The following discussion and analysis of our financial condition and results of
operations should be read in conjunction with our unaudited consolidated
financial statements and the related notes included in Item 1 of Part I of this
Quarterly Report on Form 10-Q and with our audited consolidated financial
statements and related notes included in our Annual Report on Form 10-K for the
fiscal year ended December 31, 2021. The financial position, results of
operations, cash flows and other information included herein are not necessarily
indicative of the financial position, results of operations and cash flows that
may be expected in future periods. See "Cautionary Statements Regarding
Forward-Looking Information" below for a discussion of uncertainties and
assumptions that may cause actual results to differ materially from those
expressed or implied in the forward-looking statements. Additionally, we use
certain non-GAAP financial measures to evaluate our results of operations,
financial condition and liquidity. For important information regarding the use
of such non-GAAP measures, including reconciliations to the most comparable GAAP
measure, see the section titled "Non-GAAP Financial Measures" below. The
financial condition, results of operations and cash flows discussed in this
Management's Discussion and Analysis of Financial Condition and Results of
Operations are those of Welbilt, Inc. and its consolidated subsidiaries,
collectively, the "Company," "Welbilt," "we," "our" or "us."

Overview

Business Overview



We design, manufacture and supply best-in-class equipment for the global
commercial foodservice market with our suite of products capable of storing,
cooking, holding, displaying, dispensing and serving in both hot and cold
foodservice categories. Our portfolio of products is used by commercial and
institutional foodservice operators including full-service restaurants,
quick-service restaurant chains, hotels, resorts, cruise ships, caterers,
supermarkets, convenience stores, hospitals, schools and other institutions. Our
products, product-based services and aftermarket parts and service support are
recognized by our customers and channel partners for their quality, reliability
and durability which support our end customers by improving menus, enhancing
operations and reducing costs.

We manage our business in three geographic business segments: Americas, EMEA and
APAC. The Americas segment includes the United States ("U.S."), Canada and Latin
America. The EMEA segment consists of markets in Europe, including Middle East,
Russia, Africa and the Commonwealth of Independent States. The APAC segment
consists primarily of markets in China, India, Australia, South Korea,
Singapore, Philippines, Japan, Indonesia, Malaysia, Thailand, Hong Kong, Taiwan,
New Zealand and Vietnam. We are required to prepare and present our consolidated
financial statements in accordance with accounting principles generally accepted
in the U.S. ("U.S. GAAP" or "GAAP"). These geographic business segments
represent the level at which separate financial information is available and
which is used by management to assess operating performance and allocate
resources. In addition to GAAP financial measures, we also evaluate our segment
performance based upon Adjusted Operating EBITDA (a non-GAAP measure). See the
definition of Adjusted Operating EBITDA and other non-GAAP measures used by
management within the section titled "Non-GAAP Financial Measures" of this
Management's Discussion and Analysis of Financial Condition and Results of
Operations. In addition, see Note 18, "Business Segments," of the Notes to the
Consolidated Financial Statements included in Part I, Item 1 of this Quarterly
Report on Form 10-Q for further discussion of our geographic business segments.

Executive Summary

Merger with Ali Holding S.r.l.



On July 14, 2021, our company and Ali Holding S.r.l. ("Ali Group"), a
significant and diversified global foodservice equipment manufacturer and
distributor, entered into a merger agreement under which Ali Group will acquire
our company in an all-cash transaction for $24.00 per share, or approximately
$3.5 billion in aggregate equity value and $4.8 billion in enterprise value. The
merger agreement has been unanimously approved by the Company's board of
directors and on September 30, 2021, was subsequently approved by our
stockholders.

In accordance with the terms of the merger agreement and immediately prior to the merger:



(i)   all of our company's outstanding and unvested common stock options and
restricted stock units will become vested and exchanged for the right to receive
cash equal to the $24.00 per share consideration (less the exercise per share of
common stock for the common stock options), and

(ii) all of our company's outstanding performance share units will also be exchanged, as determined assuming the maximum level of performance is achieved, for the right to receive cash equal to the $24.00 per share consideration,

Upon completion of the transaction, our company's shares will no longer trade on The New York Stock Exchange.

The Ali Group merger agreement provides that our company may be required to pay
Ali Group a termination fee equal to $110.0 million if the merger agreement is
terminated:

(a)   by Ali Group due to a breach of a covenant or agreement by our company
that causes the failure of a condition to
closing, or

(b)   by either party if the Merger has not been consummated prior to July 14,
2022 (subject to extension if certain approvals
have not been obtained by such date) or
                                      -26-
--------------------------------------------------------------------------------


if, in the case of clauses (a) or (b), an alternative proposal has been publicly
disclosed, announced or otherwise made public and has not been withdrawn and
within twelve months of such termination our company enters into a definitive
agreement with respect to, or consummates, an alternative proposal.

In conjunction with obtaining regulatory approval for the closing of the merger
agreement, Welbilt and the Ali Group made the decision to divest of Welbilt's
Ice Business ("Ice Business") and on March 3, 2022, Welbilt entered into a
definitive agreement to sell the Ice Business to Pentair plc for approximately
$1.6 billion in cash, subject to customary post-closing adjustments. The
completion of the sale of the Ice Business is subject to the satisfaction or
waiver of customary closing conditions, including (i) receipt of applicable
regulatory approvals, and (ii) the substantially concurrent closing of the
merger agreement with Ali Group discussed above.

Welbilt expects to receive regulatory approval for the sale of Welbilt to Ali
Group from the United States, United Kingdom, and European Union prior to
closing the sale of the Ice Business to Pentair plc. and subsequently close both
the merger agreement with Ali Group and the sale of the Ice Business to Pentair
plc concurrently. The Company currently expects to receive the necessary
approvals and complete these transactions in the second or third quarter of
2022.

In accordance with applicable accounting guidance, the results of the Ice
Business are presented as discontinued operations in the Consolidated Statements
of Operations and, as such, have been excluded from both continuing operations
and segment results for all periods presented. Further, the Company reclassified
the assets and liabilities of the Ice Business and has presented as "Assets of
discontinued operations" and "Liabilities of discontinued operations" in the
Consolidated Balance Sheets for all periods presented. The Consolidated
Statements of Cash Flows are presented on a consolidated basis for both
continuing operations and discontinued operations. See Note 3 to the
Consolidated Financial Statements for further details.

Financial Results Highlights



Highlights of our financial results from continuing operations as of and for the
three months ended March 31, 2022, as compared to the same period of the prior
year, are as follows:

•Net sales were $333.0 million, an increase of 31.5%.

•Organic net sales from continuing operations (a non-GAAP measure) were $327.6 million, an increase of 33.4%.

•Gross profit (as a percentage of net sales) was 32.9% compared to 35.5% for the same quarter of 2021.

•Earnings from continuing operations were $23.1 million, an increase of $15.9 million.



•Adjusted Operating EBITDA from continuing operations (a non-GAAP measure) was
$40.3 million, an increase of 61.8%, while Adjusted Operating EBITDA margin (a
non-GAAP measure) was 12.1% compared to 9.8% for the same quarter of 2021.

•Net earnings were $2.9 million and diluted net earnings per share was $0.02.



•As of March 31, 2022, our total liquidity was $342.2 million, consisting of
$138.9 million of cash and cash equivalents and $203.3 million available for
additional borrowing under our senior secured revolving credit facility, to the
extent we are compliant with financial covenants which permit such borrowings.
As of March 31, 2022, cash and cash equivalents includes the cash balances and
equivalents from our continuing operations of $108.3 million and $30.6 million
of cash from discontinued operations

•Our total outstanding long-term debt, excluding finance leases, as of March 31, 2022 was $1,470.0 million.

The following is a summary of factors that impacted our operating results and liquidity during the three months ended March 31, 2022.

