Log in
E-mail
Password
Show password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
New member
Sign up for FREE
New customer
Discover our services
Settings
Settings
Dynamic quotes 
OFFON

WELLTOWER INC.

(WELL)
  Report
SummaryQuotesChartsNewsRatingsCalendarCompanyFinancialsConsensusRevisions 
Valuation
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization1 26 07333 18626 96635 740--
Entreprise Value (EV)1 39 15548 18939 16249 54750 16450 554
P/E ratio 34,4x26,8x27,7x109x73,8x54,7x
Yield 5,01%4,26%4,18%2,89%3,02%3,23%
Capitalization / Revenue 5,55x6,48x5,85x7,86x7,06x6,25x
EV / Revenue 8,33x9,41x8,50x10,9x9,91x8,84x
EV / EBITDA 18,3x20,9x20,8x27,1x23,4x20,8x
Price to Book 1,77x2,16x1,69x2,19x2,19x2,19x
Nbr of stocks (in thousands) 375 644405 800417 305422 563--
Reference price (USD) 69,481,864,684,684,684,6
Announcement Date 02/12/201902/12/202002/09/2021---
1 USD in Million
Estimates
Income Statement Evolution (Annual data)
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales1 4 7005 1214 6064 5465 0605 716
EBITDA1 2 1412 3051 8801 8292 1442 426
Operating profit (EBIT)1 1 1911 2788417591 0911 441
Operating Margin 25,3%24,9%18,3%16,7%21,6%25,2%
Pre-Tax Profit (EBT)1 423543-31,6253592861
Net income1 7581 232979325521739
Net margin 16,1%24,1%21,3%7,15%10,3%12,9%
EPS2 2,023,052,330,771,151,55
Dividend per Share2 3,483,482,702,452,552,73
Announcement Date 02/12/201902/12/202002/09/2021---
1 USD in Million
2 USD
Income Statement Evolution (Quarterly data)
Fiscal Period: December 2020 Q4 2021 Q1 2021 Q2 2021 Q3 2021 Q4 2022 Q1
Net sales1 1 1221 0521 1411 1741 2001 236
EBITDA1 474405467483503508
Operating profit (EBIT)1 231160226221232246
Operating Margin 20,6%15,2%19,8%18,9%19,3%19,9%
Pre-Tax Profit (EBT) -4,01----
Net income1 16471,526,3115119117
Net margin 14,6%6,80%2,30%9,78%9,88%9,47%
EPS2 0,390,170,060,260,270,24
Dividend per Share ------
Announcement Date 02/09/202104/28/202107/29/2021---
1 USD in Million
2 USD
Previous periodNext period
Balance Sheet Analysis
Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt1 13 08215 00312 19613 80614 42414 813
Net Cash position1 ------
Leverage (Debt / EBITDA) 6,11x6,51x6,49x7,55x6,73x6,10x
Free Cash Flow1 1 1498849186959711 284
ROE (Net Profit / Equities) 5,22%8,17%6,21%1,54%3,22%4,57%
Shareholders' equity1 14 52815 08615 75721 10516 20116 163
ROA (Net Profit / Asset) 2,60%3,87%2,97%0,85%1,67%2,40%
Assets1 29 14331 86132 93238 47931 28430 823
Book Value Per Share2 39,237,938,338,638,638,7
Cash Flow per Share2 4,223,803,2710,67,764,80
Capex1 427652446629699840
Capex / Sales 9,08%12,7%9,69%13,8%13,8%14,7%
Announcement Date 02/12/201902/12/202002/09/2021---
1 USD in Million
2 USD
Key data
Capitalization (USD) 35 740 364 838
Net sales (USD) 4 605 967 000
Number of employees 423
Sales / Employee (USD) 10 888 811
Free-Float 99,4%
Free-Float capitalization (USD) 35 533 454 397
Avg. Exchange 20 sessions (USD) 143 011 298
Average Daily Capital Traded 0,40%
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA