Log in
E-mail
Password
Show password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON
  1. Homepage
  2. Equities
  3. Hong Kong
  4. Hong Kong Stock Exchange
  5. Weimob Inc.
  6. Financials
    2013   KYG9T20A1060

WEIMOB INC.

(2013)
  Report
SummaryChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2019 2020 2021 2022 2023
Capitalization1 6 78126 45714 47514 475-
Enterprise Value (EV)2 5 80725 15513 05913 41813 375
P/E ratio 303x-22,6x-22,3x-76,8x77,3x
Yield -----
Capitalization / Revenue 4,72x13,4x5,41x4,20x3,24x
EV / Revenue 4,04x12,8x4,88x3,89x2,99x
EV / EBITDA 34,6x84,1x-53,6x-504x33,5x
Price to Book 3,12x25,0x10,1x10,2x9,83x
Nbr of stocks (in thousands) 2 238 4252 254 9772 543 7762 543 776-
Reference price (CNY) 3,0311,75,695,695,69
Announcement Date 03/17/202003/17/2021---
1 HKD in Million
2 CNY in Million
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales1 8651 4371 9692 6743 4454 474
EBITDA1 72,6168299-244-26,6400
Operating profit (EBIT)1 -41,937,89,00-488-236132
Operating Margin -4,84%2,63%0,46%-18,3%-6,85%2,95%
Pre-Tax Profit (EBT)1 -1 091328-1 144-721-176229
Net income1 -1 089312-1 157-709-190166
Net margin -126%21,7%-58,7%-26,5%-5,51%3,72%
EPS2 -0,01-0,52-0,25-0,070,07
Dividend per Share2 ------
Announcement Date 03/24/201903/17/202003/17/2021---
1 CNY in Million
2 CNY
Previous periodNext period
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2019 S1 2020 S2 2021 S1 2021 S2 2022 S1 2022 S2
Net sales1 6571 0121 3831 1341 5231 496
EBITDA 68,3-----
Operating profit (EBIT)1 -2,4756,6-195-259-91,05,00
Operating Margin -0,38%5,60%-14,1%-22,8%-5,98%0,33%
Pre-Tax Profit (EBT)1 292-587-601-456--
Net income1 289-613-558-290-77,010,0
Net margin 44,0%-60,6%-40,3%-25,5%-5,06%0,67%
EPS2 ---0,24-0,04-0,03-
Dividend per Share ------
Announcement Date 08/28/201903/17/202108/16/2021---
1 CNY in Million
2 CNY
Previous periodNext period
Balance Sheet Analysis
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt1 ------
Net Cash position1 -9741 3011 4161 0571 100
Leverage (Debt / EBITDA) --5,81x-4,35x5,81x39,7x-2,75x
Free Cash Flow1 -337-580-219-704-163314
ROE (Net Profit / Equities) ---76,1%-42,6%-17,4%8,73%
Shareholders' equity1 --1 5191 6641 0911 907
ROA (Net Profit / Asset) -141%14,2%-25,3%-10,4%-2,72%3,56%
Assets1 7742 1924 5796 7906 9834 675
Book Value Per Share2 -1,210,970,470,560,560,58
Cash Flow per Share2 -0,13-0,22-0,02-0,25-0,030,24
Capex1 73,5128171150198230
Capex / Sales 8,49%8,94%8,67%5,61%5,73%5,14%
Announcement Date 03/24/201903/17/202003/17/2021---
1 CNY in Million
2 CNY
Previous periodNext period
Key data
Capitalization (HKD) 17 755 559 900
Capitalization (USD) 2 278 740 668
Net sales (CNY) 1 968 800 000
Net sales (USD) 310 076 156
Number of employees 7 534
Sales / Employee (CNY) 261 322
Sales / Employee (USD) 41 157
Avg. Exchange 20 sessions (CNY) 186 277 124
Avg. Exchange 20 sessions (USD) 29 337 716
Average Daily Capital Traded 1,05%
EPS & Dividend
Change in Enterprise Value/EBITDA