Impact of COVID-19 Pandemic on our Business



Global economic conditions are expected to continue to be volatile as long as
the COVID-19 pandemic remains a public health threat. The ongoing COVID-19
pandemic has resulted in governments around the world implementing stringent
measures to help control the spread of the virus and emergence of new strains of
the virus, including quarantines, "shelter in place" and "stay at home" orders,
curfews, travel restrictions, border closures, limitations on public gatherings,
vaccination mandates, social distancing measures and mandated business
limitations and closures. These measures have resulted in a disruption in the
foodservice industry, including substantial restaurant closures and, as a
result, in commercial foodservice equipment markets across the geographies in
which we operate. While the commercial foodservice industry has continued to
recover from the immediate impacts of the COVID-19 pandemic, the extent of the
ultimate impact of the pandemic, including supply chain disturbances and
shipping and logistics delays, on our operational and financial performance will
depend significantly on future developments, including the duration, scope and
severity of the pandemic, the actions taken to contain, mitigate or recover from
its impact in each of the countries where we operate globally (including actions
taken to ease supply chain backlogs), the vaccination rates and efficacy,
emergence of new strains of the virus, and the timing of the resumption of
economic activity to pre-pandemic levels.

                                      -27-
--------------------------------------------------------------------------------

Throughout the year ended December 31, 2021 and through the three months ended
March 31, 2022, we continued to see increases in the cost of specific
commodities, components and parts purchased, including the impact of rising
inflation rates and tariffs, as challenges in the supply chain and shipping and
logistics delays continue to persist. The availability of key electronic
components used in embedded electronic controls worsened throughout the year
ended December 31, 2021 and the three months ended March 31, 2022. During the
three months ended March 31, 2022, we continued to expend significant effort and
resources to redesign controls to utilize available parts and to source these
electronic components on the spot market, often at a large premium to historical
prices.

The Coronavirus Aid, Relief, and Economic Security Act ("CARES Act") was enacted
in March 2020 and includes measures intended to assist companies during the
COVID-19 pandemic, including temporary changes to income and non-income-based
tax laws, some of which had been enacted under the Tax Cuts and Jobs Act ("Tax
Act") in 2017. As a result of the Tax Act and the CARES Act, additional
legislative and regulatory guidance has been and may continue to be issued,
including final regulations that could impact our effective tax rate in future
periods.

On November 5th, 2021, the Occupational Safety and Health Administration
announced an emergency temporary standard mandating the COVID-19 vaccine or
weekly testing for most U.S. employees, which includes our employees. That
standard was struck down by the U.S. Supreme Court on January 13, 2022, and is
currently stayed. However, the Biden Administration has indicated that it may
seek to impose alternative vaccine mandates and other governmental authorities
have imposed more targeted vaccine and testing orders and other regulations, and
may continue to do so in the future. If a mandate is ultimately issued and
implemented in some form, we expect there would be further disruptions to our
operations, such as inability to maintain adequate staffing at our facilities,
and increased costs and diminished availability of raw materials which would
result in delays in the manufacturing process, negatively impact our future
sales levels and ongoing customer relationships.

We continue to proactively monitor the developments surrounding COVID-19 and may
take additional actions based on the requirements and recommendations of
governmental and health authorities around the world in an attempt to protect
our stakeholders. Although we are currently unable to quantify with certainty
the ultimate severity or duration of the impact of the COVID-19 pandemic on our
business, we expect that the challenges in the supply chain and shipping and
logistics delays will likely have a continued impact on our operating results
and financial condition in fiscal 2022.

Impact of Military Conflict Between Russia and Ukraine on our Business



The current military conflict between Russia and Ukraine and the deteriorating
global political and economic conditions, may adversely affect our business and
results of operations. Governments in the U.S., United Kingdom, and European
Union have each imposed export controls on certain products and financial and
economic sanctions on certain industry sectors and parties in Russia.
Consequences of the conflict between Russia and Ukraine may ultimately result in
additional international sanctions, embargoes, regional instability, and
geopolitical shifts. Further escalation of geopolitical tensions related to the
Russia-Ukraine conflict, including increased trade barriers or restrictions on
global trade, could result in, among other things, cyberattacks, additional
inflation and supply chain disruptions, lower consumer demand, and changes to
foreign exchange rates and financial markets, any of which may adversely affect
our business and results of operations. The extent of any negative effects on
the global economy and our business and results of operations, cannot be
predicted. As the Company has limited operations and sales in Russia, the impact
of this conflict did not have a material impact on our results of operations
during the three months ended March 31, 2022. Further escalation of geopolitical
tensions related to the Russia-Ukraine conflict, including increased trade
barriers or restrictions on global trade could negatively impact our future
business and results of operations.

Industry and Business Conditions



Throughout 2020 and 2021 and through the first quarter of 2022, the COVID-19
pandemic created a decline in economic activity across the globe and many
hospitality and restaurant companies were forced to close either temporarily or
permanently, and the vast majority experienced a significant decline in revenues
early in the pandemic. The effects on businesses across many industries was
pervasive and injected uncertainty into the consumer foodservice industry but it
has been improving steadily as most restrictions in North America and Europe
have been lifted. More recently, the consumer foodservice industry has been
impacted by labor shortages and inflationary pressures from rising food, energy
and labor costs. This is driving demand for new and more efficient equipment to
help offset these cost pressures, which has positively impacted our operating
results for the first quarter of 2022.

                                      -28-
--------------------------------------------------------------------------------

Business Strategies



While our strategic objectives are long-term and remain intact, the uncertainty
surrounding the recovery from the COVID-19 pandemic will impact the extent and
timing of the execution of these objectives. Our immediate focus remains on
ensuring the safety of our stakeholders and innovation investments with the pace
of recovery in our revenues as the industry rebounds. Our specific strategic
objectives, which are discussed in further detail in Part I, Item 1 of the
Company's Annual Report on Form 10-K for the year ended December 31, 2021,
include:

•  Achieve profitable growth

•  Create innovative products and solutions

•  Enhance customer satisfaction

•  Drive operational excellence

•  Develop great people

Results of Operations for the Three Months Ended March 31, 2022 and 2021



As discussed above, the results of the Ice Business are presented as "Earnings
from discontinued operations, net of income tax expense" in the Consolidated
Statements of Operations and have been excluded from the Company's continuing
operations for all periods presented. The following discussion and analysis of
financial condition and results of operations are those of our continuing
operations unless otherwise indicated. For additional information regarding our
discontinued operations, see Note 3 to the Consolidated Financial Statements.

The following table sets forth our consolidated financial results for the periods presented:



                                                       Three Months Ended March 31,                        Change
(in millions, except percentage data)                    2022                  2021                 $                  %
Net sales                                          $       333.0           $    253.3          $   79.7                31.5  %
Cost of sales                                              223.3                163.3              60.0                36.7  %
Gross profit                                               109.7                 90.0              19.7                21.9  %
Gross margin (% of Net sales)                               32.9   %             35.5  %                               (2.7) %
Selling, general and administrative expenses                76.9                 72.5               4.4                 6.1  %
Amortization expense                                         9.7                 10.1              (0.4)               (4.0) %

Restructuring and other expense                                -                  0.2              (0.2)             (100.0) %

Earnings from continuing operations                         23.1                  7.2              15.9               220.8  %
Interest expense                                            10.5                 10.5                 -                   -  %

Other expense - net                                         13.2                  2.9              10.3               N/A
Loss from continuing operations before
income taxes                                                (0.6)                (6.2)              5.6               (90.3) %
Income tax expense (benefit) on continuing
operations                                                   0.3                 (1.7)              2.0               117.6  %
Net loss from continuing operations                         (0.9)                (4.5)              3.6                80.0  %
Earnings from discontinued operations, net
of income tax expense of $0.7 and $3.5,
respectively                                                 3.8                 12.4              (8.6)              (69.4) %
Net earnings                                       $         2.9           $      7.9          $   (5.0)              (63.3) %

N/A = not meaningful


                                      -29-
--------------------------------------------------------------------------------

Analysis of Net Sales



"Net sales" for our geographic business segments consist of the following for
the periods presented:

                                                Three Months Ended March 31,                          Change
(in millions)                                     2022                  2021                  $                    %
Americas                                    $        243.1          $    193.2          $     49.9                  25.8  %
EMEA                                                 122.8                89.8                33.0                  36.7  %
APAC                                                  51.1                42.0                 9.1                  21.7  %
Elimination of intersegment sales                    (84.0)              (71.7)              (12.3)                (17.2) %
Total net sales                             $        333.0          $    253.3          $     79.7                  31.5  %



Net sales totaled $333.0 million for the three months ended March 31, 2022
representing an increase of $79.7 million, or 31.5%, compared to the same period
of the prior year. The increase in net sales was primarily the result of
increased volumes largely due to an increase in general market demand resulting
from our continued recovery from the COVID-19 pandemic and to a much lesser
extent, increased net pricing. Foreign currency translation positively impacted
third-party net sales for the three months ended March 31, 2022 by $2.3 million
as compared to the three months ended March 31, 2021.

