%
EPS2 2,761,141,393,033,001,32
Dividend per Share ------
Announcement Date 10/22/202002/11/202104/22/2021---
1 USD in Million
2 USD
Previous periodNext period
Balance Sheet Analysis
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt1 52,6153-62,030,931,5
Net Cash position1 --146---
Leverage (Debt / EBITDA) 0,13x0,39x-0,34x0,12x0,06x0,06x
Free Cash Flow1 154318518295379435
ROE (Net Profit / Equities) 16,9%16,2%16,9%20,4%20,5%18,9%
Shareholders' equity1 1 3231 3921 4611 5521 6261 926
ROA (Net Profit / Asset) 10,6%9,56%9,75%11,5%11,2%-
Assets1 2 1042 3592 5272 7702 969-
Book Value Per Share2 39,243,942,346,548,346,4
Cash Flow per Share 4,96-----
Capex1 16,917,816,320,620,822,5
Capex / Sales 0,37%0,37%0,32%0,36%0,35%0,37%
Announcement Date 02/14/201902/13/202002/11/2021---
1 USD in Million
2 USD
Key data
Capitalization (USD) 9 982 713 792
Net sales (USD) 5 054 928 000
Number of employees 5 800
Sales / Employee (USD) 871 539
Free-Float 77,2%
Free-Float capitalization (USD) 7 704 810 315
Avg. Exchange 20 sessions (USD) 42 214 049
Average Daily Capital Traded 0,42%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA