|
Fiscal Period: September
|
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
Capitalization1 |
95 692 | 103 239 | 60 722 | 95 271 | 72 158 | 74 741 | - | - |
Enterprise Value (EV)1 |
95 692 | 103 239 | 60 722 | 95 271 | 72 158 | 74 741 | 74 741 | 74 741 |
P/E ratio |
11,8x | 15,1x | 26,4x | 18,9x | 12,9x | 10,0x | 9,84x | 9,73x |
Yield |
6,73% | 5,87% | 1,84% | 4,54% | 6,06% | 6,62% | 7,02% | 7,23% |
Capitalization / Revenue |
4,36x | 5,00x | 2,94x | 4,53x | 3,80x | 3,41x | 3,38x | 3,35x |
EV / Revenue |
4,36x | 5,00x | 2,94x | 4,53x | 3,80x | 3,41x | 3,38x | 3,35x |
EV / EBITDA |
- | - | - | - | - | - | - | - |
Enterprise Value (EV) / FCF |
- | - | - | - | - | - | - | - |
FCF Yield |
- | - | - | - | - | - | - | - |
Price to Book |
1,48x | 1,56x | 0,89x | 1,32x | 1,14x | 1,02x | 0,99x | 0,96x |
Nbr of stocks (in thousands) |
3 426 153 | 3 483 095 | 3 605 822 | 3 664 269 | 3 496 051 | 3 504 043 | - | - |
Reference price (AUD) |
27,9 | 29,6 | 16,8 | 26,0 | 20,6 | 21,3 | 21,3 | 21,3 |
Announcement Date |
11/05/2018 | 11/03/2019 | 11/01/2020 | 10/31/2021 | 11/06/2022 | - | - | - |
1 AUD in Million |
|
|
Income Statement Evolution (Annual data) |
|
Fiscal Period: September
|
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
Net sales1 |
21 951 | 20 655 | 20 626 | 21 038 | 19 001 | 21 937 | 22 082 | 22 305 |
EBITDA |
- | - | - | - | - | - | - | - |
Operating profit (EBIT)1 |
12 365 | 10 624 | 7 926 | 7 755 | 8 210 | 12 052 | 12 831 | 12 971 |
Operating Margin |
56,3% | 51,4% | 38,4% | 36,9% | 43,2% | 54,9% | 58,1% | 58,2% |
Pre-Tax Profit (EBT)1 |
11 731 | 9 749 | 4 266 | 8 501 | 8 469 | 11 508 | 11 541 | 11 780 |
Net income1 |
8 095 | 6 784 | 2 290 | 5 458 | 5 694 | 7 890 | 7 876 | 7 755 |
Net margin |
36,9% | 32,8% | 11,1% | 25,9% | 30,0% | 36,0% | 35,7% | 34,8% |
EPS2 |
2,38 | 1,97 | 0,64 | 1,38 | 1,60 | 2,12 | 2,17 | 2,19 |
Free Cash Flow |
- | - | - | - | - | - | - | - |
FCF margin |
- | - | - | - | - | - | - | - |
FCF Conversion |
- | - | - | - | - | - | - | - |
Dividend per Share2 |
1,88 | 1,74 | 0,31 | 1,18 | 1,25 | 1,41 | 1,50 | 1,54 |
Announcement Date |
11/05/2018 | 11/03/2019 | 11/01/2020 | 10/31/2021 | 11/06/2022 | - | - | - |
1 AUD in Million 2 AUD |
|
|
Income Statement Evolution (Quarterly data) |
|
Fiscal Period: September
|
2018 S2 |
2019 S1 |
2019 S2 |
2020 S1 |
2020 S2 |
2021 Q2 |
2021 S1 |
2021 S2 |
2022 Q1 |
2022 S1 |
2022 S2 |
2023 S1 |
2023 S2 |
2024 S1 |
2024 S2 |
2025 S1 |
Net sales1 |
10 800 | 10 103 | 10 552 | 10 341 | 10 285 | 5 591 | 10 799 | 10 239 | 5 056 | 9 959 | 9 042 | 10 931 | 10 986 | 11 072 | 11 343 | 11 403 |
EBITDA |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating profit (EBIT)1 |