Net sales in the Americas segment for the three months ended March 31, 2022
increased $49.9 million, or 25.8%, compared to the same period of the prior
year. The increase was primarily driven by increased third-party net sales of
$40.5 million and a $9.4 million increase in intersegment sales. The increase in
third-party net sales was primarily the result of both increased volumes due to
an increase in general market demand, primarily as a result of our continued
recovery from the COVID-19 pandemic in the region, and increased net pricing.
Foreign currency translation positively impacted third-party net sales for the
three months ended March 31, 2022 by $1.3 million as compared to the same period
of the prior year.

Net sales in the EMEA segment for the three months ended March 31, 2022
increased $33.0 million, or 36.7%, compared to the same period of the prior
year. The increase was primarily driven by increased third-party net sales of
$29.7 million and an increase of $3.3 million in intersegment sales. The
increase in third-party net sales was primarily the result of increased volumes
due to the increase in general market demand primarily resulting from our
continued recovery from the ongoing COVID-19 pandemic and to a much lesser
extent, increased net pricing. Foreign currency translation negatively impacted
third-party net sales for the three months ended March 31, 2022 by $0.1 million
as compared to the same period of the prior year.

Net sales in the APAC segment for the three months ended March 31, 2022
increased $9.1 million, or 21.7%, compared to the same period of the prior year.
The increase was primarily driven by increased third-party net sales of $9.5
million offset by a $0.4 million decrease in intersegment sales. The increase in
third-party net sales was primarily driven by increased volumes largely due to
an increase in general market demand resulting from our continued recovery from
the ongoing COVID-19 pandemic. Foreign currency translation positively impacted
third-party net sales for the three months ended March 31, 2022 by $0.9 million
as compared to the same period of the prior year.

Analysis of Earnings from Operations

Gross profit



"Gross profit" for the three months ended March 31, 2022 totaled $109.7 million,
an increase of $19.7 million, or 21.9%, compared to the same period of the prior
year. The increase in gross profit was primarily driven by a $24.8 million
favorable impact from increased net pricing and a $16.9 million favorable impact
resulting from increased product volumes and mix. These favorable impacts were
partially offset by: (i) $15.9 million of unfavorable material costs, primarily
driven by ongoing broad-based inflationary pressures experienced during the
first quarter of 2022 and continued macroeconomic impacts of the COVID-19
pandemic on the supply chain, partially offset by the procurement sourcing
savings associated with the Transformation Program, (ii) $4.1 million of
unfavorable labor and other manufacturing costs, primarily driven by production
inefficiencies resulting from supply chain disruptions related to the pandemic
and (iii) $ and $2.0 million of negative foreign currency translation impact.

                                      -30-
--------------------------------------------------------------------------------

Selling, general and administrative expenses



"Selling, general and administrative expenses" for the three months ended March
31, 2022 totaled $76.9 million, an increase of $4.4 million, or 6.1%, compared
to the same period of the prior year. This increase is primarily due to: (i)
$2.7 million of higher marketing and commission costs primarily resulting from
increased sales volumes, (ii) $2.0 million of transaction expenses related to
the pending merger with Ali Group, and (iii) a $1.1 million favorable foreign
currency translation impact as compared to the same period of the prior year.
The impact of these increases was partially offset by $1.7 million of lower
third-party consulting costs incurred in connection with our Transformation
Program completed during the quarter ended December 31, 2021.

Analysis of Segment Adjusted Operating EBITDA

"Adjusted Operating EBITDA" (a non-GAAP measure) for our geographic segments consisted of the following for the periods presented:



                                                Three Months Ended March 31,                         Change
(in millions, except percentage data)             2022                 2021                  $                    %
Americas                                    $       31.5           $     28.8          $      2.7                   9.4  %
EMEA                                                23.0                 12.7                10.3                  81.1  %
APAC                                                 7.7                  4.8                 2.9                  60.4  %
Total Segment Adjusted Operating
EBITDA                                              62.2                 46.3                15.9                  34.3  %
Less: Corporate and unallocated
expenses                                           (21.9)               (21.4)               (0.5)                 (2.3) %
Total Adjusted Operating EBITDA             $       40.3           $     24.9          $     15.4                  61.8  %

Adjusted Operating EBITDA margin (1)                12.1   %              9.8  %                                    2.3  %



(1) Adjusted Operating EBITDA margin is calculated by dividing the dollar amount of Adjusted Operating EBITDA by net sales.



Adjusted Operating EBITDA in the Americas segment for the three months ended
March 31, 2022 increased by $2.7 million, or 9.4%. This increase was primarily
driven by $24.2 million of favorable impact from net pricing and a $1.6 million
favorable impact for product volumes and mix. The impact of these increases was
partially offset by: (i) $15.5 million of unfavorable material costs, primarily
driven by continued broad-based inflationary pressures experienced during the
first quarter of 2022, partially offset by the procurement sourcing savings
associated with the Transformation Program, (ii) $3.3 million of unfavorable
labor and other manufacturing costs, primarily driven by continued production
inefficiencies resulting from supply chain disruptions related to the pandemic
and (iii) a $1.1 million unfavorable foreign currency translation impact.

Adjusted Operating EBITDA in the EMEA segment for the three months ended March
31, 2022 increased by $10.3 million, or 81.1% primarily driven a $15.3 million
favorable impact from increased product volumes and mix and $1.1 million
favorable impact from net pricing. The impact of these increases was partially
offset by: (i) a $2.0 million negative foreign currency translation impact, (ii)
$1.5 million of unfavorable labor and manufacturing cost, primarily driven by
continued production inefficiencies resulting from supply chain disruptions
related to the pandemic and (iii) $0.5 million of higher material costs,
primarily driven by continued inflationary pressures experienced during the
first quarter of 2022.

Adjusted Operating EBITDA in the APAC segment for the three months ended March
31, 2022 increased by $2.9 million, or 60.4%. This increase was primarily driven
by $1.9 million of favorable product volumes and mix and $0.7 million of
favorable impact from net pricing.

Corporate and unallocated expenses reflect certain corporate-level expenses and
eliminations that are not allocated to the geographic business segments. For the
three months ended March 31, 2022, corporate and unallocated expenses remained
consistent with the level of corporate and unallocated expenses incurred for the
three months ended March 31, 2021.

Analysis of Non-Operating Income Statement Items



For both of the three months ended March 31, 2022 and 2021, respectively,,
"Interest expense" was $10.5 million, which includes the interest expense on our
Senior Notes in continuing operations, while the interest expense on borrowings
under our Senior Secured Credit Facility is included as a component of "Earnings
from discontinued operations, net of income tax expense".

For the three months ended March 31, 2022, "Other expense - net" was an expense
of $13.2 million, compared to an expense of $2.9 million for the same period of
the prior year. The increase in expense of $10.3 million is primarily the result
of higher non-cash foreign currency translation losses on intercompany notes
payable compared to the same period of prior year.

Analysis of Income Taxes


                                      -31-
--------------------------------------------------------------------------------

For the three months ended March 31, 2022, the Company recorded a $0.3 million
income tax expense, reflecting a (50.0)% effective tax rate, compared to a $1.7
million income tax benefit for the three months ended March 31, 2021, reflecting
a 27.4% effective tax rate. The change in the effective tax rate for the three
months ended March 31, 2022, compared to the same period of the prior year, is
primarily due to the increase in transaction related costs, repatriation of
foreign earnings, Company's decrease in loss from continuing operations before
income taxes and the relative weighting of jurisdictional income and loss, which
was partially offset by the deferred taxes related to stock compensation. For
the three months ended March 31, 2022, the income tax provision includes a net
discrete tax expense of $0.4 million primarily related to repatriation of
foreign earnings and changes in deferred taxes related to stock compensation, as
compared to the income tax benefit for the three months ended March 31, 2021,
which includes a net discrete benefit of $0.3 million primarily related to
changes for income tax returns filed, and the changes in deferred taxes related
to stock compensation and repatriation of foreign earnings.


Liquidity and Capital Resources

Overview of Factors Affecting our Liquidity



We manage cash centrally, generally reinvest net earnings locally and meet our
working capital requirements from cash and cash equivalents, cash flows from
operations and capacity under our existing credit facilities. As of March 31,
2022, our total liquidity was $342.2 million, consisting of $138.9 million of
cash and cash equivalents and $203.3 million available for additional borrowings
under our senior secured revolving credit facility ("Revolving Credit
Facility"), to the extent our compliance with financial covenants permits such
borrowings, compared to total liquidity of $407.6 million as of December 31,
2021. Cash and cash equivalents includes the cash balances and equivalents from
our continuing operations of $108.3 million and $91.6 million as of March 31,
2022 and December 31, 2021, respectively, and cash from discontinued operations
of $30.6 million and $42.6 million as of March 31, 2022 and December 31, 2021,
respectively. Consistent with our historical trends, our liquidity generally
decreases in the first quarter and increases in the remaining quarters of the
year driven by our earnings cycle as well as the timing of large cash payments
in the first quarter such as annual rebates, incentive compensation and the
build-up of inventory in advance of the historically higher sales period in the
spring and early summer months. The Company's total liquidity for the quarter
ended March 31, 2022 was also limited by higher inventory levels of raw
materials primarily due to increased purchases of critical components needed to
manufacture our commercial foodservice equipment that have been impacted by
supply chain disruptions. Inventory of finished goods also increased primarily
due to delays from third-party shipping companies picking up equipment from our
facilities.

As of March 31, 2022, approximately 85% of our cash and cash equivalents and
restricted cash were held outside of the U.S. The majority of the cash generated
in the U.S. is used to fund current and expected future working capital
requirements and to fund debt service obligations. We maintain significant
operations outside of the U.S., and as a result, a significant portion of our
cash is denominated in foreign currencies. We manage our worldwide cash
requirements by reviewing available funds among our subsidiaries through which
we conduct our business and the cost effectiveness with which those funds can be
accessed. Where local restrictions prevent an efficient intercompany transfer of
funds, our intent is to maintain cash balances outside of the U.S. and to meet
our liquidity needs through ongoing cash flows, external borrowings, or both. We
plan to continue reinvesting foreign earnings indefinitely outside of the U.S.
with certain limited exceptions.

Our future cash needs are currently expected to be primarily related to
operating activities, inclusive of capital investments, working capital and debt
service. We estimate that our capital expenditures will be between $25.0 million
and $30.0 million for the year ending December 31, 2022. The amount of actual
capital expenditures may be impacted by general economic, financial or
operational changes, including the future impact of the global COVID-19 pandemic
on our operating results, the success and timing of the closing of the merger
with Ali Group and the sale of the Ice Business, and competitive, legislative
and regulatory factors, among other considerations. We expect that our future
cash generated from operations, together with our capacity under our existing
senior secured revolving credit facility and our access to capital markets, will
provide adequate resources to meet our working capital needs and cash
requirements for at least the next 12 months.

Our access to, and the availability of, financing on acceptable terms in the
future may be affected by many factors including the overall liquidity in the
financial and capital markets, the state of the economy, success in closing the
merger with Ali Group and the timing of such closing, and our credit rating. The
ongoing COVID-19 pandemic, which has continued to cause volatility in the
capital markets, could also impact our ability to pursue additional financing
opportunities in the future. Moreover, we are unable to quantify the ultimate
severity or duration of the impact of the COVID-19 pandemic on our operational
and financial performance, which could have an adverse impact on our results of
operations, cash flows and financial position, potentially resulting in a
default or an acceleration of indebtedness, and could otherwise negatively
impact our liquidity and ability to make additional borrowings under our
Revolving Credit Facility.
                                      -32-
--------------------------------------------------------------------------------

Sources and Uses of Cash



Cash and cash equivalents and restricted cash as of March 31, 2022 totaled
$138.9 million, was comprised of $108.8 million included in continuing
operations and $30.1 million included as a component of "Current assets from
discontinued operations". Cash and cash equivalents and restricted cash as of
December 31, 2021 totaled $140.7 million, including $92.0 million in continuing
operations and $42.7 included as a component of "Current assets from
discontinued operations".

The table below summarizes our cash flows for the three months ended March 31, 2022 compared to the three months ended March 31, 2021 as follows:



                                                            Three Months Ended March 31,
(in millions)                                                 2022                  2021               Change

Cash provided by (used in) continuing operations:


   Cash used in operating activities                    $        (49.9)         $    (20.4)         $    (29.5)

   Cash used in investing activities                              (3.1)               (4.0)         $      0.9
   Cash provided by financing activities                          70.6                37.1          $     33.5
Cash provided by (used in) discontinued
operations:
   Cash (used in) provided by operating
activities                                                       (11.3)                4.0          $    (15.3)
   Cash used in investing activities                              (0.8)     

(0.7) $ (0.1)


   Cash provided by (used in) financing
activities                                                           -                   -          $        -
Effect of exchange rate changes on cash                           (0.8)               (0.6)         $     (0.2)
Net increase in cash and cash equivalents and
restricted cash                                         $          4.7          $     15.4          $    (10.7)



Operating Activities

Cash used in operating activities of continuing operations for the three months
ended March 31, 2022 was $49.9 million, consisting primarily of a net loss from
continuing operations $0.9 million, adjusted for non-cash charges totaling $17.7
million for depreciation and amortization expense, deferred income taxes and
stock-based compensation and cash inflows of $23.4 million related to an
increase in trade accounts payable, offset by cash outflows of $46.3 million
related to an increase in inventory and $43.8 million associated with the timing
of other current and long-term liabilities and other assets. The increase in
inventory is due to both a seasonal build and our increased levels of key
components as an effort to mitigate future supply disruptions.

Cash used in operating activities for the three months ended March 31, 2021 was
$20.4 million, consisting primarily of a net loss from continuing operations of
$4.5 million, adjusted for non-cash charges totaling $18.5 million for
depreciation and amortization expense, deferred income taxes and stock-based
compensation and cash inflows of $15.0 million related to an increase in trade
accounts payable, offset by cash outflows of $20.8 million related to a seasonal
build of inventory and $28.6 million associated with the timing of other current
and long-term liabilities and other assets, including accounts receivable.

Investing Activities



Cash used in investing activities of continuing operations of $3.1 million for
the three months ended March 31, 2022 was the result of capital expenditures
made during the period.

Cash used in investing activities of continuing operations of $4.0 million for the three months ended March 31, 2021 was for capital expenditures.

Financing Activities

Cash provided by financing activities of $70.6 million for the three months ended March 31, 2022 consisted primarily of $80.3 million of proceeds from long-term debt, partially offset by $10.5 million of repayments on long-term debt and finance leases.

Cash provided by financing activities for the three months ended March 31, 2021 of $37.1 million consisted primarily of $58.0 million of net borrowings on long-term debt and finance leases, partially offset by $21.3 million by repayments on long-term debt and finance leases..

Financing Resources



Our primary financing resources consist of our 2016 Credit Agreement and our
9.50% Senior Notes due 2024. Collectively, these arrangements represent the
majority of our financing resources, which combined with cash generated by our
business operations, are used to meet our financial obligations and liquidity
requirements. The general terms of our financing arrangements as of March 31,
2022 are set forth below.
                                      -33-
--------------------------------------------------------------------------------

2016 Credit Agreement



Our 2016 Credit Agreement provides for a $1,300.0 million Senior Secured Credit
Facility consisting of (i) a senior secured Term Loan B Facility for $900.0
million and (ii) a Senior Secured Revolving Credit Facility with aggregate
commitments of $400.0 million. The maturities of the Term Loan B Facility and
Senior Secured Revolving Credit Facility are October 2025 and October 2023,
respectively.

