Valuation Western Alliance Bancorporation

Equities

Market Closed - Nyse Other stock markets 04:00:02 2026-03-16 pm EDT			5-day change	1st Jan Change
67.67 ^USD	-0.44%		-7.79%	-19.51%

Mar. 10	Western Alliance Bank Appoints Kristen Hillenbrand as Head of Treasury Management Sales	CI
Mar. 09	Morgan Stanley Downgrades Jefferies Financial to Equalweight From Overweight, Cuts Price Target to $49 From $78	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Capitalization ¹	11,114	6,433	7,143	9,112	9,135	7,373	-	-
Change	-	-42.12%	11.03%	27.56%	0.25%	-19.28%	-	-
Enterprise Value (EV)	11,114	6,433	7,143	9,112	9,135	7,373	7,373	7,373
Change	-	-42.12%	11.03%	27.56%	0.25%	-19.28%	0%	0%
P/E ratio	12.4x	6.14x	10.1x	11.8x	9.63x	6.66x	5.72x	5.04x
PBR	2.46x	1.28x	1.25x	1.43x	1.25x	0.89x	0.79x	0.7x
PEG	-	0.5x	-0.3x	1.4x	0.4x	0.4x	0.3x	0.4x
Capitalization / Revenue	5.6x	2.5x	2.73x	2.88x	2.58x	1.86x	1.73x	1.6x
EV / Revenue	0x	0x	0x	0x	0x	1.86x	1.73x	1.6x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	4.18x	3.77x	-
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	1.2	1.42	1.45	1.49	1.56	1.627	1.636	1.85
Rate of return	1.11%	2.38%	2.2%	1.78%	1.86%	2.39%	2.41%	2.72%
EPS ²	8.67	9.7	6.54	7.09	8.73	10.21	11.88	13.49
Distribution rate	13.8%	14.6%	22.2%	21%	17.9%	15.9%	13.8%	13.7%
Net sales ¹	1,986	2,575	2,620	3,162	3,543	3,954	4,260	4,605
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	1,122	1,384	1,144	1,137	1,431	1,764	1,958	-
Net income ¹	895.7	1,044	709.6	774.9	956.2	1,111	1,289	1,466
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	107.65	59.56	65.79	83.54	84.07	67.97	67.97	67.97
Nbr of stocks (in thousands)	103,242	108,012	108,574	109,069	108,654	108,479	-	-
Announcement Date	1/27/22	1/24/23	1/25/24	1/27/25	1/27/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
WESTERN ALLIANCE BANCORPORATION	6.66x	-	-	2.39%	7.37B
AGRICULTURAL BANK OF CHINA LIMITED	5.71x	-	-	5.46%	327B
ICICI BANK LIMITED	17.99x	-	-	0.97%	97.13B
ANZ GROUP HOLDINGS LIMITED	14.89x	-	-	4.58%	78.4B
CHINA CITIC BANK CORPORATION LIMITED	6.27x	-	-	4.85%	57.95B
INDUSTRIAL BANK CO., LTD.	5.23x	-	-	5.62%	57.79B
CRÉDIT AGRICOLE S.A.	7.4x	-	-	7.01%	56.51B
PT BANK CENTRAL ASIA TBK	13.98x	-	-	4.92%	49.95B
QATAR NATIONAL BANK (Q.P.S.C.)	9.14x	-	-	4.57%	44.51B
FIFTH THIRD BANCORP	13.43x	-	-	3.75%	39.3B
Average	10.07x			4.41%	81.55B
Weighted average by Cap.	9.25x			4.72%