- | 5 062 | 5 562 | 4 181 | 3 745 | 2 412 | 4 818 | 2 937 | 2 359 | 4 593 | 3 617 | 5 904 | 6 178 | 6 573 | - | - |
Operating Margin |
- | 50,1% | 52,7% | 40,4% | 36,4% | 43,1% | 44,6% | 28,7% | 46,7% | 46,1% | 40,0% | 54,0% | 56,2% | 59,4% | - | - |
Pre-Tax Profit (EBT)1 |
5 696 | 4 555 | 5 194 | 2 185 | 2 081 | 2 154 | 5 061 | 3 440 | 2 628 | 4 718 | 3 751 | 5 434 | 5 621 | - | - | - |
Net income1 |
3 897 | 3 173 | 3 611 | 1 190 | 1 100 | 1 739 | 3 443 | 2 015 | 1 815 | 3 280 | 2 414 | 3 925 | 3 847 | 3 449 | - | - |
Net margin |
36,1% | 31,4% | 34,2% | 11,5% | 10,7% | 31,1% | 31,9% | 19,7% | 35,9% | 32,9% | 26,7% | 35,9% | 35,0% | 31,2% | - | - |
EPS |
1,14 | 0,92 | 1,04 | 0,33 | 0,31 | - | 0,95 | 0,53 | - | 0,91 | 0,69 | 1,08 | 1,07 | 1,02 | 1,03 | - |
Dividend per Share |
0,94 | 0,94 | 0,80 | - | 0,31 | - | 0,58 | 0,60 | - | 0,61 | 0,64 | 0,70 | 0,74 | 0,72 | - | - |
Announcement Date |
11/05/2018 | 05/05/2019 | 11/03/2019 | 05/03/2020 | 11/01/2020 | 05/03/2021 | 05/03/2021 | 10/31/2021 | 02/03/2022 | 05/08/2022 | 11/06/2022 | - | - | - | - | - |
1 AUD in Million |
|
|
|
Fiscal Period: September
|
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
Net Debt |
- | - | - | - | - | - | - | - |
Net Cash position |
- | - | - | - | - | - | - | - |
Leverage (Debt / EBITDA) |
- | - | - | - | - | - | - | - |
Free Cash Flow |
- | - | - | - | - | - | - | - |
ROE (Net Profit / Equities) |
13,0% | 10,8% | 3,83% | 7,70% | 8,10% | 10,6% | 10,4% | 10,2% |
Shareholders' equity1 |
62 269 | 62 815 | 59 791 | 70 883 | 70 296 | 74 265 | 76 018 | 75 793 |
ROA (Net Profit / Asset) |
0,94% | 0,77% | 0,25% | 0,59% | 0,58% | 0,73% | 0,72% | 0,71% |
Assets1 |
865 775 | 884 600 | 908 730 | 923 988 | 975 000 | 1 077 025 | 1 098 818 | 1 090 349 |
Book Value Per Share2 |
18,8 | 19,0 | 18,9 | 19,7 | 18,1 | 20,9 | 21,6 | 22,2 |
Cash Flow per Share |
- | - | - | - | - | - | - | - |
Capex |
- | - | - | - | - | - | - | - |
Capex / Sales |
- | - | - | - | - | - | - | - |
Announcement Date |
11/05/2018 | 11/03/2019 | 11/01/2020 | 10/31/2021 | 11/06/2022 | - | - | - |
1 AUD in Million 2 AUD |
|
| |
|
|
Australia regulator seeks risk reports from banks on startups, crypto -report |
Capitalization (AUD) |
74 741 229 724 |
Capitalization (USD) |
50 249 582 980 |
Net sales (AUD) |
19 001 000 000 |
Net sales (USD) |
12 774 640 312 |
Number of employees |
37 476 |
Sales / Employee (AUD) |
507 018 |
Sales / Employee (USD) |
340 875 |
Free-Float |
99,5% |
Free-Float capitalization (AUD) |
74 395 861 486 |
Free-Float capitalization (USD) |
50 017 387 041 |
Avg. Exchange 20 sessions (AUD) |
151 935 887 |
Avg. Exchange 20 sessions (USD) |
102 148 640 |
Average Daily Capital Traded |
0,20% |
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
|