In April of 2020, we entered into Amendment No. 7 (the "Amendment") to the 2016
Credit Agreement, to amend the financial covenants of the Revolving Credit
Facility. The terms of the Amendment, among others as set forth in the
Amendment, (i) suspended the Consolidated Total Leverage Ratio and Consolidated
Interest Coverage Ratio covenants, in each case, as defined in the 2016 Credit
Agreement, for four fiscal quarters until March 31, 2021 ("Suspension Period")
and (ii) temporarily replaced the suspended covenants with a Minimum
Consolidated EBITDA covenant and a Maximum Capital Expenditure covenant, each
computed on a trailing four quarters basis and measured quarterly, and a Minimum
Liquidity covenant that is measured monthly, each as defined in the Amendment,
throughout the Suspension Period, with the Minimum Liquidity covenant extended
through June 30, 2021.

Beginning in the second quarter of 2021, the Consolidated Total Leverage Ratio
and Consolidated Interest Coverage Ratio covenants have been reinstated at
modified levels as compared to the covenants that were in effect beginning June
30, 2020 and phased-in to the pre-amendment covenant levels by the fourth
quarter of 2021.

In October 2021, we entered into a Suspension of Rights Agreement to the 2016
Credit Agreement, effective December 31, 2021, which: (i) suspends our company's
ability to execute non-USD currency draws under the Revolving Facility, (ii)
requires all outstanding non-USD currency loans to be repaid on or before
December 31, 2021 and (iii) eliminates the option to select an interest period
of 2 months for any borrowings in USD without the lenders' consent. We do not
expect that the execution of this agreement will have a material impact on our
future liquidity or consolidated results of operations.

As of March 31, 2022, borrowings under the 2016 Credit Agreement bore interest
at a rate per annum equal to, at our option, either (i) London Inter-bank
Offered Rate ("LIBOR") plus an applicable margin of 2.50% for the Term Loan B
Facility and 1.50% to 2.50%, for the Revolving Credit Facility (depending on our
Consolidated Total Leverage Ratio) or (ii) an alternate base rate plus an
applicable margin that is 1.00% less than the LIBOR-based applicable margin. The
Amendment includes a quarterly fee that was applicable through the fourth
quarter of 2021 in an amount equal to a per annum rate of 0.50% on the average
outstanding balance of the Revolving Credit Facility, payable on a quarterly
basis.

Senior Notes

On February 18, 2016, we issued 9.50% Senior Notes due 2024 (the "Senior Notes")
in an aggregate principal amount of $425.0 million, all of which was outstanding
as of both March 31, 2022 and December 31, 2021. The Senior Notes were issued
under an indenture with Wells Fargo Bank, National Association, as trustee, and
are fully and unconditionally guaranteed, jointly and severally, on an unsecured
basis by each of our domestic restricted subsidiaries who are a borrower or
guarantor under the 2016 Credit Agreement.

Covenant Compliance



The 2016 Credit Agreement and indenture governing the Senior Secured Credit
Facility contains limitations on our ability to effect mergers and change of
control events as well as certain other limitations, including limitations on:
(i) the declaration and payment of dividends or other restricted payments, (ii)
incurrence of additional indebtedness or issuing preferred stock, (iii) the
creation or existence of certain liens, (iv) incurrence of restrictions on the
ability of certain of our subsidiaries to pay dividends or other payments, (v)
transactions with affiliates and (vi) sales of assets.

We were in compliance with all affirmative and negative covenants, including any
financial covenants, pertaining to our financing arrangements, in effect as of
March 31, 2022.

A summary of our outstanding financing obligations, excluding finance leases, is
as follows:

                                                 March 31,      December 31,
               (in millions)                       2022             2021

               Revolving Credit Facility        $   190.0      $       120.0
               Term Loan B Facility                 855.0              855.0
               9.50% Senior Notes due 2024          425.0              425.0
               Total debt                       $ 1,470.0      $     1,400.0



Further information regarding our financing resources can be found in Part I,
Item I of this Form 10-Q in Note 9, "Debt," of the Notes to the Consolidated
Financial Statements.

                                      -34-
--------------------------------------------------------------------------------

Summarized Guarantor Financial Information

In March 2020, the Securities and Exchange Commission adopted amendments to Rule 3-10 of Regulation S-X and created Rule 13-01 to simplify disclosure requirements related to certain registered securities, and such amendments became effective on January 4, 2021, as included below.



As discussed above, and in Note 8, "Debt", of the Consolidated Financial
Statements included in Part II, Item 8 of our Annual Report on Form 10-K for the
year ended December 31, 2021, in February 2016, we issued Senior Notes under an
indenture with Wells Fargo Bank, National Association, as trustee (the
"Trustee"). The Senior Notes were initially sold to qualified institutional
buyers pursuant to Rule 144A (and outside the U.S. in reliance on Regulation S)
under the Securities Act of 1933 ("Securities Act"). In September 2016, we
completed an exchange offer pursuant to which all of the initial Senior Notes
were exchanged for new Senior Notes, the issuance of which was registered under
the Securities Act.

The Senior Notes are fully and unconditionally guaranteed, jointly and
severally, on an unsecured basis by each of our domestic restricted subsidiaries
that is a borrower or guarantor under the Senior Secured Credit Facilities,
discussed above. The Senior Notes and the subsidiary guarantees are unsecured,
senior obligations.

We must generally offer to repurchase all the outstanding Senior Notes upon the
occurrence of certain specific change of control events at a purchase price
equal to 101.0% of the principal amount of Senior Notes purchased plus accrued
and unpaid interest to the date of purchase. The indenture provides for
customary events of default. Generally, if an event of default occurs (subject
to certain exceptions), the Trustee or the holders of at least 25% in aggregate
principal amount of the then-outstanding Senior Notes may declare all the Senior
Notes to be due and payable immediately.

The indenture governing the Senior Notes contains limitations on our ability to
effect mergers and change of control events as well as other limitations,
including limitations on: the declaration and payment of dividends or other
restricted payments; incurring additional indebtedness or issuing preferred
stock; the creation or existence of certain liens; incurring restrictions on the
ability of certain of our subsidiaries to pay dividends or other payments;
transactions with affiliates; and sales of assets.

In accordance with Rule 3-10 of Regulation S-X, the following tables present
consolidating financial information for (a) Welbilt ("Parent"); (b) the
guarantors of the Senior Notes, which include substantially all of the domestic,
100% owned subsidiaries of Welbilt ("Guarantor Subsidiaries"); and (c) the
wholly-owned foreign subsidiaries of Welbilt, which do not guarantee the Senior
Notes ("Non-Guarantor Subsidiaries").

In order to present the Guarantor Subsidiaries and Non-Guarantor Subsidiaries
summarized financial information in accordance with Rule 3-10 of Regulation S-X,
the summarized financial information below is presented as if there were no
reclassifications of the Ice Business as "Earnings from discontinued operations,
net of income tax expense" in the Company's Consolidated Statement of Operations
or as "Current assets of discontinued operations" or "Current liabilities of
discontinued operations" in the Company's Consolidated Balance Sheet. The
summarized financial information of the Guarantor Subsidiaries in the following
tables is also presented on a combined basis with intercompany balances and
transactions between the entities within the Guarantor Subsidiaries eliminated.
The information also includes elimination entries necessary to consolidate the
Guarantor Subsidiaries and the Non-Guarantor Subsidiaries. Investments in
subsidiaries are accounted for using the equity method of accounting. The
principal elimination entries eliminate investments in subsidiaries, equity and
intercompany balances and transactions. Separate financial statements of the
Guarantor Subsidiaries are not presented because as guarantors, these
subsidiaries are fully and unconditionally, jointly and severally liable under
the guarantees, except for normal and customary release provisions.



                                 WELBILT, INC.
                Summarized Consolidating Statement of Operations
                                  (Unaudited)

                                                                           

Three Months Ended March 31, 2022


                                                                                      Non-
                                                            Guarantor              Guarantor              Consolidating
(in millions)                             Parent           Subsidiaries           Subsidiaries             Adjustments             Consolidated
Net sales                               $     -          $       286.9          $       258.2          $         (137.4)         $       407.7
Gross profit                            $     -          $        58.9          $        75.8          $              -          $       134.7

(Loss) earnings from operations $ (20.8) $ 15.0

    $        41.7          $              -          $        35.9

Net earnings                            $   1.5          $        32.8          $        12.1          $          (43.0)         $         3.4









                                      -35-

--------------------------------------------------------------------------------



                                 WELBILT, INC.
                     Summarized Consolidating Balance Sheet
                                  (Unaudited)

                                                                                          March 31, 2022
                                                                                            Non-
                                                                  Guarantor              Guarantor             Consolidating

(in millions)                                  Parent            Subsidiaries           Subsidiaries            Adjustments             Consolidated
Assets

Total current assets                        $    49.5          $       292.5          $       444.9          $             -          $       786.9
Property, plant and equipment - net              14.0                   69.3                   51.2                        -                  134.5
Operating lease right-of-use assets               1.8                    4.7                   35.7                        -                   42.2
Goodwill                                            -                  832.4                  101.5                        -                  

933.9


Other intangible assets - net                     0.2                  280.5                  127.0                        -                  407.7

Due from affiliates                                 -                3,472.5                      -                 (3,472.5)                     -
Investment in subsidiaries                    4,513.5                      -                      -                 (4,513.5)                     -
Other non-current assets                          8.1                    3.8                   20.8                        -                   32.7
Total assets                                $ 4,587.1          $     4,955.7          $       781.1          $      (7,986.0)         $     2,337.9
Liabilities and equity

Total current liabilities                   $    17.9          $       173.3          $       165.1          $             -          $       356.3
Long-term debt and finance leases             1,458.3                      -                    0.7                        -                1,459.0

Due to affiliates                             2,689.4                      -                  783.2                 (3,472.6)                     -
Investment in subsidiaries                          -                  242.8                      -                   (242.8)                     -

Other long-term liabilities                      59.8                   25.8                   67.8                        -                  153.4
Total non-current liabilities                 4,207.5                  268.6                  851.7                 (3,715.4)               1,612.4

Total equity (deficit)                          369.2                4,513.4                 (242.8)                (4,270.6)                 

369.2


Total liabilities and equity                $ 4,594.6          $     4,955.3          $       774.0          $      (7,986.0)         $     2,337.9




                                      -36-

--------------------------------------------------------------------------------

                                                                                         December 31, 2021
                                                                                             Non-
                                                                   Guarantor              Guarantor             Consolidating
(in millions)                                   Parent            Subsidiaries           Subsidiaries            Adjustments             Consolidated
Assets

Total current assets                         $    29.2          $       284.1          $       394.8          $             -          $       

708.1


Property, plant and equipment - net               14.7                   68.0                   52.9                        -                  135.6
Operating lease right-of-use assets                1.9                    5.1                   37.2                        -                   44.2
Goodwill                                             -                  832.4                  103.9                        -                  

936.3


Other intangible assets - net                      0.2                  287.6                  133.0                        -                  420.8

Due from affiliates                                  -                3,561.5                      -                 (3,561.5)                     -
Investment in subsidiaries                     4,694.5                      -                      -                 (4,694.5)                     -
Other non-current assets                           8.6                    4.2                   19.8                        -                   32.6
Total assets                                 $ 4,749.1          $     5,042.9          $       741.6          $      (8,256.0)         $     2,277.6
Liabilities and equity

Total current liabilities                    $    32.8          $       177.7          $       162.6          $             -          $       373.1
Long-term debt and finance leases              1,387.5                      -                    0.5                        -                1,388.0

Due to affiliates                              2,910.7                      -                  650.9                 (3,561.6)                     -
Investment in subsidiaries                           -                  143.6                      -                   (143.6)                     -

Other long-term liabilities                       59.8                   27.1                   71.2                        -                  158.1
Total non-current liabilities                  4,358.0                  170.7                  722.6                 (3,705.2)               1,546.1

Total equity (deficit)                           358.3                4,694.5                 (143.6)                (4,550.8)                 

358.4


Total liabilities and equity                 $ 4,749.1          $     5,042.9          $       741.6          $      (8,256.0)         $     2,277.6



Leasing Arrangements

We lease various assets under leasing arrangements. The future estimated
payments under these arrangements are disclosed in Note 18, "Leases," of the
Notes to the Consolidated Financial Statements included in Part II, Item 8 of
our Annual Report on Form 10-K for the year ended December 31, 2021.

Off-Balance Sheet Arrangements

As of March 31, 2022, we had no off-balance sheet arrangements, as defined in Item 303(a)(4)(ii) of SEC Regulation S-K.

Non-GAAP Financial Measures



We use certain non-GAAP financial measures discussed below to evaluate our
results of operations, financial condition and liquidity. We believe that the
presentation of these non-GAAP financial measures, when viewed as a supplement
to our results prepared in accordance with U.S. GAAP, provides useful
information to investors in evaluating the ongoing performance of our operating
businesses, provides greater transparency into our results of operations and is
consistent with how we evaluate our operating performance and liquidity. In
addition, these non-GAAP measures address questions we routinely receive from
analysts and investors and, in order to ensure that all investors have access to
similar data, we make this data available to the public. None of the non-GAAP
measures presented should be considered as an alternative to net earnings
(loss), earnings from operations, net cash provided by (used in) operating
activities, net sales or any other measures derived in accordance with U.S.
GAAP. These non-GAAP measures have important limitations as analytical tools and
should not be considered in isolation or as substitutes for financial measures
presented in accordance with U.S. GAAP. The presentation of our non-GAAP
financial measures may change from time to time, including as a result of
changed business conditions, new accounting rules or otherwise. Further, our use
of these terms may vary from the use of similarly-titled measures by other
companies due to the potential inconsistencies in the method of calculation and
differences due to items subject to interpretation. As discussed above, in the
calculation of the non-GAAP financial measures, we have also excluded the
operating results of the Ice Business as a component of continued operations
consistent within the Company's Consolidated Statements of Operations. The Ice
Business has been included in "Earnings from discontinued operations" for all
periods presented in the Company's Consolidated Statements of Operations
included in this Quarterly Report on Form 10-Q for the Company's quarter ended
March 31, 2022.

                                      -37-
--------------------------------------------------------------------------------

Free Cash Flow



We refer to "Free Cash Flow", a non-GAAP measure, as our net cash provided by or
used in operating activities from continuing operations plus capital
expenditures less acquisition-related transaction and integration costs and
divestiture-related transaction costs. We believe this non-GAAP financial
measure is useful to investors in measuring our ability to generate cash
internally to fund our debt repayments, acquisitions, dividends and share
repurchases, if any. Free Cash Flow reconciles to net cash provided by (used in)
operating activities from continuing operations included in our Consolidated
Statements of Cash Flows presented in accordance with U.S. GAAP, as follows:
                                                                Three Months Ended March 31,
(in millions)                                                 2022                        2021
Net cash used in operating activities from
continuing operations                                              (49.9)         $           (20.4)
Plus: Capital expenditures                                          (3.1)                      (4.0)
Less: Transaction costs (1)                                          2.1                          -

Free cash flow from continuing operations             $            (50.9)         $           (24.4)



(1) Transaction costs for the three months ended March 31, 2022 are related to
the pending sale of the Company and consist primarily of professional services
recorded in "Selling, general and administrative expenses".

Adjusted Operating EBITDA



In addition to analyzing our operating results on a U.S. GAAP basis, we also
review our results on an "Adjusted Operating EBITDA" basis. Adjusted Operating
EBITDA is defined as net earnings (loss) from continuing operations, before
interest expense, income taxes, other income or expense, depreciation and
amortization expense plus certain other items such as loss from impairment of
assets, gain or loss from disposal of assets, restructuring activities, loss on
modification or extinguishment of debt, acquisition-related transaction and
integration costs, divestiture-related transaction costs, Transformation Program
expense and certain other items, which are non-operating and unusual in nature.
We use Adjusted Operating EBITDA as the basis on which we evaluate our financial
performance and make resource allocations and other operating decisions. We
consider it important that investors review the same operating information used
by us. Our Adjusted Operating EBITDA reconciles to net earnings as presented in
the Consolidated Statements of Operations in accordance with U.S. GAAP as
follows:

                                                                  Three Months Ended March 31,
(in millions, except percentage data)                            2022                        2021
Net loss from continuing operations                     $             (0.9)          $            (4.5)
Income tax expense (benefit) on continuing
operations                                                             0.3                        (1.7)
Other expense - net (1)                                               13.2                         2.9

Interest expense                                                      10.5                        10.5
Earnings from continuing operations                                   23.1                         7.2

Restructuring activities                                                 -                         0.2

Amortization expense                                                   9.9                        10.7
Depreciation expense                                                   5.2                         4.6
Transformation Program expense (2)                                       -                         2.2
Transaction costs (3)                                                  2.1                           -

Total Adjusted Operating EBITDA                         $             40.3           $            24.9

Adjusted Operating EBITDA margin (4)                                  12.1   %                     9.8  %


(1) Other expense - net consists primarily of $12.5 million and $2.8 million,
respectively, of foreign currency transaction losses incurred during the three
months ended March 31, 2022 and 2021. Foreign currency transaction losses are
inclusive of losses on related foreign currency exchange contracts not
designated as hedging instruments for accounting purposes.

(2) Transformation Program expense includes consulting and other costs
associated with executing our Transformation Program initiatives. Refer to Note
14, "Business Transformation Program and Restructuring" for discussion of the
impact to the Consolidated Statements of Operations.

(3) Transaction costs for the three months ended March 31, 2022 are related to the pending merger of the Company with Ali Group and consist primarily of professional services recorded in "Selling, general and administrative expenses."

(4) Adjusted Operating EBITDA margin in the section above is calculated by dividing the dollar amount of Adjusted Operating EBITDA by net sales.


                                      -38-
--------------------------------------------------------------------------------

Adjusted Net Earnings and Adjusted Diluted Net Earnings Per Share



We define Adjusted Net Earnings as net earnings before the impact of certain
items, such as divestiture-related transaction costs, loss on modification or
extinguishment of debt, loss from impairment of assets, gain or loss from
disposal of assets, restructuring activities, Transformation Program expense,
acquisition-related transaction and integration costs, divestiture-related
transaction costs, expenses associated with pension settlements, foreign
currency transaction gain or loss, certain other items and the tax effect of the
aforementioned adjustments, as applicable. Adjusted Diluted Net Earnings Per
Share for each period represents Adjusted Net Earnings while giving effect to
all potentially dilutive shares of common stock that were outstanding during the
period. We believe these measures are useful to investors in assessing the
ongoing performance of our underlying businesses before the impact of certain
items. The following table presents Adjusted Net Earnings and Adjusted Diluted
Net Earnings Per Share reconciled to net earnings and diluted net earnings per
share, respectively, presented in accordance with U.S. GAAP:

                                                   Three Months Ended March 

31,


(in millions, except per share data)                     2022                     2021
Net earnings                               $           2.9                      $  7.9

Restructuring activities                                 -                         0.2

Transformation Program expense (1)                       -                  

2.2


Transaction costs (2)                                  2.1                  

-



Foreign currency transaction loss (3)                 12.5                  

2.8



Tax effect of adjustments (4)                         (3.1)                       (1.2)
Total Adjusted Net Earnings                $          14.4                      $ 11.9

Per share basis
Diluted net earnings                       $          0.02                      $ 0.06

Restructuring activities                                 -                           -

Transformation Program expense (1)                       -                  

0.01


Transaction costs (2)                                 0.01                  

-



Foreign currency transaction loss (3)                 0.09                  

0.02



Tax effect of adjustments (4)                        (0.02)                 

(0.01)


Total Adjusted Diluted Net Earnings        $          0.10                  

$ 0.08





(1) Transformation Program expense includes consulting and other costs
associated with executing our Transformation Program initiatives. Refer to Note
15, "Business Transformation Program and Restructuring," for discussion of the
impact to the Consolidated Statements of Operations.

(2) Transaction costs for the three months ended March 31, 2022 are related to
the pending merger of the Company with Ali Group and consist primarily of
professional services recorded in "Selling, general and administrative expenses"
in the Company's Consolidated Statements of Operations.
(3) Foreign currency transaction losses are inclusive of losses on related
foreign currency exchange contracts not designated as hedging instruments for
accounting purposes. Foreign currency transaction losses are included as a
component of "Other expense - net" in the Company's Consolidated Statements of
Operations.

(4) The tax effect of adjustments is determined using the statutory tax rates for the countries comprising such adjustments.


                                      -39-
--------------------------------------------------------------------------------

Organic Net Sales



We define "Organic net sales" as net sales from continuing operations before the
impact of foreign currency translations, acquisitions and divestitures during
the period. We believe the Organic net sales measure is useful to investors in
assessing the ongoing performance of our underlying businesses. Organic net
sales from continuing operations reconciles to net sales presented in accordance
with U.S. GAAP as follows:

                                                        Three Months Ended March 31,
 (in millions)                                                2022                   2021
 Consolidated:
 Net sales                                       $        417.0                    $ 325.0
 Less: Intersegment sales                                 (84.0)                     (71.7)
 Net sales (as reported)                                  333.0                      253.3

 Impact of foreign currency translation(1)                 (5.4)                      (7.7)
 Organic net sales                               $        327.6                    $ 245.6

 Americas:
 Net sales                                       $        243.1                    $ 193.2
 Less: Intersegment sales                                 (34.8)                     (25.4)

 Third-party net sales                                    208.3                      167.8
 Impact of foreign currency translation(1)                 (0.1)            

(1.4)


 Total Americas organic net sales                $        208.2                    $ 166.4

 EMEA:
 Net sales                                       $        122.8                    $  89.8
 Less: Intersegment sales                                 (35.7)                     (32.4)
 Third-party net sales                                     87.1                       57.4

 Impact of foreign currency translation(1)                 (5.1)                      (5.2)
 Total EMEA organic net sales                    $         82.0                    $  52.2

 APAC:
 Net sales                                       $         51.1                    $  42.0
 Less: Intersegment sales                                 (13.5)                     (13.9)
 Third-party net sales                                     37.6                       28.1

 Impact of foreign currency translation(1)                 (0.2)                      (1.1)
 Total APAC organic net sales                    $         37.4                    $  27.0

(1) The impact from foreign currency translation is calculated by translating current period activity at the weighted average prior period rates.

Critical Accounting Policies

Our critical accounting policies have not materially changed since we filed our Annual Report on Form 10-K for the year ended December 31, 2021.

New Accounting Pronouncements



See Note 2, "Basis of Presentation and Summary of Significant Accounting
Policies," of the Notes to the Consolidated Financial Statements included in
Part I, Item I of this Quarterly Report on Form 10-Q for discussion of recently
issued accounting pronouncements applicable to us and the impact of those
standards on our consolidated financial statements and related disclosures.

                                      -40-
--------------------------------------------------------------------------------

Cautionary Statements Regarding Forward-Looking Information



Certain statements contained in this Quarterly Report on Form 10-Q, including
matters discussed under the heading "Management's Discussion and Analysis of
Financial Condition and Results of Operations," constitute "forward-looking
statements" within the meaning of the U.S. Private Securities Litigation Reform
Act of 1995. Statements that are not historical facts are forward-looking
statements and include, for example: statements about the potential future
impacts of the COVID-19 pandemic on our business, results of operations,
financial condition and cash flows (including demand, sales, operating expenses,
Adjusted Operating EBITDA, net income (loss), operating cash flows, intangible
assets, staffing levels, supply chain, government assistance and compliance with
financial covenants), anticipated effects and timing of the proposed merger with
Ali Group and divestiture of the Ice Business; future results of operations,
financial condition and cash flows (including demand, sales, operating expenses;
our ability to meet working capital needs and cash requirements over the next 12
months; our ability to realize savings from reductions in force and other cost
saving measures; compliance with the financial covenants under our credit
facility; our ability to obtain financial and tax benefits from the CARES Act;
expected impact of restructuring and other plans and objectives for future
operations; assumptions on which all such projects, plans or objectives are
based; and discussions of condition and demand in the global foodservice market
and foodservice equipment industry. Certain of these forward-looking statements
can be identified by the use of words such as "anticipates," "believes,"
"intends," "estimates," "targets," "expects," "endeavors," "could," "will,"
"may," "future," "likely," "on track to deliver," "gaining momentum," "plans,"
"projects," "assumes," "should" or other similar expressions. Such
forward-looking statements involve known and unknown risks and uncertainties,
and our actual results could differ materially from future results expressed or
implied in these forward-looking statements. The forward-looking statements
included in this report are based on the current beliefs and expectations of our
management as of the date of this report. These statements are not guarantees or
indicators of future performance. Important assumptions and other important
factors that could cause actual results to differ materially from those
forward-looking statements include, but are not limited to, those risks,
uncertainties and factors described below and in more detail under the caption
"Risk Factors" in our Annual Report on Form 10-K for the year ended December 31,
2021, this Quarterly Report on Form 10-Q for the quarterly period ended
March 31, 2022 and in our other filings with the SEC. The ongoing COVID-19
pandemic has amplified many of these risks, uncertainties and factors. We do not
intend, and, except as required by law, we undertake no obligation, to update
any of our forward-looking statements after the date of this report to reflect
any future events or circumstances. Given these risks and uncertainties, readers
are cautioned not to place undue reliance on such forward-looking statements.

Important risks, uncertainties and other factors that could affect our future
results and could cause actual results to differ materially from those expressed
or implied in the forward-looking statements included in this report include,
but are not limited to:

•risks related to our proposed merger with Ali Group, including the risk that
the remaining conditions for the closing of the transaction are not satisfied,
including the risk that regulatory approvals are not obtained or require
divestitures in addition to the divestiture of the Ice Business, the risk of
litigation relating to the merger, uncertainties as to the timing of the
consummation of the merger and the ability of each party to consummate the
merger, risks that the proposed transaction disrupts our current plans or
operations, our ability to retain and hire key personnel, competitive responses
to the proposed merger; unexpected costs, charges or expenses resulting from the
merger, and potential adverse reactions or changes to relationships with our
customers, suppliers, distributors and other business partners resulting from
the announcement or completion of the merger;
•the impact of the COVID-19 pandemic on the dining and hospitality industries
and the measures taken by governmental authorities and third parties in response
to the pandemic;
•risks of continuing disruptions to our supply chain, resulting in delays,
difficulties and increased costs of acquiring raw materials;
•our ability to timely and efficiently execute on our manufacturing strategies,
including equipment and workflow upgrades in our plants, executing productivity
gains and resulting workforce reductions, and/or consolidating existing
facilities and operations and achieving procurement savings;
•our ability to generate cash and manage working capital consistent with our
stated goals;
•our ability to realize anticipated or targeted earnings enhancements, cost
savings, strategic options and other synergies and the anticipated timing to
realize those enhancements, savings, synergies, and options;
•the successful development of innovative products and market acceptance of new
and innovative products;
•risks associated with manufactured products, including issues related to
product quality and reliability, our reliance on third-party sourced components
and costs associated with product liability and product warranty claims;
•unanticipated issues associated with refresh/renovation plans, new product
rollouts and/or new equipment by national restaurant accounts and global chains;
•risks relating to the acquisition and integration of businesses or products,
including: our ability to successfully identify, finance, acquire and integrate
acquisition targets; our ability to complete divestitures (including the
divestiture of the Ice Business), strategic alliances, joint ventures and other
strategic alternatives on favorable terms; and uncertainties and unanticipated
costs in completing such strategic transactions;
•actions of activist stockholders;
•our ability to recruit and retain highly qualified executives and other key
personnel;
•unanticipated changes in capital and financial markets, including unfavorable
changes in the interest rate environment and changes relating to the
discontinuation, reform or replacement of LIBOR;
•risks related to our indebtedness, including our ability to comply with
covenants contained in our debt agreements, generate sufficient cash to comply
with principal and interest repayment obligations, meet working capital needs
and cash requirements over the next 12 months, and refinance such indebtedness
on favorable terms;
•our ability to source raw materials and commodities on favorable terms and
respond to inflationary pressures, volatility in the price of raw materials and
commodities, including through the use of hedging transactions;
•our ability to compete against companies that are larger and have greater
financial and other resources;
                                      -41-
--------------------------------------------------------------------------------

•changes in the competitive conditions in the markets and countries in which we
operate, including the impact of competitive pricing by our competitors or
consolidation of dealers or distributors;
•pricing pressure imposed by buying groups with significant purchasing power in
our industry;
•our ability to retain our independent dealers and distribution partners to sell
our products;
•adverse changes in domestic or international tax laws, export and import
controls or trade regulations, including new tariffs imposed by the U.S. or
other governments, the adoption of trade restrictions affecting our products or
suppliers, a U.S. withdrawal from, or significant renegotiation of, existing
trade agreements without ratification of a replacement trade agreement, or the
threat or occurrence of trade wars;
•unexpected issues affecting our current and future effective tax rate,
including, but not limited to, tariffs, global tax policies, tax reform, tax
legislation, Organization for Economic Cooperation and Development ("OECD")
initiatives, including the global anti-base erosion ("GloBE") Pillar Two
proposal envisaging global minimum taxation;
•economic and other consequences associated with the United Kingdom's withdrawal
from the European Union;
•foreign currency fluctuations and their impact on reported results and hedges
in place;
•risks associated with data security and technology systems, including our
ability to protect information systems against, or effectively respond to, a
cybersecurity incident or other disruption, and compliance with complex
regulations in the countries in which we operate;
•the availability of, and our ability to obtain and maintain, adequate insurance
coverage and/or our ability to cover or insure against the total amount of the
claims and liabilities we face, whether through third-party insurance or
self-insurance;
•our ability to adequately prevent or mitigate against increasingly
sophisticated methods to engage in illegal or fraudulent activities targeted at
large, multi-national companies;
•the expense, timing and outcome of legal and regulatory proceedings,
arbitrations, investigations, tax audits and other regulatory audits, including
without limitation those disclosed in Note 11, "Contingencies and Significant
Estimates" of the Notes to the Consolidated Financial Statements included in
Part II, Item 8 of our Annual Report on Form 10-K for the year ended December
31, 2021;
•the risk that our products could cause, or be alleged to cause, personal injury
and adverse effects, leading to an increase in the volume of product liability
lawsuits, unfavorable outcomes in such lawsuits and/or withdrawals of products
from the market;
•unexpected costs incurred in connection with protecting our intellectual
property rights and defending against challenges to such rights;
•risks associated with our labor relations, including work stoppages, delays in
renewing labor agreements and our inability to renegotiate labor rates on
favorable terms, as well as the availability of skilled and temporary labor at
our manufacturing facilities and other locations;
•unanticipated issues associated with the resolution or settlement of
unrecognized tax benefits or unfavorable resolution of tax audits;
•risks related to unfunded or underfunded pension obligations;
•costs associated with unanticipated environmental liabilities;
•general worldwide political and economic risks, uncertainties and adverse
events resulting in instability, including financial bailouts and defaults of
sovereign nations;
•risks related to adverse market conditions having the effect of changing one or
more of the critical assumptions or estimates, which could change the estimation
of fair value and could result in an impairment in the recorded value of our
goodwill or intangible assets;
•risks that our actual operating performance and cash flows are substantially
different from forecasted results impacting our ability to comply with our debt
covenants or pursue our strategic objectives, among other things;
•factors affecting demand for foodservice equipment, including ongoing impacts
of the COVID-19 pandemic on the various economies in which we operate,
foodservice equipment replacement cycles in the U.S. and other mature markets;
unanticipated changes in consumer spending impacting the foodservice industry;
changing consumer tastes and government regulations affecting the quick-service
restaurant industry; and population and income growth in emerging markets;
•our ability to effectively transfer cash between foreign entities and/or
jurisdictions, including in a manner that is consistent with our strategic goals
and priorities;
•costs associated with compliance with conflict minerals regulations; and
•other events outside our control.

                                      -42-

--------------------------------------------------------------------------------

© Edgar Online, source Glimpses